XML 89 R71.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheets) (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 131,259 $ 31,657 $ 7,271 $ 32,792
Restricted cash 8,025 7,981    
Accounts receivable 231,585 243,428    
Trade receivable 4,985 4,146    
Assets held for sale 30,150 45,157    
Prepaid expenses and other current assets 33,923 26,906    
Total current assets 439,927 359,275    
Property and equipment, net 162,063 169,437    
Broadcast licenses 1,540,183 1,578,066    
Other intangible assets, net 116,499 174,530 243,640  
Goodwill 135,214 703,354    
Investment in consolidated subsidiaries 0 0    
Intercompany receivables 0 0    
Other assets 18,805 17,726    
Total assets 2,412,691 3,002,388    
Current liabilities:        
Accounts payable and accrued expenses 96,241 118,396    
Trade payable 4,550 4,374    
Total current liabilities 100,791 122,770    
Term loan, net of debt issuance costs/discounts 1,780,357 1,801,416    
7.75% senior notes, net of debt issuance costs 603,800 601,485    
Other liabilities 31,431 44,804    
Intercompany payables 0 0    
Deferred income taxes 388,050 415,881    
Total liabilities 2,904,429 2,986,356    
Stockholders' equity (deficit):        
Treasury stock, at cost (229,310) (229,310)    
Additional paid-in-capital 1,624,815 1,621,865    
Accumulated (deficit) equity (1,887,564) (1,376,844)    
Total stockholders’ equity (491,738) 16,032 541,580 512,740
Total liabilities and stockholders’ equity 2,412,691 3,002,388    
Class A Common Stock        
Stockholders' equity (deficit):        
Common stock 320 320    
Class C Common Stock        
Stockholders' equity (deficit):        
Common stock 1 1    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable 0 0    
Trade receivable 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Broadcast licenses 0 0    
Other intangible assets, net 0 0    
Goodwill 0 0    
Investment in consolidated subsidiaries (3,973,430) (4,951,251)    
Intercompany receivables (1,951,856) (1,745,901)    
Other assets (139,186) (106,035)    
Total assets (6,064,472) (6,803,187)    
Current liabilities:        
Accounts payable and accrued expenses 0 0    
Trade payable 0 0    
Total current liabilities 0 0    
Term loan, net of debt issuance costs/discounts 0 0    
7.75% senior notes, net of debt issuance costs 0 0    
Other liabilities 0 0    
Intercompany payables (1,951,856) (1,745,901)    
Deferred income taxes (139,186) (106,035)    
Total liabilities (2,091,042) (1,851,936)    
Stockholders' equity (deficit):        
Treasury stock, at cost 0 0    
Additional paid-in-capital (6,457,173) (6,520,419)    
Accumulated (deficit) equity 2,483,743 1,569,168    
Total stockholders’ equity (3,973,430) (4,951,251)    
Total liabilities and stockholders’ equity (6,064,472) (6,803,187)    
Eliminations | Class A Common Stock        
Stockholders' equity (deficit):        
Common stock 0 0    
Eliminations | Class C Common Stock        
Stockholders' equity (deficit):        
Common stock 0 0    
Cumulus Media Inc. (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0 0 0 11,804
Restricted cash 0 0    
Accounts receivable 0 0    
Trade receivable 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Broadcast licenses 0 0    
Other intangible assets, net 0 0    
Goodwill 0 0    
Investment in consolidated subsidiaries (388,509) 110,550    
Intercompany receivables 0 0    
Other assets 0 0    
Total assets (388,509) 110,550    
Current liabilities:        
Accounts payable and accrued expenses 0 0    
Trade payable 0 0    
Total current liabilities 0 0    
Term loan, net of debt issuance costs/discounts 0 0    
7.75% senior notes, net of debt issuance costs 0 0    
Other liabilities 0 0    
Intercompany payables 103,229 94,518    
Deferred income taxes 0 0    
Total liabilities 103,229 94,518    
Stockholders' equity (deficit):        
Treasury stock, at cost (229,310) (229,310)    
Additional paid-in-capital 1,624,815 1,621,865    
Accumulated (deficit) equity (1,887,564) (1,376,844)    
Total stockholders’ equity (491,738) 16,032    
Total liabilities and stockholders’ equity (388,509) 110,550    
Cumulus Media Inc. (Parent Guarantor) | Class A Common Stock        
Stockholders' equity (deficit):        
Common stock 320 320    
Cumulus Media Inc. (Parent Guarantor) | Class C Common Stock        
Stockholders' equity (deficit):        
Common stock 1 1    
Cumulus Media Holdings Inc. (Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 131,259 31,657 7,268 20,988
