EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

For further information, contact:      
Jeff Palmer    Tom Hayes   
Investor Relations    Corporate Communications   
408-222-8373    408-222-2815   
jpalmer@marvell.com    tom@marvell.com   

Marvell Technology Reports Fiscal Fourth Quarter and Fiscal 2010 Results

Revenue: $843 Million, FQ410; $2.81 Billion, FY2010

GAAP Net Income: $205 Million, FQ410; $353 Million, FY2010

Free Cash Flow: $253 Million, FQ410; $756 Million, FY2010

Santa Clara, California (March 4, 2010) — Marvell Technology Group Ltd. (NASDAQ: MRVL), a world leader in storage, communications and consumer silicon solutions, today reported financial results for the fourth quarter and fiscal year 2010, ended January 30, 2010.

Net revenue for the fourth quarter of fiscal 2010 was $843 million, a 64 percent increase from $513 million in the fourth quarter of fiscal 2009, ended January 31, 2009, and a 5 percent sequential increase from $803 million in the third quarter of fiscal 2010, ended October 31, 2009.

Net revenue for the fiscal year ended January 30, 2010 was $2.81 billion, a decrease of 5 percent over reported net revenue of $2.95 billion for the fiscal year ended January 31, 2009.

GAAP net income was $205 million, or $0.31 per share (diluted), for the fourth quarter of fiscal 2010, compared with a GAAP net loss of $65 million, or $0.11 per share (diluted), for the fourth quarter of fiscal 2009. GAAP net income in the third quarter of fiscal 2010 was $202 million, or $0.31 per share (diluted).

GAAP net income was $353 million, or $0.54 per share (diluted), for the year ended January 30, 2010, compared with a GAAP net income of $147 million, or $0.23 per share (diluted), for the year ended January 31, 2009.

 

1


Non-GAAP net income increased to $266 million, or $0.40 per share (diluted), for the fourth quarter of fiscal 2010, as compared with non-GAAP net income of $32 million, or $0.05 per share (diluted), for the fourth quarter of fiscal 2009. Non-GAAP net income for the third quarter of fiscal 2010 was $232 million, or $0.35 per share (diluted).

For the fiscal year ended January 30, 2010, non-GAAP net income was $648 million, or $0.99 per share (diluted), as compared with non-GAAP net income of $482 million, or $0.76 per share (diluted), for the fiscal year ended January 31, 2009.

“The results for our fourth quarter and fiscal year bring to a close one of the most challenging but successful years for Marvell,” said Dr. Sehat Sutardja, Marvell’s Chairman and Chief Executive Officer. “I am very pleased with the progress we have made over the previous 12 months, in the face of a turbulent global economy. During the past year, we have transformed our organization to improve the efficiency of product development, we have refined our business model to deliver world-class financial performance and we have laid the groundwork to accelerate our growth in the coming years. While I am proud of the progress we have made, we continue to be mindful of the challenging economic environment we operate within and the effect macro-economic events could potentially have on our business. Consequently, we will continue to focus on the aspects of our business we can control and influence. We believe it is important to aggressively invest in our employees and product development to allow Marvell to continue to deliver solutions that enable our customer’s success.”

Marvell reports net income (loss), basic and diluted net income (loss) per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis as outlined below. Reconciliations of GAAP net income (loss) to non-GAAP net income for the three months ended January 30, 2010, October 31, 2009 and January 31, 2009 and fiscal years ended January 30, 2010 and January 31, 2009, respectively, appear in the financial statements below. Non-GAAP net income, where applicable, excludes the effect of stock-based compensation, amortization and write-offs of acquired intangible assets, restructuring costs, and certain one-time expenses or benefits.

 

2


GAAP gross margin for the fourth quarter of fiscal 2010 was 59.7 percent, compared to 50.7 percent for the fourth quarter of fiscal 2009, and 57.5 percent for the third quarter of fiscal 2010. GAAP gross margin for fiscal 2010 was 56.3 percent compared to 51.6 percent for fiscal 2009.

