XML 102 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combined Debtor-In-Possession Financial Information (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net revenue $ 293,861 $ 287,240 $ 290,531 $ 264,030 $ 299,541 $ 286,136 $ 287,193 $ 268,530 $ 1,135,662 $ 1,141,400 $ 1,168,679
Operating expenses:                      
Content costs                 402,978 427,780 396,426
Selling, general & administrative expenses                 477,535 472,900 477,327
Depreciation and amortization                 62,239 87,267 102,105
LMA fees                 10,884 12,824 10,129
Corporate expenses (including stock-based compensation expense of $1,614)                 59,062 40,148 73,403
(Gain) loss on sale of assets or stations                 (2,499) (95,695) 2,856
Total operating expenses                 1,346,108 1,550,189 1,647,194
Operating loss (321,225) 42,931 47,326 20,522 (568,585) 113,017 36,665 10,114 (210,446) (408,789) (478,515)
Non-operating expense:                      
Reorganization items, net                 (31,603) 0 0
Interest expense                 (126,952) (138,634) (141,679)
(Loss) gain on early extinguishment of debt                 (1,063) 8,017 13,222
Other (expense) income, net                 (363) 2,039 14,205
Total non-operating expense, net                 (159,845) (128,085) (113,819)
Loss before income taxes (376,307) 6,531 12,906 (13,421) (594,736) 79,109 2,315 (23,562) (370,291) (536,874) (592,334)
Income tax benefit                 163,726 26,154 45,840
Net income $ (206,116) $ 1,274 $ 5,672 $ (7,395) $ (543,677) $ 46,321 $ 1,066 $ (14,429) (206,565) $ (510,720) $ (546,494)
Unconsolidated Subsidiaries                      
Net revenue                 1,135,662    
Operating expenses:                      
Content costs                 402,978    
Selling, general & administrative expenses                 475,116    
Depreciation and amortization                 62,239    
LMA fees                 10,884    
Corporate expenses (including stock-based compensation expense of $1,614)                 59,062    
(Gain) loss on sale of assets or stations                 2,499    
Total operating expenses                 1,007,780    
Operating loss                 127,882    
Non-operating expense:                      
Reorganization items, net                 31,603    
Interest expense                 126,816    
(Loss) gain on early extinguishment of debt                 (1,063)    
Other (expense) income, net                 (363)    
Total non-operating expense, net                 (159,845)    
Loss before income taxes                 (31,963)    
Income tax benefit                 (66,288)    
Income (Loss) from Equity Method Investments                 (240,890)    
Net income                 $ (206,565)