XML 58 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Condensed Consolidated Financial Information (Condensed Consolidated Statements of Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 30, 2016
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:            
Net income (loss)   $ 46,321   $ (542,179) $ 32,958 $ (541,895)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:            
Depreciation and amortization         68,023 76,582
Amortization of debt issuance costs/discounts         7,325 7,112
Provision for doubtful accounts         1,188 2,417
(Gain) loss on sale of assets or stations         (97,155) 792
Impairment of intangible assets and goodwill   0   565,584 1,816 565,584
Impairment of intangible assets     $ 1,800   1,816 565,584
Impairment charges - equity interest in Pulser Media Inc.   0   18,308 0 19,364
Deferred income taxes         25,086 (58,520)
Stock-based compensation expense         2,403 20,047
(Earnings) loss from consolidated subsidiaries         0 0
Changes in assets and liabilities         (9,365) (3,294)
Net cash provided by operating activities         32,279 88,189
Cash flows from investing activities:            
Proceeds from sale of assets or stations $ 110,600       106,935 3,055
Restricted cash         3,431 1,633
Capital expenditures         (16,704) (15,817)
Net cash provided by (used in) investing activities         93,662 (11,129)
Cash flows from financing activities:            
Intercompany transactions, net         0 0
Tax withholding payments on behalf of employees         0 (93)
Proceeds from exercise of warrants         3 7
Net cash provided by (used in) financing activities         3 (86)
Increase in cash and cash equivalents         125,944 76,974
Cash and cash equivalents at beginning of period         31,657 7,271
Cash and cash equivalents at end of period   157,601   84,245 157,601 84,245
Eliminations            
Cash flows from operating activities:            
Net income (loss)   (117,937)   843,056 (153,645) 813,134
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:            
Depreciation and amortization         0 0
Amortization of debt issuance costs/discounts         0 0
Provision for doubtful accounts         0 0
(Gain) loss on sale of assets or stations         0 0
Impairment of intangible assets and goodwill       0 0 0
Impairment of intangible assets           0
Impairment charges - equity interest in Pulser Media Inc.       0   0
Deferred income taxes         0 0
Stock-based compensation expense         0 0
(Earnings) loss from consolidated subsidiaries         153,645 (813,134)
Changes in assets and liabilities         0 0
Net cash provided by operating activities         0 0
Cash flows from investing activities:            
Proceeds from sale of assets or stations         0 0
Restricted cash         0 0
Capital expenditures         0 0
Net cash provided by (used in) investing activities         0 0
Cash flows from financing activities:            
Intercompany transactions, net         0 0
Tax withholding payments on behalf of employees           0
Proceeds from exercise of warrants         0 0
Net cash provided by (used in) financing activities         0 0
Increase in cash and cash equivalents         0 0
Cash and cash equivalents at beginning of period         0 0
Cash and cash equivalents at end of period   0   0 0 0
Cumulus Media Inc. (Parent Guarantor)            
Cash flows from operating activities:            
Net income (loss)   46,321   (542,179) 32,958 (541,895)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:            
Depreciation and amortization         0 0
Amortization of debt issuance costs/discounts         0 0
Provision for doubtful accounts         0 0
(Gain) loss on sale of assets or stations         0 0
Impairment of intangible assets and goodwill       0 0 0
Impairment of intangible assets           0
Impairment charges - equity interest in Pulser Media Inc.       0   0
Deferred income taxes         (2,613) (2,438)
Stock-based compensation expense         0 0
(Earnings) loss from consolidated subsidiaries         (36,878) 537,781
Changes in assets and liabilities         0 0
Net cash provided by operating activities         (6,533) (6,552)
Cash flows from investing activities:            
Proceeds from sale of assets or stations         0 0
Restricted cash         0 0
Capital expenditures         0 0
Net cash provided by (used in) investing activities         0 0
Cash flows from financing activities:            
Intercompany transactions, net         6,530 6,545
Tax withholding payments on behalf of employees           0
Proceeds from exercise of warrants         3 7
Net cash provided by (used in) financing activities         6,533 6,552
Increase in cash and cash equivalents         0 0
Cash and cash equivalents at beginning of period         0 0
