EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

CONTACTS:

Investors: Peggy Reilly Tharp    Media: Carter Cromley
(314) 628-7491    (703) 667-6110
peggy.tharp@savvis.net    carter.cromley@savvis.net

Savvis Reports Improvement in Revenue for 2009

Fourth Quarter and Full Year 2009 Adjusted EBITDA*

Up 7% Quarterly and 19% Annually

ST. LOUIS, February 3, 2010 – Savvis, Inc. (NASDAQ:SVVS), a global leader in outsourced internet infrastructure services for enterprises, today reported its fourth quarter 2009 financial results, with revenue of $219.8 million, compared to $222.4 million in the fourth quarter of 2008. Adjusted EBITDA was $54.9 million, compared to $52.0 million of adjusted EBITDA in the fourth quarter of 2008.

Income from operations for the fourth quarter of 2009 was $10.4 million, compared to $15.0 million in the fourth quarter of 2008. The company reported a net loss of ($5.4) million, or ($0.10) per share, in the fourth quarter of 2009, compared to a fourth quarter 2008 net loss of ($0.3) million, or ($0.01) per share.

For full year 2009, revenue was $874.4 million, up 2% when compared to full year 2008 revenue of $857.0 million. Adjusted EBITDA for 2009 was $220.0 million, up 19% over the $184.6 million reported in 2008. Leveraged free cash flow* in 2009 was $50.1 million, up significantly compared to ($90.6) million in the prior year. The improvement in leveraged free cash flow is due to a reduction in capital expenditures in 2009, following the completion of the company’s global data center expansion in 2008.

Compared to full year 2008 income from operations of $26.5 million, Savvis reported income from operations of $40.1 million in 2009. The company reported a net loss of ($20.8) million in 2009, an improvement over its 2008 net loss of ($22.0) million. For full year 2009, Savvis had a net loss per share of ($0.39), compared to a net loss per share of ($0.41) in 2008.

“In the fourth quarter, Savvis recorded its best bookings in 18 months,” said Jim Ousley, interim chief executive officer of Savvis. “The fourth quarter included a $33 million, five-year deal to provide outsourcing to a global, information distribution services company. In addition, we saw strong sales in the financial and media verticals, as well as with our cloud offerings. We are pleased with the sequential revenue growth in the fourth quarter, particularly in our Hosting segment.”


Fourth Quarter Financial Results

 

US dollars in millions

   Three months ended  
     12/31/09     9/30/09     12/31/08  

Hosting

   $ 154.7      $ 148.1      $ 150.9   

Network

   $ 65.1      $ 65.1      $ 71.5   
                        

Total Revenue

   $ 219.8      $ 213.2      $ 222.4   
                        

Cost of Revenue(1)

   $ 120.4      $ 117.9      $ 123.7   

SG&A Expenses(1)

   $ 50.5      $ 52.6      $ 48.8   

Non-Cash, Equity-Based Compensation(1)

   $ 6.0      $ 8.5      $ 2.0   

Income from Operations

   $ 10.4      $ 4.5      $ 15.0   

Net Income (Loss)(2)

   $ (5.4   $ (9.9   $ (0.3

Adjusted EBITDA

   $ 54.9      $ 51.2      $ 52.0   

Adjusted EBITDA Margin

     25     24     23

 

(1) Both cost of revenue and SG&A expenses exclude depreciation, amortization and accretion and include non-cash, equity-based compensation. Total non-cash, equity-based compensation attributed to cost of revenue for the three months ended December 31, 2009, September 30, 2009, and December 31, 2008, was $1.1 million, $1.5 million and $0.1 million and to SG&A expenses was $4.9 million, $7.0 million and $1.9 million, respectively.
(2) Net income (loss) is restated from amounts reported in the prior year, due to Savvis’ adoption of new accounting guidance for certain convertible securities. Interest expense increased $3.3 million for the three months ended December 31, 2008.