Restricted cash 8,025 7,981    
Accounts receivable 0 0    
Trade receivable 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 17,321 6,375    
Total current assets 156,605 46,013    
Property and equipment, net 4,431 3,685    
Broadcast licenses 0 0    
Other intangible assets, net 0 0    
Goodwill 0 0    
Investment in consolidated subsidiaries 3,348,992 3,784,551    
Intercompany receivables 103,593 95,072    
Other assets 21,631 27,491    
Total assets 3,635,252 3,956,812    
Current liabilities:        
Accounts payable and accrued expenses 19,994 31,997    
Trade payable 0 0    
Total current liabilities 19,994 31,997    
Term loan, net of debt issuance costs/discounts 1,780,357 1,801,416    
7.75% senior notes, net of debt issuance costs 603,800 601,485    
Other liabilities 2,932 3,963    
Intercompany payables 1,616,678 1,407,401    
Deferred income taxes 0 0    
Total liabilities 4,023,761 3,846,262    
Stockholders' equity (deficit):        
Treasury stock, at cost 0 0    
Additional paid-in-capital 275,107 268,673    
Accumulated (deficit) equity (663,616) (158,123)    
Total stockholders’ equity (388,509) 110,550    
Total liabilities and stockholders’ equity 3,635,252 3,956,812    
Cumulus Media Holdings Inc. (Subsidiary Issuer) | Class A Common Stock        
Stockholders' equity (deficit):        
Common stock 0 0    
Cumulus Media Holdings Inc. (Subsidiary Issuer) | Class C Common Stock        
Stockholders' equity (deficit):        
Common stock 0 0    
Subsidiary Guarantors        
Current assets:        
Cash and cash equivalents 0 0 3 0
Restricted cash 0 0    
Accounts receivable 0 0    
Trade receivable 4,985 4,146    
Assets held for sale 30,150 45,157    
Prepaid expenses and other current assets 16,602 20,531    
Total current assets 51,737 69,834    
Property and equipment, net 157,632 165,752    
Broadcast licenses 0 0    
Other intangible assets, net 116,499 174,530    
Goodwill 135,214 703,354    
Investment in consolidated subsidiaries 1,012,947 1,056,150    
Intercompany receivables 1,848,263 1,650,829    
Other assets 135,996 95,716    
Total assets 3,458,288 3,916,165    
Current liabilities:        
Accounts payable and accrued expenses 76,247 86,399    
Trade payable 4,550 4,374    
Total current liabilities 80,797 90,773    
Term loan, net of debt issuance costs/discounts 0 0    
7.75% senior notes, net of debt issuance costs 0 0    
Other liabilities 28,499 40,841    
Intercompany payables 0 0    
Deferred income taxes 0 0    
Total liabilities 109,296 131,614    
Stockholders' equity (deficit):        
Treasury stock, at cost 0 0    
Additional paid-in-capital 4,191,057 4,219,060    
Accumulated (deficit) equity (842,065) (434,509)    
Total stockholders’ equity 3,348,992 3,784,551    
Total liabilities and stockholders’ equity 3,458,288 3,916,165    
Subsidiary Guarantors | Class A Common Stock        
Stockholders' equity (deficit):        
Common stock 0 0    
Subsidiary Guarantors | Class C Common Stock        
Stockholders' equity (deficit):        
Common stock 0 0    
Subsidiary Non-guarantors        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable 231,585 243,428    
Trade receivable 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 231,585 243,428    
Property and equipment, net 0 0    
Broadcast licenses 1,540,183 1,578,066    
Other intangible assets, net 0 0    
Goodwill 0 0    
Investment in consolidated subsidiaries 0 0    
Intercompany receivables 0 0    
Other assets 364 554    
Total assets 1,772,132 1,822,048    
Current liabilities:        
Accounts payable and accrued expenses 0 0    
Trade payable 0 0    
Total current liabilities 0 0    
Term loan, net of debt issuance costs/discounts 0 0    
7.75% senior notes, net of debt issuance costs 0 0    
Other liabilities 0 0    
Intercompany payables 231,949 243,982    
Deferred income taxes 527,236 521,916    
Total liabilities 759,185 765,898    
Stockholders' equity (deficit):        
Treasury stock, at cost 0 0    
Additional paid-in-capital 1,991,009 2,032,686    
Accumulated (deficit) equity (978,062) (976,536)    
Total stockholders’ equity 1,012,947 1,056,150    
Total liabilities and stockholders’ equity 1,772,132 1,822,048    
Subsidiary Non-guarantors | Class A Common Stock        
Stockholders' equity (deficit):        
Common stock 0 0    
Subsidiary Non-guarantors | Class C Common Stock        
Stockholders' equity (deficit):        
Common stock $ 0 $ 0