XML 54 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Condensed Consolidated Financial Information (Condensed Consolidated Balance Sheet) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 151,153 $ 131,259 $ 58,874 $ 31,657
Restricted cash 7,816 8,025    
Accounts receivable, less allowance for doubtful accounts 213,642 231,585    
Trade receivable 5,752 4,985    
Assets held for sale 30,150 30,150    
Prepaid expenses and other current assets 47,033 33,923    
Total current assets 455,546 439,927    
Property and equipment, net 156,834 162,063    
Broadcast licenses 1,539,793 1,540,183    
Other intangible assets, net 107,407 116,499    
Goodwill 135,214 135,214    
Investment in consolidated subsidiaries 0 0    
Intercompany receivables 0 0    
Other assets 18,684 18,805    
Total assets 2,413,478 2,412,691    
Accounts payable and accrued expenses 109,093 96,241    
Trade payable 3,730 4,550    
Total current liabilities 112,823 100,791    
Long-term debt, excluding 7.75% Senior Notes, net of debt issuance costs/discounts of $29,909 1,782,352 1,780,357    
7.75% Senior Notes, net of debt issuance costs of $6,200 604,409 603,800    
Other liabilities 30,469 31,431    
Intercompany payables 0 0    
Accumulated losses in consolidated subsidiaries 0 0    
Deferred income taxes 381,451 388,050    
Total liabilities 2,911,504 2,904,429    
Treasury stock, at cost (229,310) (229,310)    
Additional paid-in-capital 1,625,353 1,624,815    
Accumulated deficit (1,894,390) (1,887,564)    
Total stockholders’ deficit (498,026) (491,738)    
Total liabilities and stockholders’ deficit 2,413,478 2,412,691    
Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, less allowance for doubtful accounts 0 0    
Trade receivable 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Broadcast licenses 0 0    
Other intangible assets, net 0 0    
Goodwill 0 0    
Investment in consolidated subsidiaries (4,377,807) (4,361,939)    
Intercompany receivables (1,980,391) (1,951,856)    
Other assets (155,512) (139,186)    
Total assets (6,513,710) (6,452,981)    
Accounts payable and accrued expenses 0 0    
Trade payable 0 0    
Total current liabilities 0 0    
Long-term debt, excluding 7.75% Senior Notes, net of debt issuance costs/discounts of $29,909 0 0    
7.75% Senior Notes, net of debt issuance costs of $6,200 0 0    
Other liabilities 0 0    
Intercompany payables (1,980,391) (1,951,856)    
Accumulated losses in consolidated subsidiaries (392,613) (388,509)    
Deferred income taxes (155,512) (139,186)    
Total liabilities (2,528,516) (2,479,551)    
Treasury stock, at cost 0 0    
Additional paid-in-capital (6,457,805) (6,457,173)    
Accumulated deficit 2,472,611 2,483,743    
Total stockholders’ deficit (3,985,194) (3,973,430)    
Total liabilities and stockholders’ deficit (6,513,710) (6,452,981)    
Cumulus Media Inc. (Parent Guarantor)        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, less allowance for doubtful accounts 0 0    
Trade receivable 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Broadcast licenses 0 0    
Other intangible assets, net 0 0    
Goodwill 0 0    
Investment in consolidated subsidiaries 0 0    
Intercompany receivables 0 0    
Other assets 0 0    
Total assets 0 0    
Accounts payable and accrued expenses 0 0    
Trade payable 0 0    
Total current liabilities 0 0    
Long-term debt, excluding 7.75% Senior Notes, net of debt issuance costs/discounts of $29,909 0 0    
7.75% Senior Notes, net of debt issuance costs of $6,200 0 0    
Other liabilities 0 0    
Intercompany payables 105,413 103,229    
Accumulated losses in consolidated subsidiaries 392,613 388,509    
Deferred income taxes 0 0    
Total liabilities 498,026 491,738    
Treasury stock, at cost (229,310) (229,310)    
Additional paid-in-capital 1,625,353 1,624,815    
Accumulated deficit (1,894,390) (1,887,564)    
Total stockholders’ deficit (498,026) (491,738)    
Total liabilities and stockholders’ deficit 0 0    
Cumulus Media Holdings Inc. (Subsidiary Issuer)        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 151,153 131,259 58,874 31,657
Restricted cash 7,816 8,025    
Accounts receivable, less allowance for doubtful accounts 0 0    
Trade receivable 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 23,377 17,321    
Total current assets 182,346 156,605    
Property and equipment, net 6,569 4,431    
Broadcast licenses 0 0    
Other intangible assets, net 0 0    
Goodwill 0 0    
Investment in consolidated subsidiaries 3,374,977 3,348,992    
Intercompany receivables 105,730 103,593    
Other assets 20,128 21,631    
Total assets 3,689,750 3,635,252    
Accounts payable and accrued expenses 31,651 19,994    
