XML 87 R69.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Condensed Consolidating Financial Information (Condensed Consolidating Statements of Operations) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
Net revenue $ 299,541 $ 286,136 $ 287,193 $ 268,530 $ 308,825 $ 289,441 $ 299,334 $ 271,079 $ 1,141,400 $ 1,168,679 $ 1,263,423
Operating expenses:                      
Content costs                 427,780 396,426 433,596
Selling, general & administrative expenses                 472,900 477,327 470,441
Depreciation and amortization                 87,267 102,105 115,275
LMA fees                 12,824 10,129 7,195
Corporate expenses (including stock-based compensation expense of $2,948, $21,033, and $17,638, respectively)                 40,148 73,403 76,428
(Gain) loss on sale of assets or stations                 (95,695) 2,856 (1,342)
Impairment of intangible assets and goodwill                 604,965 565,584 0
Impairment charges - equity interest in Pulser Media Inc.                 0 19,364 0
Total operating expenses                 1,550,189 1,647,194 1,101,593
Operating (loss) income (568,585) 113,017 36,665 10,114 28,821 (567,214) 48,003 11,875 (408,789) (478,515) 161,830
Non-operating expense:                      
Interest (expense) income, net                 (138,141) (141,246) (144,145)
Gain on early extinguishment of debt                 8,017 13,222 0
Other income (expense), net                 2,039 14,205 4,338
Total non-operating expense, net                 (128,085) (113,819) (139,807)
(Loss) income before income taxes (594,736) 79,109 2,315 (23,562) 8,081 (603,034) 24,991 (22,372) (536,874) (592,334) 22,023
Income tax benefit (expense)                 26,154 45,840 (10,254)
Income (loss) from continuing operations                   (546,494) 11,769
(Loss) earnings from consolidated subsidiaries                 0 0 0
Net (loss) income $ (543,677) $ 46,321 $ 1,066 $ (14,429) $ (4,599) $ (542,179) $ 12,299 $ (12,015) (510,720) (546,494) 11,769
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Net revenue                 0 0 0
Operating expenses:                      
Content costs                 0 0 0
Selling, general & administrative expenses                 0 0 0
Depreciation and amortization                 0 0 0
LMA fees                 0 0 0
Corporate expenses (including stock-based compensation expense of $2,948, $21,033, and $17,638, respectively)                 0 0 0
(Gain) loss on sale of assets or stations                 0 0 0
Impairment of intangible assets and goodwill                 0 0  
Impairment charges - equity interest in Pulser Media Inc.                   0  
Total operating expenses                 0 0 0
Operating (loss) income                 0 0 0
Non-operating expense:                      
Interest (expense) income, net                 0 0 0
Gain on early extinguishment of debt                 0 0  
Other income (expense), net                 0 0 0
Total non-operating expense, net                 0 0 0
(Loss) income before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
Income (loss) from continuing operations                   0 0
(Loss) earnings from consolidated subsidiaries                 914,575 967,479 (164,839)
Net (loss) income                 914,575 967,479 (164,839)
Cumulus Media Inc. (Parent Guarantor)                      
Condensed Financial Statements, Captions [Line Items]                      
Net revenue                 0 0 0
Operating expenses:                      
Content costs                 0 0 0
Selling, general & administrative expenses                 0 0 0
Depreciation and amortization                 0 0 0
LMA fees                 0 0 0
Corporate expenses (including stock-based compensation expense of $2,948, $21,033, and $17,638, respectively)                 0 0 0
(Gain) loss on sale of assets or stations                 0 0 0
Impairment of intangible assets and goodwill                 0 0  
Impairment charges - equity interest in Pulser Media Inc.                   0  
Total operating expenses                 0 0 0
Operating (loss) income                 0 0 0
Non-operating expense:                      
Interest (expense) income, net                 (8,711) (8,735) (9,349)
Gain on early extinguishment of debt                 0 0  
Other income (expense), net                 0 0 0
Total non-operating expense, net                 (8,711) (8,735) (9,349)
(Loss) income before income taxes                 (8,711) (8,735) (9,349)
Income tax benefit (expense)                 3,484 3,494 3,739
Income (loss) from continuing operations                   (5,241) (5,610)
(Loss) earnings from consolidated subsidiaries                 (505,493) (541,253) 17,379
