XML 71 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
BENEFIT PLANS: Benefit Plans Level 3 (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Plan Disclosure  
Schedule of Accumulated Other Comprehensive Income (Loss)
The table below presents changes in components of accumulated other comprehensive income (AOCI), net of tax, during the years ended December 31, 2015, 2014, and 2013 (in thousands of dollars). Items in parentheses indicate reductions to AOCI.
 
 
Unrealized Gains and Losses on Available-for-Sale Securities
 
Defined Benefit Pension Items
 
Total
December 31, 2013
 
 
 
 
 
 
Balance at beginning of period
 
$
4,136

 
$
(21,252
)
 
$
(17,116
)
Other comprehensive income before reclassifications
 
2,951

 
2,840

 
5,791

Amounts reclassified out of AOCI
 
(7,087
)
 
1,859

 
(5,228
)
Net current-period other comprehensive income
 
(4,136
)
 
4,699

 
563

Balance at end of period
 
$

 
$
(16,553
)
 
$
(16,553
)
December 31, 2014
 
 
 
 
 
 
Balance at beginning of period
 
$

 
$
(16,553
)
 
$
(16,553
)
Other comprehensive income before reclassifications
 

 
(9,333
)
 
(9,333
)
Amounts reclassified out of AOCI
 

 
1,728

 
1,728

Net current-period other comprehensive income
 

 
(7,605
)
 
(7,605
)
Balance at end of period
 
$

 
$
(24,158
)
 
$
(24,158
)
December 31, 2015
 
 
 
 
 
 
Balance at beginning of period
 
$

 
$
(24,158
)
 
$
(24,158
)
Other comprehensive income before reclassifications
 

 
214

 
214

Amounts reclassified out of AOCI
 

 
2,668

 
2,668

Net current-period other comprehensive income
 

 
2,882

 
2,882

Balance at end of period
 
$

 
$
(21,276
)
 
$
(21,276
)
 
 
 
 
 
 
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents information about IDACORP’s and Idaho Power’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2015 and 2014 (in thousands of dollars): 
 
 
December 31, 2015
 
December 31, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
Money market funds:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IDACORP - Parent
 
$
1,000

 
$

 
$

 
$
1,000

 
$

 
$

 
$

 
$

Idaho Power
 
10,000

 

 

 
10,000

 
100

 

 

 
100

Derivatives
 
340

 
64

 

 
404

 
506

 
128

 

 
634

Trading securities:  Equity securities
 
102

 

 

 
102

 
141

 

 

 
141

Available-for-sale securities: ETFs
 
24,459

 

 

 
24,459

 
44,942

 

 

 
44,942

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
286

 
$
4,686

 
$

 
$
4,972

 
$
17

 
$
3,944

 
$

 
$
3,961


Benefit Obligations  
Defined Benefit Plan Disclosure  
Schedule of Assumptions Used
The following table sets forth the weighted-average assumptions used at the end of each year to determine benefit obligations for all Idaho Power-sponsored pension and postretirement benefits plans:
 
 
Pension Plan
 
SMSP
 
Postretirement
Benefits
 
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Discount rate
 
4.60
%
 
4.25
%
 
4.60
%
 
4.20
%
 
4.60
%
 
4.20
%
Rate of compensation increase(1)
 
4.11
%
 
4.30
%
 
4.50
%
 
4.50
%
 

 

Medical trend rate
 

 

 

 

 
9.7
%
 
6.4
%
Dental trend rate
 

 

 

 

 
5.0
%
 
5.0
%
Measurement date
 
12/31/2015

 
12/31/2014

 
12/31/2015

 
12/31/2014

 
12/31/2015

 
12/31/2014

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) The 2015 rate of compensation increase assumption for the pension plan includes an inflation component of 2.50% plus a 1.61% composite merit increase component that is based on employees' years of service. Merit salary increases are assumed to be 8.0% for employees in their first year of service and scale down to 0% for employees in their fortieth year of service and beyond.
Net Periodic Benefit Cost  
Defined Benefit Plan Disclosure  
Schedule of Assumptions Used
The following table sets forth the weighted-average assumptions used to determine net periodic benefit cost for all Idaho Power-sponsored pension and postretirement benefit plans: 
 
 
Pension Plan
 
SMSP
 
Postretirement
Benefits
 
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Discount rate
 
4.25
%
 
5.20
%
 
4.20
%
 
4.20
%
 
5.10
%
 
4.15
%
 
4.20
%
 
5.15
%
 
4.20
%
Expected long-term rate of return on assets
 
7.50
%
 
7.75
%
 
7.75
%
 

 

 

