XML 55 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Data (Tables)
 12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The Company’s financial data by segment is presented in the tables below:    

 
 
Year Ended December 31, 2016
 
 
Radio Station Group
 
Westwood One
 
Corporate and Other
 
Consolidated
Net revenue
 
$
802,396

 
$
336,610

 
$
2,394

 
$
1,141,400


 
 
Year Ended December 31, 2015
 
 
Radio Station Group
 
Westwood One
 
Corporate and Other
 
Consolidated
Net revenue
 
$
796,383

 
$
368,968

 
$
3,328

 
$
1,168,679


 
 
Year Ended December 31, 2014
 
 
Radio Station Group
 
Westwood One
 
Corporate and Other
 
Consolidated
Net revenue
 
$
838,567

 
$
421,000

 
$
3,856

 
$
1,263,423


 
Year Ended 
 December 31,
 
2016
 
2015
 
2014
Adjusted EBITDA by segment
 
 
 
 
 
     Radio Station Group
$
218,192

 
$
241,673

 
$
273,483

     Westwood One
22,984

 
52,958

 
$
86,231

Segment Adjusted EBITDA
241,176

 
294,631

 
359,714

Adjustments
 
 
 
 
 
     Corporate and other
(35,309
)
 
(35,486
)
 
$
(30,188
)
     Income tax benefit (expense)
26,154

 
45,840

 
(10,254
)
     Non operating expense, including net interest expense
(136,102
)
 
(127,041
)
 
(139,807
)
     LMA fees
(12,824
)
 
(10,129
)
 
(7,195
)
     Depreciation and amortization
(87,267
)
 
(102,105
)
 
(115,276
)
     Stock-based compensation expense
(2,948
)
 
(21,035
)
 
(17,638
)
     Gain (loss) on sale of assets or stations
95,695

 
(2,856
)
 
1,343

     Impairment of intangible assets
(604,965
)
 
(565,580
)
 
—

     Impairment charges - equity interest in Pulser Media
—

 
(19,364
)
 
—

     Acquisition-related and restructuring costs
(1,817
)
 
(16,641
)
 
(28,326
)
     Franchise and state taxes
(530
)
 
50

 
(604
)
     Gain on early extinguishment of debt
8,017

 
13,222

 
—

Consolidated net (loss) income
$
(510,720
)
 
$
(546,494
)
 
$
11,769