Fourth Quarter Overview

Total Savvis revenue for the fourth quarter was $219.8 million. Revenue was up 3%, compared to third quarter 2009 revenue of $213.2 million. For the fourth quarter of 2009, income from operations of $10.4 million was up significantly, when compared to the $4.5 million recorded in the third quarter of 2009.

A consolidated net loss of ($5.4) million was recorded in the fourth quarter of 2009, compared to a net loss of ($9.9) million in the third quarter of 2009. Savvis recorded a loss per share of ($0.10) in the fourth quarter of 2009, compared to a loss per share of ($0.18) in the third quarter of 2009.

Adjusted EBITDA was $54.9 million for the fourth quarter of 2009. This amount represented a 7% increase from the $51.2 million of adjusted EBITDA that was recorded in the third quarter of 2009.

Hosting

 

US dollars in millions

   Three months ended  
     12/31/09    9/30/09     12/31/08  

Colocation

   $ 86.9    $ 85.3      $ 83.2   

Managed Services

   $ 67.8    $ 62.8      $ 67.7   
                       

Total Hosting Revenue

   $ 154.7    $ 148.1      $ 150.9   

Percentage Change

        4     2

Overall Hosting revenue was $154.7 million in the fourth quarter, up 2% on a year-over-year basis. On a quarter-over-quarter basis, Hosting revenue was up 4%.

 

- 2 -


For the quarter, Managed Services contributed $67.8 million to overall Hosting revenue, or 44%, and included $2.2 million in early termination fees. Managed Services revenue was up 8%, on a quarterly basis, and positive trends in cloud revenue contributed to the fourth quarter improvement. On an annual basis, Managed Services revenue was flat. Excluding fourth quarter 2008 revenue of $5.2 million from the American Stock Exchange, Managed Services revenue was up 8%, year-over-year.

Colocation contributed $86.9 million to overall Hosting revenue in the quarter, or 56%. Year-over-year, Colocation revenue grew 4%. On a quarter-over-quarter basis, colocation revenue growth was 2%. As expected, Savvis saw several colocation customers transition to their own underutilized data centers late in the fourth quarter. This churn will result in a first quarter 2010 sequential quarterly decline in colocation revenue of $6.1 million.

Network

 

US dollars in millions

   Three months ended  
     12/31/09    9/30/09     12/31/08  

Core

   $ 31.4    $ 28.6      $ 24.7   

Sustaining

   $ 33.7    $ 36.4      $ 46.8   
                       

Total Network Revenue

   $ 65.1    $ 65.0      $ 71.5   

Percentage Change

        0     (9 )% 

Overall Network revenue was $65.1 million in the fourth quarter and was down (9%) on an annual basis. On a quarterly basis, Network revenue was flat, as the company began to see some initial results from its long-term strategy to focus on Core Network customers, which are generally associated with its data centers.

For the quarter, Core Network contributed $31.4 million to overall Network revenue, or 48%. Core Network revenue was up 27%, on a year-over-year basis, and was up 10%, on a quarter-over-quarter basis. Core Network includes network revenue from Thomson Reuters and from other financial vertical and data center customers, who also purchase bundled network and hosting services.

Sustaining Network contributed $33.7 million to overall Network revenue in the quarter, or 52%. Year-over-year, Sustaining Network revenue declined (28%). On a quarter-over-quarter basis, Sustaining Network revenue was down (7%). Sustaining Network includes revenue from network services that are either in slower growth or declining markets or are not directly tied to the future growth of the company’s Hosting and Network businesses.

 

- 3 -


Highlights

The financial vertical represented 26% of total revenue, or $57.7 million, in the fourth quarter of 2009. Revenue in the quarter was down (2%), compared to the fourth quarter of 2008, and up 7%, compared to the third quarter of 2009. Savvis saw sequential improvement in its proximity hosting business and overall good growth in the financial vertical, in the fourth quarter.

Also during the quarter, Savvis reported cloud revenue of $2.5 million, up 25% on a quarter-over-quarter basis and 105% year-over-year. In addition, Savvis announced that it had expanded its progressive relationship with Cisco to include the use of the Cisco Unified Computing System (UCS) in its Symphony Virtual Private Data Center (VPDC) cloud offering.