 
7.25
%
 
7.25
%
 
7.25
%
Rate of compensation increase
 
4.11
%
 
4.30
%
 
4.38
%
 
4.50
%
 
4.50
%
 
4.50
%
 

 

 

Medical trend rate
 

 

 

 

 

 

 
9.7
%
 
6.4
%
 
6.8
%
Dental trend rate
 

 

 

 

 

 

 
5.0
%
 
5.0
%
 
5.0
%
Pension and SMS Plan  
Defined Benefit Plan Disclosure  
Schedule of Defined Benefit Plans Disclosures
The following table summarizes the changes in benefit obligations and plan assets of these plans (in thousands of dollars): 
 
 
Pension Plan
 
SMSP
 
 
2015
 
2014
 
2015
 
2014
 
 
 
Change in projected benefit obligation:
 
 

 
 

 
 

 
 

Benefit obligation at January 1
 
$
844,812

 
$
695,093

 
$
94,410

 
$
77,773

Service cost
 
33,164

 
25,292

 
1,689

 
1,645

Interest cost
 
35,171

 
35,415

 
3,868

 
3,856

Actuarial (gain) loss
 
(47,952
)
 
114,496

 
(352
)
 
15,324

Benefits paid
 
(29,672
)
 
(25,484
)
 
(4,226
)
 
(4,188
)
Projected benefit obligation at December 31
 
835,523

 
844,812

 
95,389

 
94,410

Change in plan assets:
 
 

 
 

 
 

 
 

Fair value at January 1
 
559,719

 
545,092

 

 

Actual return on plan assets
 
(9,431
)
 
10,111

 

 

Employer contributions
 
39,000

 
30,000

 

 

Benefits paid
 
(29,672
)
 
(25,484
)
 

 

Fair value at December 31
 
559,616

 
559,719

 

 

Funded status at end of year
 
$
(275,907
)
 
$
(285,093
)
 
$
(95,389
)
 
$
(94,410
)
Amounts recognized in the statement of financial position consist of:
 
 

 
 

 
 

 
 

Other current liabilities
 
$

 
$

 
$
(4,423
)
 
$
(4,193
)
Noncurrent liabilities
 
(275,907
)
 
(285,093
)
 
(90,966
)
 
(90,217
)
Net amount recognized
 
$
(275,907
)
 
$
(285,093
)
 
$
(95,389
)
 
$
(94,410
)
Amounts recognized in accumulated other comprehensive income consist of:
 
 

 
 

 
 

 
 

Net loss
 
$
253,212

 
$
263,350

 
$
34,260

 
$
38,808

Prior service cost
 
74

 
295

 
673

 
857

Subtotal
 
253,286

 
263,645

 
34,933

 
39,665

Less amount recorded as regulatory asset
 
(253,286
)
 
(263,645
)
 

 

Net amount recognized in accumulated other comprehensive income
 
$

 
$

 
$
34,933

 
$
39,665

Accumulated benefit obligation
 
$
714,994

 
$
719,617

 
$
86,838

 
$
84,684

Schedule of Costs of Retirement Plans
The following table shows the components of net periodic benefit cost for these plans (in thousands of dollars). For purposes of calculating the expected return on plan assets, the market-related value of assets is equal to the fair value of the assets.
 
 
Pension Plan
 
SMSP
 
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Service cost
 
$
33,164

 
$
25,292

 
$
31,357

 
$
1,689

 
$
1,645

 
$
2,178

Interest cost
 
35,171

 
35,415

 
31,830

 
3,868

 
3,856

 
3,258

Expected return on assets
 
(42,310
)
 
(42,289
)
 
(35,755
)
 

 

 

Amortization of net loss
 
13,927

 
3,911

 
17,118

 
4,195

 
2,618

 
2,840

Amortization of prior service cost
 
221

 
347

 
347

 
185

 
220

 
212

Net periodic pension cost
 
40,173

 
22,676

 
44,897

 
9,937

 
8,339

 
8,488

Adjustments due to the effects of regulation(1)
 
(21,173
)
 
12,124

 
(9,013
)
 

 

 

Net periodic benefit cost recognized for financial reporting
 
$
19,000

 
$
34,800

 
$
35,884

 
$
9,937

 
$
8,339

 
$
8,488

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Net periodic benefit costs for the pension plan are recognized for financial reporting based upon the authorization of each regulatory jurisdiction in which Idaho Power operates. Under IPUC order, income statement recognition of pension plan costs is deferred until costs are recovered through rates.
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following table shows the components of other comprehensive income for the plans (in thousands of dollars):
 
 
Pension Plan
 
SMSP
 
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Actuarial (loss) gain during the year
 