Trade payable 0 0    
Total current liabilities 31,651 19,994    
Long-term debt, excluding 7.75% Senior Notes, net of debt issuance costs/discounts of $29,909 1,782,352 1,780,357    
7.75% Senior Notes, net of debt issuance costs of $6,200 604,409 603,800    
Other liabilities 2,932 2,932    
Intercompany payables 1,661,019 1,616,678    
Accumulated losses in consolidated subsidiaries 0 0    
Deferred income taxes 0 0    
Total liabilities 4,082,363 4,023,761    
Treasury stock, at cost 0 0    
Additional paid-in-capital 277,212 275,107    
Accumulated deficit (669,825) (663,616)    
Total stockholders’ deficit (392,613) (388,509)    
Total liabilities and stockholders’ deficit 3,689,750 3,635,252    
Subsidiary Guarantors        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, less allowance for doubtful accounts 0 0    
Trade receivable 5,752 4,985    
Assets held for sale 30,150 30,150    
Prepaid expenses and other current assets 23,656 16,602    
Total current assets 59,558 51,737    
Property and equipment, net 150,265 157,632    
Broadcast licenses 0 0    
Other intangible assets, net 107,407 116,499    
Goodwill 135,214 135,214    
Investment in consolidated subsidiaries 1,002,830 1,012,947    
Intercompany receivables 1,874,661 1,848,263    
Other assets 153,751 135,996    
Total assets 3,483,686 3,458,288    
Accounts payable and accrued expenses 77,442 76,247    
Trade payable 3,730 4,550    
Total current liabilities 81,172 80,797    
Long-term debt, excluding 7.75% Senior Notes, net of debt issuance costs/discounts of $29,909 0 0    
7.75% Senior Notes, net of debt issuance costs of $6,200 0 0    
Other liabilities 27,537 28,499    
Intercompany payables 0 0    
Accumulated losses in consolidated subsidiaries 0 0    
Deferred income taxes 0 0    
Total liabilities 108,709 109,296    
Treasury stock, at cost 0 0    
Additional paid-in-capital 4,199,550 4,191,057    
Accumulated deficit (824,573) (842,065)    
Total stockholders’ deficit 3,374,977 3,348,992    
Total liabilities and stockholders’ deficit 3,483,686 3,458,288    
Subsidiary Non-guarantors        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable, less allowance for doubtful accounts 213,642 231,585    
Trade receivable 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 213,642 231,585    
Property and equipment, net 0 0    
Broadcast licenses 1,539,793 1,540,183    
Other intangible assets, net 0 0    
Goodwill 0 0    
Investment in consolidated subsidiaries 0 0    
Intercompany receivables 0 0    
Other assets 317 364    
Total assets 1,753,752 1,772,132    
Accounts payable and accrued expenses 0 0    
Trade payable 0 0    
Total current liabilities 0 0    
Long-term debt, excluding 7.75% Senior Notes, net of debt issuance costs/discounts of $29,909 0 0    
7.75% Senior Notes, net of debt issuance costs of $6,200 0 0    
Other liabilities 0 0    
Intercompany payables 213,959 231,949    
Accumulated losses in consolidated subsidiaries 0 0    
Deferred income taxes 536,963 527,236    
Total liabilities 750,922 759,185    
Treasury stock, at cost 0 0    
Additional paid-in-capital 1,981,043 1,991,009    
Accumulated deficit (978,213) (978,062)    
Total stockholders’ deficit 1,002,830 1,012,947    
Total liabilities and stockholders’ deficit 1,753,752 1,772,132    
Class A common stock        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 320 320    
Class A common stock | Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 0 0    
Class A common stock | Cumulus Media Inc. (Parent Guarantor)        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 320 320    
Class A common stock | Cumulus Media Holdings Inc. (Subsidiary Issuer)        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 0 0    
Class A common stock | Subsidiary Guarantors        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 0 0    
Class A common stock | Subsidiary Non-guarantors        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 0 0    
Class C common stock        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 1 1    
Class C common stock | Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 0 0    
Class C common stock | Cumulus Media Inc. (Parent Guarantor)        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 1 1    
Class C common stock | Cumulus Media Holdings Inc. (Subsidiary Issuer)        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 0 0    
Class C common stock | Subsidiary Guarantors        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock 0 0    
Class C common stock | Subsidiary Non-guarantors        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock $ 0 $ 0