In the fourth quarter, Savvis brought new Software-as-a-Service (SaaS) customers on board, including Peopleclick. Its database of more than 90 million resumes will be powered by Savvis. As part of the three-year agreement, Peopleclick is deploying Savvis’ SaaS IT infrastructure solution, which is hosted from multiple Savvis data centers in the United States and the United Kingdom. SaaS revenue in the fourth quarter was $19.3 million, up 3% on a quarter-over-quarter basis and 31% year-over-year.

In addition to new relationships, Savvis saw existing client relationships grow stronger, during the fourth quarter. The Thomson Reuters collaboration, which was announced in the quarter, is ahead of plan. This relationship showed revenue growth, and it is contributing to the company’s Hosting and Network revenue. At present, the Thomson Reuters solution is deployed in five of the anticipated six data centers, with Frankfurt expected online by the end of the first quarter of 2010.

Cash Flow and Balance Sheet

Net cash provided by operating activities was $57.5 million in the fourth quarter of 2009, compared to $44.9 million in the fourth quarter of 2008. Cash capital expenditures for the fourth quarter of 2009 totaled $57.1 million.

The company’s cash position at December 31, 2009, was $160.8 million, compared to $163.5 million at September 30, 2009. As of December 31, 2009, the long-term debt and capital leases for Savvis (net of current portion) totaled $600.0 million. During the fourth quarter, the company expanded its existing footprint at its CH4 data center, in downtown Chicago, by 50% and lengthened the term of the lease. This resulted in an increase in capital lease obligations, as CH4 was reclassified as a capital lease valued at $37.8 million, in aggregate.

 

- 4 -


Full Year Financial Results

 

US dollars in millions

   12 months ended  
     12/31/09     12/31/08     % change  

Colocation

   $ 341.3      $ 304.3      12

Managed Services

   $ 266.0      $ 260.2      2
                      

Hosting

   $ 607.3      $ 564.5      8

Core

   $ 112.6      $ 89.6      26

Sustaining

   $ 154.5      $ 202.9      (24 )% 
                      

Network Services

   $ 267.1      $ 292.5      (9 )% 
                      

Total Revenue

   $ 874.4      $ 857.0      2
                      

Cost of Revenue(1)

   $ 480.3      $ 483.1      1

SG&A Expenses(1)

   $ 203.2      $ 212.3      4

Non-Cash, Equity-Based Compensation(1)

   $ 29.1      $ 23.0      (27 )% 

Income from Operations

   $ 40.1      $ 26.5      51

Net Income (Loss)(2)

   $ (20.8   $ (22.0   5

Adjusted EBITDA

   $ 220.0      $ 184.6      19

Adjusted EBITDA Margin

     25     22   ~360 bps   

 

(1) Both cost of revenue and SG&A expenses exclude depreciation, amortization and accretion and include non-cash, equity-based compensation. Total non-cash, equity-based compensation attributed to cost of revenue for the 12 months ended December 31, 2009, and December 31, 2008, was $5.5 million and $3.3 million and to SG&A expenses was $23.6 million and $19.6 million, respectively.
(2) Net income (loss) is restated from amounts reported in the prior year, due to Savvis’ adoption of new accounting guidance for certain convertible securities. Interest expense increased $12.8 million for the year ended December 31, 2008.

Full Year Highlights

In 2009, Savvis continued as a leader in the financial vertical, when it added Chi-X Canada, the Turquoise Multilateral Trading Facility in Europe, and Credit Suisse CrossFinder as Savvis connectivity options. The company also announced that BATS Global Markets expanded its hosting space in Savvis’ Weehawken, NJ, data center and expanded its footprint within the Savvis Docklands data center in London. Outside the financial vertical, Savvis announced big customer wins in the areas of SaaS and media, among others.