$
(3,790
)
 
$
(146,674
)
 
$
154,261

 
$
353

 
$
(15,324
)
 
$
4,664

Reclassification adjustments for:
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of net loss
 
13,927

 
3,911

 
17,118

 
4,195

 
2,618

 
2,840

Amortization of prior service cost
 
221

 
347

 
347

 
185

 
220

 
212

Adjustment for deferred tax effects
 
(4,050
)
 
55,678

 
(67,136
)
 
(1,851
)
 
4,881

 
(3,017
)
Adjustment due to the effects of regulation
 
(6,308
)
 
86,738

 
(104,590
)
 

 

 

Other comprehensive income recognized related to pension benefit plans
 
$

 
$

 
$

 
$
2,882

 
$
(7,605
)
 
$
4,699

Schedule of Expected Benefit Payments
The following table summarizes the expected future benefit payments of these plans (in thousands of dollars):
 
 
2016
 
2017
 
2018
 
2019
 
2020
 
2021-2025
Pension Plan
 
$
30,086

 
$
32,529

 
$
35,156

 
$
37,795

 
$
40,527

 
$
241,079

SMSP
 
4,516

 
4,582

 
4,371

 
4,547

 
4,964

 
25,659

Postretirement Benefits  
Defined Benefit Plan Disclosure  
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following table shows the components of other comprehensive income for the plan (in thousands of dollars):
 
 
2015
 
2014
 
2013
Actuarial gain (loss) during the year
 
$
2,413

 
$
(5,733
)
 
$
20,673

Reclassification adjustments for:
 
 
 
 
 
 
Amortization of net loss
 

 

 
98

Amortization of prior service cost
 
15

 
183

 
(229
)
Adjustment for deferred tax effects
 
(949
)
 
2,170

 
(8,031
)
Adjustment due to the effects of regulation
 
(1,479
)
 
3,380

 
(12,511
)
Other comprehensive income related to postretirement benefit plans
 
$

 
$

 
$

Schedule of Expected Benefit Payments
The following table summarizes the expected future benefit payments of the postretirement benefit plan and expected Medicare Part D subsidy receipts (in thousands of dollars):  
 
 
2016
 
2017
 
2018
 
2019
 
2020
 
2021-2025
Expected benefit payments
 
$
4,010

 
$
4,050

 
$
4,100

 
$
4,150

 
$
4,190

 
$
21,030

Expected Medicare Part D subsidy receipts
 
380

 
430

 
470

 
510

 
560

 
3,480

Schedule of Changes in Projected Benefit Obligations
The following table summarizes the changes in benefit obligation and plan assets (in thousands of dollars):
 
 
2015
 
2014
Change in accumulated benefit obligation:
 
 

 
 

Benefit obligation at January 1
 
$
65,999

 
$
57,341

Service cost
 
1,235

 
1,011

Interest cost
 
2,678

 
2,841

Actuarial (gain) loss
 
(5,008
)
 
7,026

Benefits paid(1)
 
(2,511
)
 
(2,220
)
Benefit obligation at December 31
 
62,393

 
65,999

Change in plan assets:
 
 

 
 

Fair value of plan assets at January 1
 
38,375

 
37,111

Actual return on plan assets
 
85

 
3,888

Employer contributions(1)
 
(383
)
 
(404
)
Benefits paid(1)
 
(2,511
)
 
(2,220
)
Fair value of plan assets at December 31
 
35,566

 
38,375

Funded status at end of year (included in noncurrent liabilities)
 
$
(26,827
)
 
$
(27,624
)
 
 
 
 
 
(1) Contributions and benefits paid are each net of $3,518 thousand and $3,379 thousand of plan participant contributions, and $330 thousand and $344 thousand of Medicare Part D subsidy receipts for 2015 and 2014, respectively.

Schedule of Accumulated Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive income consist of the following (in thousands of dollars):
 
 
2015
 
2014
Net (gain) loss
 
$
(1,654
)
 
$
759

Prior service cost
 
130

 
145

Subtotal
 
(1,524
)
 
904

Less amount recognized in regulatory assets
 
1,524

 
(904
)
Net amount recognized in accumulated other comprehensive income
 
$

 
$

Schedule of Net Benefit Costs
The net periodic postretirement benefit cost was as follows (in thousands of dollars):
 
 
2015
 
2014
 
2013
Service cost
 
$
1,235

 
$
1,011

 
$
1,315

Interest cost
 
2,678

 
2,841

 
2,633

Expected return on plan assets
 
(2,680
)
 
(2,595
)
 
(2,328
)
Amortization of net loss
 

 