Non-GAAP gross margin for the fourth quarter of fiscal 2010 was 60.0 percent, compared to 51.3 percent for the fourth quarter of fiscal 2009 and 57.8 percent for the third quarter of fiscal 2010. Non-GAAP gross margin for fiscal 2010 was 56.7 percent compared to 52.0 percent for fiscal 2009.

Shares used to compute GAAP net income per diluted share for the fourth quarter of fiscal 2010 were 669 million shares, compared with 615 million shares in the fourth quarter of fiscal 2009 and 660 million shares in the third quarter of fiscal 2010. Shares used to compute non-GAAP net income per diluted share for the fourth quarter of fiscal 2010 were 672 million shares compared with 629 million shares for the fourth quarter of fiscal 2009 and 664 million shares for the third quarter of fiscal 2010.

Shares used to compute GAAP net income per diluted share for the fiscal year ended January 30, 2010 were 654 million shares, compared with 630 million shares used to compute GAAP net income per diluted share for the fiscal year ended January 31, 2009. Shares used to compute non-GAAP net income per diluted share for the fiscal year ended January 30, 2010 were 657 million shares compared with 630 million shares for the fiscal year ended January 31, 2009.

Cash flow from operations for the fourth quarter of fiscal 2010 was $281 million, up from the $109 million in the fourth quarter of fiscal 2009 and up from the $204 million reported in the third quarter of fiscal 2010. Cash flow from operations for fiscal 2010 was $812 million, compared to $681 million for fiscal 2009. Free cash flow for the fourth quarter of fiscal 2010, was $253 million, up from the $93 million in the fourth quarter of fiscal 2009 and up from the $196 million reported in the third quarter of fiscal 2010. Free cash flow for fiscal 2010 was $756 million, compared to $602 million in fiscal 2009. Free cash flow as presented above is defined as cash flow from operations, less capital expenditures and purchases of IP licenses.

 

3


Conference Call

Marvell will be conducting a conference call on March 4, 2010 at 1:45 p.m. Pacific Time to discuss results for the fourth fiscal quarter and fiscal year 2010. Interested parties may join the conference call by dialing 1-866-770-7120, pass-code 57220826. The call will be webcast by Thomson Reuters and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until April 4, 2010.

Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude stock-based compensation expense as well as charges related to acquisitions, restructuring, gains and other charges that are driven primarily by discrete events that management does not consider to be directly related to Marvell’s core operating performance. Non-GAAP earnings per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP earnings per share, the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the potential benefits of compensation costs expected to be incurred in future periods, but not yet recognized in the financial statements. The expected compensation costs are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method and also include the dilutive/antidilutive effects of common stock options and restricted stock.

Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell’s financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, the information provided by GAAP financial measures. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance. For further information regarding why Marvell believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to Marvell’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov as well as on the Marvell website in the Investor Relations section at www.marvell.com.

 

4


About Marvell

Marvell Technology Group Ltd. (NASDAQ: MRVL) is a global leader in the development of storage, communications and consumer silicon solutions. Marvell’s diverse product portfolio includes switching, transceiver, communications controller, wireless, and storage solutions that power the entire communications infrastructure, including enterprise, metro, home, and storage networking. As used in this release, the term the “Company” and “Marvell” refer to Marvell Technology Group Ltd. and its subsidiaries. For more information please visit www.marvell.com.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding our ability to operate in a challenging economic environment; our ability to aggressively invest in our people and product development; and statements concerning the Company’s use of non-GAAP net income and net income per share as important supplemental information. These statements are not guarantees of results and should not be considered as an indication of future performance. Actual events or results may differ materially from those described in this document due to a number of risks and uncertainties, including, among others, the Company’s reliance on major customers and suppliers; market acceptance of new products; uncertainty in the worldwide economic environment; successful execution of the Company’s restructuring plan and other risks detailed in Marvell’s SEC filings. When Marvell files its Form 10-K for fiscal year 2010, the financial statements may differ from the results disclosed in this press release because judgments and estimates that management used in preparing the financial results reported in this press release may need to be updated to the date of the filing. The Company’s results also remain subject to review by the Company’s independent registered public accounting firm. For other factors that could cause Marvell’s results to vary from expectations, please see the risk factors identified in the Marvell’s latest Quarterly Report on Form 10-Q for the quarter ended October 31, 2009 and Current Reports on Form 8-K, as filed with the SEC and other factors detailed from time to time in Marvell’s filings with the SEC. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