Savvis was positioned in the Leaders Quadrant in the Web Hosting and Hosted Cloud System Infrastructure Services Magic Quadrant, in 2009. The Gartner Magic Quadrant is widely recognized as one of the most influential reports for enterprises seeking to evaluate hosting vendors. Its evaluation is based on completeness of vision, including market understanding, product strategy and innovation, and assesses ability to execute, which includes operations and overall viability, among other criteria.

Significant year-over-year trends for Savvis include Hosting revenue growth of 8% and a 26% improvement in Core Network revenue. In the financial vertical, 2009 revenue was $229.1 million, up 3% over 2008. The company’s cloud revenue for 2009 was $7.4 million, which was up 93% over 2008. SaaS 2009 revenue of $70.7 million was up 38%, year-over-year.

 

- 5 -


Financial Outlook

“We look forward to quarterly sequential growth beginning in the second quarter and continuing throughout 2010,” said Greg Freiberg, chief financial officer for Savvis. “However, we still expect the colocation churn we experienced late in the fourth quarter to impact sequential revenue and adjusted EBITDA growth in the first quarter.”

Savvis currently expects the following for full year 2010:

 

   

Adjusted EBITDA of $205 to $225 million

 

   

Total cash capital expenditures of $180 to $200 million, including approximately $53 million for data center expansion

 

   

Cash interest expense (net) of approximately $40 to $50 million

Investor Conference Call

Savvis will webcast an investor conference call at 10:00 a.m. ET today, February 3, 2010. Both the webcast and supporting presentation will be available at savvis.net on the Investor Relations page. A live conference call will also be available by telephone at (866) 253-6509 for financial analysts in North America or (703) 639-1208 for international analysts. A replay will be available on the Web site for six months. Investors may also access the replay by telephone through Monday, February 15, by dialing (888) 266-2081 in North America or (703) 925-2533 internationally and using the access code 1424739.

About Savvis

Savvis, Inc. (NASDAQ:SVVS) is a global leader in outsourced internet infrastructure services for enterprises. More than 4,000 customers, including 40 percent of the top 100 companies in the Fortune 500, use Savvis to reduce capital expense, improve service levels and harness the latest advances in cloud computing. For more information visit www.savvis.net.

Forward-Looking Statements

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from Savvis’ expectations. Certain factors that could adversely affect actual results are set forth as risk factors described in Savvis’ SEC reports and filings, including its annual report on Form 10-K for the year ended December 31, 2008, and subsequent filings. Those risk factors include, but are not limited to, uncertainties in economic conditions, including conditions that could pressure enterprise IT spending; introduction of, demand for and market acceptance of Savvis’ products and services; whether or not Savvis is able to sign additional outsourcing deals; variability in pricing for those products and services; merger and acquisition activity by Savvis customers or other customer activity that affects the level of business done with Savvis; rapid evolution of technology; changes in the operating environment; and changes or proposed changes in, or introduction of new, regulatory schemes or environments that impact Savvis and/or its customers’ businesses. The forward-looking statements contained in this document speak only as of the date of publication, February 3, 2010. Subsequent events and developments may cause the company’s forward-looking statements to change, and the company will not undertake efforts to revise those forward-looking statements to reflect events after this date.

 

- 6 -


* Non-GAAP Measures

Savvis includes information pertaining to certain non-GAAP measures in conjunction with reporting of its quarterly and year-end financial results. “Adjusted EBITDA” represents income from operations before depreciation, amortization and accretion, gains and losses on sales of assets, and non-cash, equity-based compensation. We have included information concerning adjusted EBITDA because we believe that in our industry such information is a relevant measurement of a company’s operating financial performance and liquidity. “Leveraged free cash flow” (formerly known as adjusted free cash flow) represents adjusted EBITDA less cash capital expenditures and less cash interest, net. We have included information concerning leveraged free cash flow because we believe that in our industry such information is a relevant measurement of a company’s operating financial performance and liquidity. “Cash return on capital employed” represents operating cash flow divided by capital employed (short-term and long-term debt plus equity). We have included information concerning cash return on capital employed because we believe that in our industry such information is a relevant measurement of a company’s operating financial performance and its efficient use of capital. We do not provide forward looking guidance for certain financial data, such as income from operations, depreciation, amortization and accretion, non-cash, equity-based compensation, and interest income. As a result, we are unable to provide a reconciliation of non-GAAP measures, such as adjusted EBITDA, leveraged free cash flow and cash return on capital employed for forward looking data, including 2010 full-year guidance. The calculations of adjusted EBITDA, leveraged free cash flow and cash return on capital employed are not specified by United States generally accepted accounting principles. Our calculations of adjusted EBITDA, leveraged free cash flow and cash return on capital employed may not be comparable to similarly-titled measures of other companies.