 
98

Amortization of prior service cost
 
15

 
183

 
(229
)
Net periodic postretirement benefit cost
 
$
1,248

 
$
1,440

 
$
1,489

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A one percentage point change in the assumed health care cost trend rate would have the following effects at December 31, 2015 (in thousands of dollars):
 
 
One-Percentage-Point
 
 
Increase
 
Decrease
Effect on total of cost components
 
$
407

 
$
(297
)
Effect on accumulated postretirement benefit obligation
 
3,719

 
(2,838
)
Pension Plan  
Defined Benefit Plan Disclosure  
Schedule of Allocation of Plan Assets
Pension Asset Allocation Policy: The target allocation and actual allocations at December 31, 2015 for the pension asset portfolio by asset class is set forth below:
Asset Class
 
Target
Allocation
 
Actual
Allocation
December 31, 2015
Debt securities
 
24
%
 
25
%
Equity securities
 
54
%
 
55
%
Real estate
 
6
%
 
7
%
Other plan assets
 
16
%
 
13
%
Total
 
100
%
 
100
%
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the fair value of the plans' investments by asset category (in thousands of dollars). If the inputs used to measure the securities fall within different levels of the hierarchy, the
categorization is based on the lowest level input (Level 3 being the lowest) that is significant to the fair value measurement of the security.
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets at December 31, 2015
 
 
 
 
 
 
 
 
Pension plan assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
10,519

 
$

 
$

 
$
10,519

Short-term bonds
 
11,023

 

 

 
11,023

Intermediate bonds
 
11,499

 
92,742

 

 
104,241

Long-term bonds
 

 
21,747

 

 
21,747

Equity Securities: Large-Cap
 
73,489

 

 

 
73,489

Equity Securities: Mid-Cap
 
64,397

 

 

 
64,397

Equity Securities: Small-Cap
 
47,777

 

 

 
47,777

Equity Securities: Micro-Cap
 
22,186

 

 

 
22,186

Equity Securities: International
 
7,698

 
59,787

 

 
67,485

Equity Securities: Emerging Markets
 
9,679

 
23,167

 

 
32,846

Real estate
 

 

 
39,035

 
39,035

Private market investments
 

 

 
37,316

 
37,316

Commodities funds
 

 
27,555

 

 
27,555

Total pension assets
 
$
258,267

 
$
224,998

 
$
76,351

 
$
559,616

Postretirement plan assets(1)
 
$
16

 
$
35,550

 
$

 
$
35,566

 
 
 
 
 
 
 
 
 
Assets at December 31, 2014
 
 

 
 

 
 

 
 

Pension plan assets:
 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
19,190

 
$

 
$

 
$
19,190

Short-term bonds
 

 
10,991

 

 
10,991

Intermediate bonds
 

 
101,867

 

 
101,867

Long-term bonds
 

 
21,615

 

 
21,615

Equity Securities: Large-Cap
 
66,151

 

 

 
66,151

Equity Securities: Mid-Cap
 
68,974

 

 

 
68,974

Equity Securities: Small-Cap
 
50,972

 

 

 
50,972

Equity Securities: Micro-Cap
 
22,962

 

 

 
22,962

Equity Securities: International
 
6,555

 
57,705

 

 
64,260

Equity Securities: Emerging Markets
 
8,629

 
22,915

 

 
31,544

Real estate
 

 

 
33,996

 
33,996

Private market investments
 

 

 
37,118

 
37,118

Commodities funds
 

 
30,079

 

 
30,079

Total pension assets
 
$
243,433

 
$
245,172

 
$
71,114

 
$
559,719

Postretirement plan assets(1)
 
$
11

 
$
38,364

 
$

 
$
38,375

 
 
 
 
 
 
 
 
 

(1) The postretirement benefits assets are primarily life insurance contracts.
Reconcilation of Level 3 Assets
The following table presents a reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs (Level 3) (in thousands of dollars):
 
 
Private
Equity
 
Real
Estate
 
Total
Beginning balance - January 1, 2014
 
$
33,709

 
$
28,019

 
$
61,728

Realized gains
 
1,430

 
866

 
2,296

Unrealized (losses) gains
 
(545
)
 
1,305

 
760

Purchases
 
2,434

 
3,806

 
6,240

Settlements
 
90

 

 
90

Ending balance - December 31, 2014
 
37,118

 
33,996

 
71,114

Realized gains
 
1,897

 
923

 
2,820

Unrealized (losses) gains
 
(3,152
)
 
3,193

 
41

Purchases
 
2,255

 
923

 
3,178

Sales
 
(802
)
 

 
(802
)
Ending balance - December 31, 2015
 
$
37,316

 
$
39,035

 
$
76,351