 

5


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Year Ended
     January 30,
2010
   October 31,
2009
    January 31,
2009
    January 30,
2010
    January 31,
2009

Net revenue

   $ 842,535    $ 803,098      $ 512,867      $ 2,807,687      $ 2,950,563

Cost of goods sold

     339,790      341,617        252,732        1,227,096        1,426,624
                                     

Gross profit

     502,745      461,481        260,135        1,580,591        1,523,939

Operating expenses:

           

Research and development

     213,024      212,873        212,861        828,176        935,272

Selling and marketing

     37,144      35,442        32,623        139,404        161,703

General and administrative

     22,506      16,660        35,656        171,362        108,465

Amortization and write-off of acquired intangible assets

     24,282      26,450        48,274        107,534        153,323
                                     

Total operating expenses

     296,956      291,425        329,414        1,246,476        1,358,763
                                     

Operating income (loss)

     205,789      170,056        (69,279     334,115        165,176

Interest and other income (expense), net

     10,249      (1,373     (440     8,995        5,657
                                     

Income (loss) before income taxes

     216,038      168,683        (69,719     343,110        170,833

Provision (benefit) for income taxes

     11,217      (32,916     (4,709     (10,346     23,591
                                     

Net income (loss)

   $ 204,821    $ 201,599      $ (65,010     353,456        147,242
                                     

Basic net income (loss) per share

   $ 0.32    $ 0.32      $ (0.11   $ 0.57      $ 0.24
                                     

Diluted net income (loss) per share

   $ 0.31    $ 0.31      $ (0.11   $ 0.54      $ 0.23
                                     

Shares used in computing basic earnings (loss) per share

     631,118      623,613        614,960        623,934        608,747

Shares used in computing diluted earnings (loss) per share

     668,623      659,739        614,960        653,741        630,328

 

6


Marvell Technology Group Ltd.

Reconciliation of GAAP Net Income to Non-GAAP Net Income:

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Year Ended  
     January 30,     October 31,     January 31,     January 30,     January 31,  
     2010     2009     2009     2010     2009  

GAAP net income (loss)

   $ 204,821      $ 201,599      $ (65,010   $ 353,456      $ 147,242   

Stock-based compensation

     30,559        34,377        44,701        126,599        177,132   

Amortization and write-off of acquired intangible assets

     24,282        26,450        48,274        107,534        153,323   

Restructuring (b)

     6,452        1,919        9,689        21,663        9,689   

Legal/Tax related matters (a)

     —          (32,569     (5,292     38,229        (5,292

Other (b)

     —          —          —          990        —     
                                        

Non-GAAP net income

   $ 266,114      $ 231,776      $ 32,362      $ 648,471      $ 482,094   
                                        

GAAP weighted average shares - diluted

     668,623        659,739        614,960        653,741        630,328   

Non-GAAP adjustment

     3,598        4,297        14,032        3,126        128   
                                        

Non-GAAP weighted average shares diluted (c)

     672,221        664,036        628,992        656,867        630,456   
                                        

GAAP diluted net income (loss) per share

   $ 0.31      $ 0.31      $ (0.11   $ 0.54      $ 0.23   
                                        

Non-GAAP diluted net income per share

   $ 0.40      $ 0.35      $ 0.05      $ 0.99      $ 0.76   
                                        

GAAP gross profit:

