XML 64 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidated Financial Information (Condensed Consolidated Statements of Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net (loss) income $ (5,001) $ (7,395)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 11,981 16,282
Amortization of debt issuance costs/discounts   2,510
Provision for doubtful accounts 1,105 709
Loss (gain) on sale or disposal of assets or stations 11 (2,606)
Deferred income taxes (118) (6,030)
Stock-based compensation expense 166 538
Loss (earnings) from consolidated subsidiaries 0 0
Changes in assets and liabilities 40,228 15,417
Net cash provided by operating activities 48,372 19,425
Cash flows from investing activities:    
Proceeds from sale of assets or stations 0 6,090
Restricted cash   0
Capital expenditures (9,005) (5,736)
Net cash (used in) provided by investing activities (9,005) 354
Cash flows from financing activities:    
Intercompany transactions, net 0 0
Repayments of borrowings under term loans and revolving credit facilities (22,131) 0
Deferred financing costs 0 (94)
Net cash used in financing activities (22,131) (94)
Increase in cash and cash equivalents and restricted cash 17,236 19,685
Cash and cash equivalents and restricted cash at beginning of period 111,890 139,284
Cash and cash equivalents and restricted cash at end of period 129,126 158,969
Eliminations    
Cash flows from operating activities:    
Net (loss) income (20,302) (11,132)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 0 0
Amortization of debt issuance costs/discounts   0
Provision for doubtful accounts 0 0
Loss (gain) on sale or disposal of assets or stations 0 0
Deferred income taxes 0 0
Stock-based compensation expense 0 0
Loss (earnings) from consolidated subsidiaries 20,302 11,132
Changes in assets and liabilities 0 0
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Proceeds from sale of assets or stations   0
Restricted cash   0
Capital expenditures 0 0
Net cash (used in) provided by investing activities 0 0
Cash flows from financing activities:    
Intercompany transactions, net 0 0
Repayments of borrowings under term loans and revolving credit facilities 0  
Deferred financing costs   0
Net cash used in financing activities 0 0
Increase in cash and cash equivalents and restricted cash 0 0
Cash and cash equivalents and restricted cash at beginning of period 0 0
Cash and cash equivalents and restricted cash at end of period 0 0
Cumulus Media Inc. (Parent Guarantor)    
Cash flows from operating activities:    
Net (loss) income (5,001) (7,395)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 0 0
Amortization of debt issuance costs/discounts   0
Provision for doubtful accounts 0 0
Loss (gain) on sale or disposal of assets or stations 0 0
Deferred income taxes (629) (998)
Stock-based compensation expense 0 0
Loss (earnings) from consolidated subsidiaries 3,446 6,209
Changes in assets and liabilities (2,196) 0
Net cash provided by operating activities (4,380) (2,184)
Cash flows from investing activities:    
Proceeds from sale of assets or stations   0
Restricted cash   0
Capital expenditures 0 0
Net cash (used in) provided by investing activities 0 0
Cash flows from financing activities:    
Intercompany transactions, net 4,380 2,184
Repayments of borrowings under term loans and revolving credit facilities 0  
Deferred financing costs   0
Net cash used in financing activities 4,380 2,184
Increase in cash and cash equivalents and restricted cash 0 0
Cash and cash equivalents and restricted cash at beginning of period 0 0
Cash and cash equivalents and restricted cash at end of period 0 0
Cumulus Media Holdings Inc. (Subsidiary Issuer)    
Cash flows from operating activities:    
Net (loss) income (3,446) (6,209)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 249 303
Amortization of debt issuance costs/discounts   2,463
Provision for doubtful accounts 0 0
Loss (gain) on sale or disposal of assets or stations 0 0
Deferred income taxes (11,188) (19,753)
Stock-based compensation expense 166 538
Loss (earnings) from consolidated subsidiaries (24,213) (17,492)
Changes in assets and liabilities 88,741 108,895
Net cash provided by operating activities 50,309 68,745
Cash flows from investing activities:    
Proceeds from sale of assets or stations   0
Restricted cash   0
Capital expenditures (6,395) (2,441)
Net cash (used in) provided by investing activities (6,395) (2,441)
Cash flows from financing activities:    
Intercompany transactions, net (4,547) (46,525)
Repayments of borrowings under term loans and revolving credit facilities (22,131)  
Deferred financing costs   (94)
Net cash used in financing activities (26,678) (46,619)
Increase in cash and cash equivalents and restricted cash 17,236 19,685
Cash and cash equivalents and restricted cash at beginning of period 111,890 139,284
Cash and cash equivalents and restricted cash at end of period 129,126 158,969
Subsidiary Guarantors    
Cash flows from operating activities:    
Net (loss) income 24,213 17,492
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 11,732 15,979
Amortization of debt issuance costs/discounts   0
Provision for doubtful accounts 1,105 709
Loss (gain) on sale or disposal of assets or stations 11 (2,606)
Deferred income taxes 11,887 14,848
Stock-based compensation expense 0 0
Loss (earnings) from consolidated subsidiaries 465 151
Changes in assets and liabilities (46,970) (93,709)
Net cash provided by operating activities 2,443 (47,136)
Cash flows from investing activities:    
Proceeds from sale of assets or stations   6,090
Restricted cash   0
Capital expenditures (2,610) (3,295)
Net cash (used in) provided by investing activities (2,610) 2,795
Cash flows from financing activities:    
Intercompany transactions, net 167 44,341
Repayments of borrowings under term loans and revolving credit facilities 0  
Deferred financing costs   0
Net cash used in financing activities 167 44,341
Increase in cash and cash equivalents and restricted cash 0 0
Cash and cash equivalents and restricted cash at beginning of period 0 0
Cash and cash equivalents and restricted cash at end of period 0 0
Subsidiary Non-guarantors    
Cash flows from operating activities:    
Net (loss) income (465) (151)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 0 0
Amortization of debt issuance costs/discounts   47
Provision for doubtful accounts 0 0
Loss (gain) on sale or disposal of assets or stations 0 0
Deferred income taxes (188) (127)
Stock-based compensation expense 0 0
Loss (earnings) from consolidated subsidiaries 0 0
Changes in assets and liabilities 653 231
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Proceeds from sale of assets or stations   0
Restricted cash   0
Capital expenditures 0 0
Net cash (used in) provided by investing activities 0 0
Cash flows from financing activities:    
Intercompany transactions, net 0 0
Repayments of borrowings under term loans and revolving credit facilities 0  
Deferred financing costs   0
Net cash used in financing activities 0 0
Increase in cash and cash equivalents and restricted cash 0 0
Cash and cash equivalents and restricted cash at beginning of period 0 0
Cash and cash equivalents and restricted cash at end of period $ 0 $ 0