Net (loss) income                 (510,720) (546,494) 11,769
Cumulus Media Holdings Inc. (Subsidiary Issuer)                      
Condensed Financial Statements, Captions [Line Items]                      
Net revenue                 165 500 479
Operating expenses:                      
Content costs                 0 0 0
Selling, general & administrative expenses                 0 0 0
Depreciation and amortization                 1,530 1,525 1,619
LMA fees                 0 0 0
Corporate expenses (including stock-based compensation expense of $2,948, $21,033, and $17,638, respectively)                 40,148 73,403 76,428
(Gain) loss on sale of assets or stations                 0 0 0
Impairment of intangible assets and goodwill                 0 0  
Impairment charges - equity interest in Pulser Media Inc.                   0  
Total operating expenses                 41,678 74,928 78,047
Operating (loss) income                 (41,513) (74,428) (77,568)
Non-operating expense:                      
Interest (expense) income, net                 (129,733) (132,754) (135,920)
Gain on early extinguishment of debt                 8,017 13,222  
Other income (expense), net                 0 0 0
Total non-operating expense, net                 (121,716) (119,532) (135,920)
(Loss) income before income taxes                 (163,229) (193,960) (213,488)
Income tax benefit (expense)                 65,292 77,584 81,993
Income (loss) from continuing operations                   (116,376) (131,495)
(Loss) earnings from consolidated subsidiaries                 (407,556) (424,877) 148,874
Net (loss) income                 (505,493) (541,253) 17,379
Subsidiary Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Net revenue                 1,141,235 1,168,179 1,262,944
Operating expenses:                      
Content costs                 427,780 396,426 433,596
Selling, general & administrative expenses                 470,546 475,268 468,349
Depreciation and amortization                 85,737 100,580 113,656
LMA fees                 12,824 10,129 7,195
Corporate expenses (including stock-based compensation expense of $2,948, $21,033, and $17,638, respectively)                 0 0 0
(Gain) loss on sale of assets or stations                 (95,695) 2,856 (1,342)
Impairment of intangible assets and goodwill                 604,965 565,584  
Impairment charges - equity interest in Pulser Media Inc.                   19,364  
Total operating expenses                 1,506,157 1,570,207 1,021,454
Operating (loss) income                 (364,922) (402,028) 241,490
Non-operating expense:                      
Interest (expense) income, net                 493 433 1,388
Gain on early extinguishment of debt                 0 0  
Other income (expense), net                 2,039 14,205 4,338
Total non-operating expense, net                 2,532 14,638 5,726
(Loss) income before income taxes                 (362,390) (387,390) 247,216
Income tax benefit (expense)                 (43,640) (36,138) (96,928)
Income (loss) from continuing operations                   (423,528) 150,288
(Loss) earnings from consolidated subsidiaries                 (1,526) (1,349) (1,414)
Net (loss) income                 (407,556) (424,877) 148,874
Subsidiary Non-guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Net revenue                 0 0 0
Operating expenses:                      
Content costs                 0 0 0
Selling, general & administrative expenses                 2,354 2,059 2,092
Depreciation and amortization                 0 0 0
LMA fees                 0 0 0
Corporate expenses (including stock-based compensation expense of $2,948, $21,033, and $17,638, respectively)                 0 0 0
(Gain) loss on sale of assets or stations                 0 0 0
Impairment of intangible assets and goodwill                 0 0  
Impairment charges - equity interest in Pulser Media Inc.                   0  
Total operating expenses                 2,354 2,059 2,092
Operating (loss) income                 (2,354) (2,059) (2,092)
Non-operating expense:                      
Interest (expense) income, net                 (190) (190) (264)
Gain on early extinguishment of debt                 0 0  
Other income (expense), net                 0 0 0
Total non-operating expense, net                 (190) (190) (264)
(Loss) income before income taxes                 (2,544) (2,249) (2,356)
Income tax benefit (expense)                 1,018 900 942
Income (loss) from continuing operations                   (1,349) (1,414)
(Loss) earnings from consolidated subsidiaries                 0 0  
Net (loss) income                 $ (1,526) $ (1,349) $ (1,414)