   $ 502,745      $ 461,481      $ 260,135      $ 1,580,591      $ 1,523,939   

Stock-based compensation

     2,375        2,389        3,021        10,690        11,644   

Other

     —          —          —          990        —     
                                        

Non-GAAP gross profit

   $ 505,120      $ 463,870      $ 263,156      $ 1,592,271      $ 1,535,583   
                                        

GAAP gross profit as a % of revenue

     59.7     57.5     50.7     56.3     51.6

Stock-based compensation

     0.3     0.3     0.6     0.4     0.4

Other

     —          —          —          —          —     
                                        

Non-GAAP gross profit

     60.0     57.8     51.3     56.7     52.0
                                        

GAAP research and development:

   $ 213,024      $ 212,873      $ 212,861      $ 828,176      $ 935,272   

Stock-based compensation

     (21,702     (24,134     (33,358     (89,766     (126,895

Restructuring

     (4,342     (1,338     (5,282     (15,046     (5,282

Legal/Tax settlement

     —          —          3,652        1,820        3,652   
                                        

Non-GAAP research and development

   $ 186,980      $ 187,401      $ 177,873      $ 725,184      $ 806,747   
                                        

GAAP selling and marketing:

   $ 37,144      $ 35,442      $ 32,623      $ 139,404      $ 161,703   

Stock-based compensation

     (3,841     (4,087     (4,677     (15,298     (25,080

Restructuring

     1        (51     (730     (1,838     (730

Legal/Tax settlement

     —          —          1,323        659        1,323   
                                        

Non-GAAP selling and marketing

   $ 33,304      $ 31,304      $ 28,539      $ 122,927      $ 137,216   
                                        

GAAP general and administrative:

   $ 22,506      $ 16,660      $ 35,656      $ 171,362      $ 108,465   

Stock-based compensation

     (2,641     (3,767     (3,645     (10,845     (13,513

Restructuring

     (2,111     (530     (3,677     (4,779     (3,677

Legal/Tax settlement

     —          —          317        (71,842     317   
                                        

Non-GAAP general and administrative

   $ 17,754      $ 12,363      $ 28,651      $ 83,896      $ 91,592   
                                        

GAAP provision (benefit) for income taxes:

   $ 11,217      $ (32,916   $ (4,709   $ (10,346   $ 23,591   

Tax reserve reversal

     —          27,317        —          27,317        —     

Income tax payable adjustment

     —          5,252        —          5,252        —     
                                        

Non-GAAP provision (benefit) for income taxes

   $ 11,217      $ (347   $ (4,709   $ 22,223      $ 23,591   
                                        

 

 

(a) Fiscal quarter ended October 31, 2009 includes a $27.3 million benefit as a result of the expiration of the statute of limitations related to a tax contingency reserve. In addition, a $5.3 million income tax benefit was recorded relating to the true-up of a prior year deferred tax asset. Fiscal quarter ended January 31, 2009 includes the reversal of remaining payroll related tax liabilities initially recorded in prior years in connection with the Company’s historic stock option granting practices. The year ended January 30, 2010 includes the $72 million charge taken in fiscal Q1’10 in connection with the settlement of the class action litigation and the net impact from Q2’10 of our payroll related settlement with IRS related to our historical stock option granting practices.
(b) Amount represents restructuring related costs including severance costs from reductions in force, asset impairment charges and facilities consolidation charges.
(c) For purposes of calculating non-GAAP diluted net income per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of SFAS 123R compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury method.

 

7


Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

     January 30,
2010
    January 31,
2009
 

Assets

    

Current assets:

    

Cash, cash equivalents, and short-term investments

   $ 1,796,717      $ 951,909   

Accounts receivable, net

     356,796        222,101   

Inventories

     241,541        310,654   

Prepaid expenses and other current assets

     70,491        75,651   
                

Total current assets

     2,465,545        1,560,315   

Property and equipment, net

     342,497        390,853   

Long-term investments

     34,281        40,541   

Goodwill and acquired intangible assets, net

     2,176,763        2,284,164   

Other non-current assets

     151,854        138,327   
                

Total assets

   $ 5,170,940      $ 4,414,200   
                

Liabilities and Shareholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 277,405      $ 139,028   