 

- 7 -


SAVVIS, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per share data)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2009     2008     2009     2008  

Revenue

   $ 219,819      $ 222,454      $ 874,414      $ 857,041   

Operating Expenses:

        

Cost of revenue (including non-cash, equity-based compensation of $1,068, $65, $5,498 and $3,339) (1)

     120,428        123,672        480,335        483,054   

Sales, general and administrative expenses (including non-cash, equity-based compensation of $4,882, $1,892, $23,604 and $19,630) (1)

     50,454        48,762        203,158        212,331   

Depreciation, amortization and accretion

     38,519        35,003        150,854        135,123   
                                

Total Operating Expenses

     209,401        207,437        834,347        830,508   
                                

Income from Operations

     10,418        15,017        40,067        26,533   

Other (income) and expense

     14,916        14,904        58,184        45,503   
                                

Income (Loss) before Income Taxes

     (4,498     113        (18,117     (18,970

Income tax expense

     861        407        2,729        2,996   
                                

Net Income (Loss)

   $ (5,359   $ (294   $ (20,846   $ (21,966
                                

Net Income (Loss) per Common Share

        

Basic

   $ (0.10   $ (0.01   $ (0.39   $ (0.41
                                

Diluted

   $ (0.10   $ (0.01   $ (0.39   $ (0.41
                                

Weighted-Average Common Shares Outstanding (2)

        

Basic

     54,036        53,460        53,786        53,317   
                                

Diluted

     54,036        53,460        53,786        53,317   
                                

 

(1) Excludes depreciation, amortization and accretion, which is reported separately.
(2) For the three months and years ended December 31, 2009, and 2008, the effect of including the incremental shares associated with the Convertible Notes, options, unvested restricted preferred units, unvested restricted stock units, and unvested restricted stock awards are anti-dilutive, and as such, are not included in the diluted weighted-average common shares outstanding.

 

- 8 -


SAVVIS, Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets

(in thousands)

 

     December 31,
2009
    December 31,
2008
 
ASSETS     

Current Assets:

    

Cash and cash equivalents

   $ 160,815      $ 121,284   

Trade accounts receivable, net

     45,754        51,745   

Prepaid expenses and other current assets

     21,217        23,641   
                

Total Current Assets

     227,786        196,670   
                

Property and equipment, net

     783,852        736,646   

Other non-current assets

     13,120        16,379   
                

Total Assets

   $ 1,024,758      $ 949,695   
                
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current Liabilities:

    

Payables and other trade accruals

   $ 52,710      $ 41,538   

Current portion of long-term debt and lease obligations

     17,479        13,049   

Other accrued liabilities

     68,314        71,675   
                

Total Current Liabilities

     138,503        126,262   
                

Long-term debt, net of current portion

     376,089        360,249   

Capital and financing method lease obligations, net of current portion

     223,897        191,419   

Other accrued liabilities

     76,452        71,588   
                

Total Liabilities

     814,941        749,518   
                

Stockholders’ Equity:

    

Common stock

     545        535   

Additional paid-in capital

     862,834        834,882   

Accumulated deficit

     (634,429     (613,583

Accumulated other comprehensive loss

     (19,133     (21,657
                

Total Stockholders’ Equity

     209,817        200,177   
                

Total Liabilities and Stockholders’ Equity

   $ 1,024,758      $ 949,695   
                

 