Cash and cash equivalents at end of period   0   0 0 0
Cumulus Media Holdings Inc. (Subsidiary Issuer)            
Cash flows from operating activities:            
Net income (loss)   47,562   (540,699) 36,878 (537,781)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:            
Depreciation and amortization         1,219 1,000
Amortization of debt issuance costs/discounts         7,183 6,970
Provision for doubtful accounts         0 0
(Gain) loss on sale of assets or stations         0 0
Impairment of intangible assets and goodwill       0 0 0
Impairment of intangible assets           0
Impairment charges - equity interest in Pulser Media Inc.       0   0
Deferred income taxes         (51,219) 120,572
Stock-based compensation expense         2,403 20,047
(Earnings) loss from consolidated subsidiaries         (117,962) 256,979
Changes in assets and liabilities         295,419 273,801
Net cash provided by operating activities         173,921 141,588
Cash flows from investing activities:            
Proceeds from sale of assets or stations         0 0
Restricted cash         3,431 1,633
Capital expenditures         (868) (2,244)
Net cash provided by (used in) investing activities         2,563 (611)
Cash flows from financing activities:            
Intercompany transactions, net         (50,540) (63,907)
Tax withholding payments on behalf of employees           (93)
Proceeds from exercise of warrants         0 0
Net cash provided by (used in) financing activities         (50,540) (64,000)
Increase in cash and cash equivalents         125,944 76,977
Cash and cash equivalents at beginning of period         31,657 7,268
Cash and cash equivalents at end of period   157,601   84,245 157,601 84,245
Subsidiary Guarantors            
Cash flows from operating activities:            
Net income (loss)   70,810   (300,749) 117,962 (256,979)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:            
Depreciation and amortization         66,804 75,582
Amortization of debt issuance costs/discounts         0 0
Provision for doubtful accounts         1,188 2,417
(Gain) loss on sale of assets or stations         (97,155) 792
Impairment of intangible assets and goodwill       565,584 1,816 565,584
Impairment of intangible assets           565,584
Impairment charges - equity interest in Pulser Media Inc.       18,308   19,364
Deferred income taxes         79,620 (193,389)
Stock-based compensation expense         0 0
(Earnings) loss from consolidated subsidiaries         1,195 18,374
Changes in assets and liabilities         (306,539) (278,592)
Net cash provided by operating activities         (135,109) (46,847)
Cash flows from investing activities:            
Proceeds from sale of assets or stations         106,935 3,055
Restricted cash         0 0
Capital expenditures         (15,836) (13,573)
Net cash provided by (used in) investing activities         91,099 (10,518)
Cash flows from financing activities:            
Intercompany transactions, net         44,010 57,362
Tax withholding payments on behalf of employees           0
Proceeds from exercise of warrants         0 0
Net cash provided by (used in) financing activities         44,010 57,362
Increase in cash and cash equivalents         0 (3)
Cash and cash equivalents at beginning of period         0 3
Cash and cash equivalents at end of period   0   0 0 0
Subsidiary Non-guarantors            
Cash flows from operating activities:            
Net income (loss)   (435)   (1,608) (1,195) (18,374)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:            
Depreciation and amortization         0 0
Amortization of debt issuance costs/discounts         142 142
Provision for doubtful accounts         0 0
(Gain) loss on sale of assets or stations         0 0
Impairment of intangible assets and goodwill       0 0 0
Impairment of intangible assets           0
Impairment charges - equity interest in Pulser Media Inc.       0   0
Deferred income taxes         (702) 16,735
Stock-based compensation expense         0 0
(Earnings) loss from consolidated subsidiaries         0 0
Changes in assets and liabilities         1,755 1,497
Net cash provided by operating activities         0 0
Cash flows from investing activities:            
Proceeds from sale of assets or stations         0 0
Restricted cash         0 0
Capital expenditures         0 0
Net cash provided by (used in) investing activities         0 0
Cash flows from financing activities:            
Intercompany transactions, net         0 0
Tax withholding payments on behalf of employees           0
Proceeds from exercise of warrants         0 0
Net cash provided by (used in) financing activities         0 0
Increase in cash and cash equivalents         0 0
Cash and cash equivalents at beginning of period         0 0
Cash and cash equivalents at end of period   $ 0   $ 0 $ 0 $ 0