Accrued liabilities

     207,877        175,135   

Income taxes payable

     19,992        35,803   

Deferred income

     59,396        57,895   

Current portion of capital lease obligations

     1,940        1,787   
                

Total current liabilities

     566,610        409,648   

Capital lease obligations, net of current portion

     511        2,451   

Other long-term liabilities

     185,840        173,034   
                

Total liabilities

     752,961        585,133   
                

Shareholders’ equity:

    

Common stock

     1,277        1,233   

Additional paid-in capital

     4,607,844        4,372,265   

Accumulated other comprehensive loss

     (885     (718

Accumulated deficit

     (190,257     (543,713
                

Total shareholders’ equity

     4,417,979        3,829,067   
                

Total liabilities and shareholders’ equity

   $ 5,170,940      $ 4,414,200   
                

 

8


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 

     Three Months Ended     Year Ended  
     January 30,
2010
    January 31,
2009
    January 30,
2010
    January 31,
2009
 

Cash flows from operating activities:

        

Net income (loss)

   $ 204,821      $ (65,010   $ 353,456      $ 147,242   

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

        

Depreciation and amortization

     24,238        27,038        99,214        112,824   

Stock-based compensation

     30,559        44,701        126,599        177,132   

Amortization and write-off of acquired intangible assets

     24,282        48,274        107,534        153,323   

Gain from sale of equity investment

     (4,938     —          (4,938     —     

Loss from write-off and disposition of assets

     3,986        —          3,986        —     

Fair market value adjustment to Intel inventory sold

     (1,626     (1,196     (15,509     (15,359

Excess tax benefits from stock-based compensation

     (472     (9     (677     (365

Deferred income taxes

     7,225        (17,468     13,356        (17,468

Other non-cash expense

     1,667        —          1,667        —     

Changes in assets and liabilities, net of assets acquired and liabilities assumed in acquisitions:

        

Restricted cash

     —          —          24,500        (24,500

Accounts receivable

     37,523        175,735        (134,695     109,919   

Inventories

     (889     31,088        82,659        126,938   

Prepaid expenses and other assets

     (11,885     1,629        (4,326     63,476   

Accounts payable

     (36,017     (82,791     136,045        (88,795

Accrued liabilities and other

     9,429        (13,015     (4,199     (36,708

Accrued employee compensation

     (1,857     (44,615     33,292        (26,956

Income taxes payable

     6,948        11,607        (22,112     11,507   

Deferred income

     (11,877     (6,825     15,661        (11,525
                                

Net cash provided by operating activities

     281,117        109,143        811,513        680,685   

Cash flows from investing activities:

        

Cash paid for acquisitions, net of cash acquired

     —          (5,287     —          (5,287

Purchases of investments

     (379,981     —          (806,979     (10,172

Sales and maturities of short-term, long-term and equity investments

     108,044        —          118,362        29,181   

Purchases of technology licenses

     (3,048     (2,550     (15,598     (5,200

Purchases of property and equipment

     (25,006     (13,931     (39,814     (73,243
                                

Net cash used in investing activities

     (299,991     (21,768     (744,029     (64,721

Cash flows from financing activities:

        

Proceeds from the issuance of common shares

     76,896        12,192        111,645        92,645   

Principal payments on capital lease and term loan obligations

     (461     (192,174     (1,787     (397,213

Excess tax benefits from stock-based compensation

     472        9        677        365   
                                

Net cash provided by (used in) financing activities

     76,907        (179,973     110,535        (304,203
                                

Net increase in cash and cash equivalents

     58,033        (92,598     178,019        311,761   
                                

Cash and cash equivalents at beginning of period

     1,047,395        1,020,007        927,409        615,648   
                                

Cash and cash equivalents at end of period

   $ 1,105,428      $ 927,409      $ 1,105,428      $ 927,409   
                                

 

9