XML 26 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating Activities:    
Net Income $ 200,419 $ 186,255
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 132,026 129,393
Deferred income taxes and investment tax credits (2,963) (7,399)
Changes in regulatory assets and liabilities (11,616) 22,549
Pension and postretirement benefit plan expense 21,731 20,857
Contributions to pension and postretirement benefit plans (44,138) (46,001)
Earnings of equity-method investments (8,963) (9,545)
Distributions from equity-method investments 7,300 19,000
Allowance for equity funds used during construction (21,791) (19,857)
Other non-cash adjustments to net income, net 7,943 5,785
Change in:    
Accounts receivable (31,215) (24,798)
Accounts payable and other accrued liabilities (19,947) (31,645)
Taxes accrued/receivable 44,515 45,600
Other current assets 8,938 3,618
Other current liabilities 5,128 (3,941)
Other assets (2,768) (3,477)
Other liabilities (569) 621
Net cash provided by operating activities 284,030 287,015
Investing Activities:    
Additions to property, plant and equipment (213,400) (198,871)
Payments received from transmission project joint funding partners 2,451 1,709
Investments in affordable housing 11,619 2,687
Payments to Acquire Available-for-sale Securities, Equity 3,401 682
Payments to Acquire Short-term Investments 25,000 0
Proceeds from the sale of equity securities 4,015 3,827
Other 4,862 4,121
Net cash used in investing activities (242,092) (192,583)
Financing Activities:    
Issuance of long-term debt 310,000 166,100
Premium on issuance of long-term debt 31,384 0
Repayments of Long-term Debt 175,000 166,100
Dividends on common stock (101,999) (95,871)
Payment, Tax Withholding, Share-based Payment Arrangement 4,641 4,120
Payment for Debt Extinguishment or Debt Prepayment Cost 3,305 0
Other (3,613) (1,362)
Net cash (used in) provided by financing activities 52,826 (101,353)
Net increase (decrease) in cash and cash equivalents 94,764 (6,921)
Cash and cash equivalents at beginning of the period 217,254 267,492
Cash and cash equivalents at end of the period 312,018 260,571
Supplemental Disclosure of Cash Flow Information:    
Income taxes 2,435 5,225
Interest (net of amount capitalized) 64,630 65,835
Non-cash investing activities:    
Additions to property, plant and equipment in accounts payable 34,696 23,214
Idaho Power Company    
Operating Activities:    
Net Income 196,089 180,740
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 131,567 128,945
Deferred income taxes and investment tax credits 7,554 (6,911)
Changes in regulatory assets and liabilities (11,616) 22,549
Pension and postretirement benefit plan expense 21,716 20,841
Contributions to pension and postretirement benefit plans (44,123) (45,984)
Earnings of equity-method investments (7,368) (7,365)
Distributions from equity-method investments 6,500 18,150
Allowance for equity funds used during construction (21,791) (19,857)
Other non-cash adjustments to net income, net 2,264 (759)
Change in:    
Accounts receivable (33,365) (24,760)
Accounts payable and other accrued liabilities 2,658 (31,563)
Taxes accrued/receivable 24,159 34,351
Other current assets 8,942 3,611
Other current liabilities 5,207 (3,881)
Other assets (2,800) (3,478)
Other liabilities (481) 658
Net cash provided by operating activities 285,112 265,287
Investing Activities:    
Additions to property, plant and equipment (213,400) (198,871)
Payments received from transmission project joint funding partners 2,451 1,709
Payments to Acquire Available-for-sale Securities (3,401) (682)
Proceeds from the sale of equity securities 4,015 3,827
Other 4,833 3,964
Net cash used in investing activities (205,502) (190,053)
Financing Activities:    
Issuance of long-term debt 310,000 166,100
Premium on issuance of long-term debt 31,384 0
Repayments of Long-term Debt 175,000 166,100
Dividends on common stock (101,898) (95,919)
Payment for Debt Extinguishment or Debt Prepayment Cost 3,305 0
Other (3,579) (1,284)
Net cash (used in) provided by financing activities 57,602 (97,203)
Net increase (decrease) in cash and cash equivalents 137,212 (21,969)
Cash and cash equivalents at beginning of the period 98,950 165,460
Cash and cash equivalents at end of the period 236,162 143,491
Supplemental Disclosure of Cash Flow Information:    
Income taxes (9,189) 16,014
Interest (net of amount capitalized) 64,613 65,796
Non-cash investing activities:    
Additions to property, plant and equipment in accounts payable $ 34,696 $ 23,214