- 9 -


SAVVIS, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2009     2008     2009     2008  

Cash Flows from Operating Activities:

        

Net income (loss)

   $ (5,359   $ (294   $ (20,846   $ (21,966

Reconciliation of net income (loss) to net cash provided by operating activities:

        

Depreciation, amortization and accretion

     38,519        35,003        150,854        135,123   

Non-cash, equity-based compensation

     5,950        1,957        29,102        22,969   

Accrued interest, net

     (1,702     (354     4,578        5,260   

Amortization of debt discount

     3,691        3,401        14,319        13,194   

Other, net

     16        649        943        852   

Net changes in operating assets and liabilities:

        

Trade accounts receivable, net

     859        5,587        6,331        (1,241

Prepaid expenses and other current and non-current assets

     6,458        2,781        5,893        (5,591

Payables and other trade accruals

     7,597        (6,192     2,322        (1,360

Other accrued liabilities

     1,441        2,340        (7,015     (1,682
                                

Net cash provided by operating activities

     57,470        44,878        186,481        145,558   
                                

Cash Flows from Investing Activities:

        

Payments for capital expenditures

     (57,132     (36,889     (132,936     (246,166
                                

Net cash used in investing activities

     (57,132     (36,889     (132,936     (246,166
                                

Cash Flows from Financing Activities:

        

Proceeds from long-term debt

     —          5,845        2,865        62,292   

Payments for employee taxes on equity-based instruments

     (130     (15     (1,749     (2,298

Payments for debt issuance costs

     —          (750     —          (1,885

Principal payments on long-term debt

     (1,650     (1,648     (6,600     (5,129

Principal payments under capital lease obligations

     (1,055     (1,673     (7,145     (5,825

Other, net

     (712     —          (1,844     907   
                                

Net cash provided by (used in) financing activities

     (3,547     1,759        (14,473     48,062   
                                

Effect of exchange rate changes on cash and cash equivalents

     526        (4,511     459        (9,311
                                

Net Increase (Decrease) in Cash and Cash Equivalents

     (2,683     5,237        39,531        (61,857

Cash and Cash Equivalents, Beginning of Period

     163,498        116,047        121,284        183,141   
                                

Cash and Cash Equivalents, End of Period

   $ 160,815      $ 121,284      $ 160,815      $ 121,284   
                                

Supplemental Disclosures of Cash Flow Information:

        

Cash paid for interest

   $ 11,586      $ 11,276      $ 37,228      $ 32,380   

 

- 10 -


SAVVIS, Inc. and Subsidiaries

Unaudited Selected Condensed Consolidated Financial Information

(in thousands)

 

     Three Months Ended     Year Ended
December 31,
 
     December 31,     September 30,
2009
   
     2009     2008       2009     2008  

Segment Revenue:

          

Hosting

   $ 154,664      $ 150,917      $ 148,155      $ 607,296      $ 564,509   

Network

     65,155        71,537        65,056        267,118        292,532   
                                        

Total Revenue

   $ 219,819      $ 222,454      $ 213,211      $ 874,414      $ 857,041   
                                        

Segment Adjusted EBITDA:

          

Hosting

   $ 59,326      $ 57,901      $ 55,582      $ 239,290      $ 204,831   

Network

     16,070        17,134        18,484        67,610        66,297   

Corporate - Other (1)

     (20,509     (23,058     (22,875     (86,877     (86,503
                                        

Total Adjusted EBITDA (2)

   $ 54,887      $ 51,977      $ 51,191      $ 220,023      $ 184,625   
                                        

Adjusted EBITDA Reconciliation:

          

Income from operations

   $ 10,418      $ 15,017      $ 4,514      $ 40,067      $ 26,533   

Depreciation, amortization and accretion

     38,519        35,003        38,201        150,854        135,123   

Non-cash, equity-based compensation

     5,950        1,957        8,476        29,102        22,969   
                                        

Adjusted EBITDA

   $ 54,887      $ 51,977      $ 51,191      $ 220,023      $ 184,625   
                                        

Reconciliation of Adjusted EBITDA to Income (Loss) before Income Taxes:

          

Adjusted EBITDA

   $ 54,887      $ 51,977      $ 51,191      $ 220,023      $ 184,625   

Depreciation, amortization and accretion

     (38,519     (35,003     (38,201     (150,854     (135,123

Non-cash, equity-based compensation

     (5,950     (1,957     (8,476     (29,102     (22,969

Interest income

     35        447        33        226        3,364   

Interest expense

     (14,266     (14,224     (14,533     (57,976     (50,450

Other income (expense)

     (685     (1,127     613        (434     1,583   
                                        

Income (Loss) before Income Taxes

   $ (4,498   $ 113      $ (9,373   $ (18,117   $ (18,970
                                        

Leveraged Free Cash Flow Reconciliation:

          

Adjusted EBITDA

   $ 54,887      $ 51,977      $ 51,191      $ 220,023      $ 184,625   

Cash capital expenditures

     (57,132     (36,889     (30,328     (132,936     (246,166

Cash interest paid

     (11,586     (11,276     (5,541     (37,228     (32,380

Interest income

     35        447        33        226        3,364   
                                        

Leveraged Free Cash Flow (3)

   $ (13,796   $ 4,259      $ 15,355      $ 50,085      $ (90,557
                                        

 

(1) Corporate - Other adjusted EBITDA includes all costs not directly associated with hosting services or network services. Costs not directly associated with hosting services or network services include, but are not limited to, general and administrative costs.
(2) Adjusted EBITDA represents income from operations before depreciation, amortization, accretion and non-cash, equity-based compensation. We have included information concerning adjusted EBITDA because we believe that in our industry such information is a relevant measurement of a company’s operating financial performance and liquidity. The calculation of adjusted EBITDA is not specified by United States generally accepted accounting principles. Our calculation of adjusted EBITDA may not be comparable to similarly titled measures of other companies.
(3) Leveraged Free Cash Flow represents adjusted EBITDA less cash capital expenditures and less cash interest, net. We have included information concerning leveraged free cash flow because we believe that in our industry such information is a relevant measurement of a company’s operating financial performance and liquidity.

 

- 11 -


SAVVIS, Inc. and Subsidiaries

Unaudited Supplemental Revenue Information

(in thousands, except per square foot amounts)

 

     Three Months Ended
     December 31,
2008
   March 31,
2009
   June 30,
2009
   September 30,
2009
   December 31,
2009

Data Center Revenue

              

Colocation

   $ 83,245    $ 84,232    $ 84,856    $ 85,341    $ 86,892

Managed hosting

     67,672      68,086      67,303      62,814      67,772

Average Billed Square Feet

              

Colocation

     611.3      590.5      595.4      608.6      592.3

Managed hosting

     20.5      21.2      21.4      22.2      22.9

Average Monthly Data Center Revenue Per Billed Square Foot (1)

              

Colocation

   $ 45.4    $ 47.6    $ 47.5    $ 46.7    $ 48.9

Managed hosting

     1,101.4      1,069.2      1,046.4      945.1      985.4

 

(1) Average monthly data center revenue per billed square foot is calculated as the revenue per quarter divided by the average billed square feet per quarter stated on a monthly basis.

Network Revenue Supplemental Information:

 

     Three Months Ended
     December 31,
2008
   March 31,
2009
   June 30,
2009
   September 30,
2009
   December 31,
2009

Core (1)

   $ 24,761    $ 25,585    $ 26,918    $ 28,616    $ 31,483

Sustaining (2)

     46,776      43,620      40,784      36,440      33,672
                                  

Total Network Revenue

   $ 71,537    $ 69,205    $ 67,702    $ 65,056    $ 65,155
                                  

 

(1) Core network includes revenue from Thomson Reuters and from other financial vertical and data center customers, who also purchase bundled network and hosting services.
(2) Sustaining network includes revenue from network services that are either in slower growth or declining markets or are not directly tied to the future growth of the company’s network and hosting businesses.

 

- 12 -