XML 69 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating Activities:    
Net Income $ 37,458 $ 42,637
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 43,666 43,362
Deferred income taxes and investment tax credits (1,379) (4,291)
Changes in regulatory assets and liabilities (9,672) 19,540
Pension and postretirement benefit plan expense 7,260 6,965
Contributions to pension and postretirement benefit plans (12,270) (12,410)
Earnings of equity-method investments (2,316) (2,381)
Distributions from equity-method investments 2,000 7,700
Allowance for equity funds used during construction (7,272) (6,356)
Other non-cash adjustments to net income, net 3,490 2,913
Change in:    
Accounts receivable 5,102 (25,235)
Accounts payable and other accrued liabilities (49,389) (44,733)
Taxes accrued/receivable 12,932 16,757
Other current assets 1,268 9,112
Other current liabilities 5,122 3,737
Increase (Decrease) in Other Noncurrent Assets 1,925 957
Increase (Decrease) in Other Noncurrent Liabilities (279) 639
Net cash provided by operating activities 33,796 56,999
Investing Activities:    
Additions to property, plant and equipment (73,566) (61,330)
Payments received from transmission project joint funding partners 393 695
Investments in affordable housing 1,936 0
Purchase of equity securities (3,230) (240)
Proceeds from the sale of equity securities 839 1,313
Other 3,826 2,830
Net cash used in investing activities (73,674) (56,732)
Financing Activities:    
Dividends on common stock (34,312) (32,290)
Payment, Tax Withholding, Share-based Payment Arrangement 4,183 4,107
Other (10) (20)
Net cash (used in) provided by financing activities (38,505) (36,417)
Net (decrease) increase in cash and cash equivalents (78,383) (36,150)
Cash and cash equivalents at beginning of the period 217,254 267,492
Cash and cash equivalents at end of the period 138,871 231,342
Supplemental Disclosure of Cash Flow Information:    
Income taxes 0 0
Interest (net of amount capitalized) 19,887 22,889
Non-cash investing activities:    
Additions to property, plant and equipment in accounts payable 22,843 23,690
Idaho Power Company    
Operating Activities:    
Net Income 36,776 41,584
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 43,505 43,212
Deferred income taxes and investment tax credits (1,207) (4,137)
Changes in regulatory assets and liabilities (9,672) 19,540
Pension and postretirement benefit plan expense 7,260 6,965
Contributions to pension and postretirement benefit plans (12,270) (12,410)
Earnings of equity-method investments (2,453) (2,231)
Distributions from equity-method investments 2,000 7,700
Allowance for equity funds used during construction (7,272) (6,356)
Other non-cash adjustments to net income, net 867 77
Change in:    
Accounts receivable 4,161 (24,378)
Accounts payable and other accrued liabilities (49,344) (44,631)
Taxes accrued/receivable 22,446 16,802
Other current assets 1,297 9,132
Other current liabilities 5,207 3,843
Other assets (1,935) (957)
Other liabilities (180) 692
Net cash provided by operating activities 39,186 54,447
Investing Activities:    
Additions to property, plant and equipment (73,566) (61,330)
Payments received from transmission project joint funding partners 393 695
Purchase of equity securities (3,230) (240)
Proceeds from the sale of equity securities 839 1,313
Other 3,796 2,830
Net cash used in investing activities (71,768) (56,732)
Financing Activities:    
Dividends on common stock (33,952) (32,054)
Other 4 0
Net cash (used in) provided by financing activities (33,948) (32,054)
Net (decrease) increase in cash and cash equivalents (66,530) (34,339)
Cash and cash equivalents at beginning of the period 98,950 165,460
Cash and cash equivalents at end of the period 32,420 131,121
Supplemental Disclosure of Cash Flow Information:    
Income taxes (9,189) 0
Interest (net of amount capitalized) 19,888 22,866
Non-cash investing activities:    
Additions to property, plant and equipment in accounts payable $ 22,843 $ 23,690