BENEFIT PLANS: Benefit Plans Level 3 (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
Defined Benefit Plan Disclosure |
|
Schedule of Accumulated Other Comprehensive Income (Loss) |
The table below presents changes in components of accumulated other comprehensive income (AOCI), net of tax, during the years ended December 31, 2015, 2014, and 2013 (in thousands of dollars). Items in parentheses indicate reductions to AOCI. | | | | | | | | | | | | | | | | Unrealized Gains and Losses on Available-for-Sale Securities | | Defined Benefit Pension Items | | Total | December 31, 2013 | | | | | | | Balance at beginning of period | | $ | 4,136 |
| | $ | (21,252 | ) | | $ | (17,116 | ) | Other comprehensive income before reclassifications | | 2,951 |
| | 2,840 |
| | 5,791 |
| Amounts reclassified out of AOCI | | (7,087 | ) | | 1,859 |
| | (5,228 | ) | Net current-period other comprehensive income | | (4,136 | ) | | 4,699 |
| | 563 |
| Balance at end of period | | $ | — |
| | $ | (16,553 | ) | | $ | (16,553 | ) | December 31, 2014 | | | | | | | Balance at beginning of period | | $ | — |
| | $ | (16,553 | ) | | $ | (16,553 | ) | Other comprehensive income before reclassifications | | — |
| | (9,333 | ) | | (9,333 | ) | Amounts reclassified out of AOCI | | — |
| | 1,728 |
| | 1,728 |
| Net current-period other comprehensive income | | — |
| | (7,605 | ) | | (7,605 | ) | Balance at end of period | | $ | — |
| | $ | (24,158 | ) | | $ | (24,158 | ) | December 31, 2015 | | | | | | | Balance at beginning of period | | $ | — |
| | $ | (24,158 | ) | | $ | (24,158 | ) | Other comprehensive income before reclassifications | | — |
| | 214 |
| | 214 |
| Amounts reclassified out of AOCI | | — |
| | 2,668 |
| | 2,668 |
| Net current-period other comprehensive income | | — |
| | 2,882 |
| | 2,882 |
| Balance at end of period | | $ | — |
| | $ | (21,276 | ) | | $ | (21,276 | ) | | | | | | | |
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following table presents information about IDACORP’s and Idaho Power’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2015 and 2014 (in thousands of dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2015 | | December 31, 2014 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | |
| | |
| | |
| | |
| | | | | | | | | Money market funds: | | | | | | | | | | | | | | | | | IDACORP - Parent | | $ | 1,000 |
| | $ | — |
| | $ | — |
| | $ | 1,000 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| Idaho Power | | 10,000 |
| | — |
| | — |
| | 10,000 |
| | 100 |
| | — |
| | — |
| | 100 |
| Derivatives | | 340 |
| | 64 |
| | — |
| | 404 |
| | 506 |
| | 128 |
| | — |
| | 634 |
| Trading securities: Equity securities | | 102 |
| | — |
| | — |
| | 102 |
| | 141 |
| | — |
| | — |
| | 141 |
| Available-for-sale securities: ETFs | | 24,459 |
| | — |
| | — |
| | 24,459 |
| | 44,942 |
| | — |
| | — |
| | 44,942 |
| Liabilities: | | | | | | | | | | | | | | | | | Derivatives | | $ | 286 |
| | $ | 4,686 |
| | $ | — |
| | $ | 4,972 |
| | $ | 17 |
| | $ | 3,944 |
| | $ | — |
| | $ | 3,961 |
|
|
Benefit Obligations |
|
Defined Benefit Plan Disclosure |
|
Schedule of Assumptions Used |
The following table sets forth the weighted-average assumptions used at the end of each year to determine benefit obligations for all Idaho Power-sponsored pension and postretirement benefits plans: | | | | | | | | | | | | | | | | | | | | | | Pension Plan | | SMSP | | Postretirement Benefits | | | 2015 | | 2014 | | 2015 | | 2014 | | 2015 | | 2014 | Discount rate | | 4.60 | % | | 4.25 | % | | 4.60 | % | | 4.20 | % | | 4.60 | % | | 4.20 | % | Rate of compensation increase(1) | | 4.11 | % | | 4.30 | % | | 4.50 | % | | 4.50 | % | | — |
| | — |
| Medical trend rate | | — |
| | — |
| | — |
| | — |
| | 9.7 | % | | 6.4 | % | Dental trend rate | | — |
| | — |
| | — |
| | — |
| | 5.0 | % | | 5.0 | % | Measurement date | | 12/31/2015 |
| | 12/31/2014 |
| | 12/31/2015 |
| | 12/31/2014 |
| | 12/31/2015 |
| | 12/31/2014 |
| | | | | | | | | | | | | |
(1) The 2015 rate of compensation increase assumption for the pension plan includes an inflation component of 2.50% plus a 1.61% composite merit increase component that is based on employees' years of service. Merit salary increases are assumed to be 8.0% for employees in their first year of service and scale down to 0% for employees in their fortieth year of service and beyond.
|
Net Periodic Benefit Cost |
|
Defined Benefit Plan Disclosure |
|
Schedule of Assumptions Used |
The following table sets forth the weighted-average assumptions used to determine net periodic benefit cost for all Idaho Power-sponsored pension and postretirement benefit plans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Plan | | SMSP | | Postretirement Benefits | | | 2015 | | 2014 | | 2013 | | 2015 | | 2014 | | 2013 | | 2015 | | 2014 | | 2013 | Discount rate | | 4.25 | % | | 5.20 | % | | 4.20 | % | | 4.20 | % | | 5.10 | % | | 4.15 | % | | 4.20 | % | | 5.15 | % | | 4.20 | % | Expected long-term rate of return on assets | | 7.50 | % | | 7.75 | % | | 7.75 | % | | — |
| | — |
| | — |
| | 7.25 | % | | 7.25 | % | | 7.25 | % | Rate of compensation increase | | 4.11 | % | | 4.30 | % | | 4.38 | % | | 4.50 | % | | 4.50 | % | | 4.50 | % | | — |
| | — |
| | — |
| Medical trend rate | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 9.7 | % | | 6.4 | % | | 6.8 | % | Dental trend rate | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 5.0 | % | | 5.0 | % | | 5.0 | % |
|
Pension and SMS Plan |
|
Defined Benefit Plan Disclosure |
|
Schedule of Defined Benefit Plans Disclosures |
The following table summarizes the changes in benefit obligations and plan assets of these plans (in thousands of dollars): | | | | | | | | | | | | | | | | | | | | Pension Plan | | SMSP | | | 2015 | | 2014 | | 2015 | | 2014 | | | | Change in projected benefit obligation: | | |
| | |
| | |
| | |
| Benefit obligation at January 1 | | $ | 844,812 |
| | $ | 695,093 |
| | $ | 94,410 |
| | $ | 77,773 |
| Service cost | | 33,164 |
| | 25,292 |
| | 1,689 |
| | 1,645 |
| Interest cost | | 35,171 |
| | 35,415 |
| | 3,868 |
| | 3,856 |
| Actuarial (gain) loss | | (47,952 | ) | | 114,496 |
| | (352 | ) | | 15,324 |
| Benefits paid | | (29,672 | ) | | (25,484 | ) | | (4,226 | ) | | (4,188 | ) | Projected benefit obligation at December 31 | | 835,523 |
| | 844,812 |
| | 95,389 |
| | 94,410 |
| Change in plan assets: | | |
| | |
| | |
| | |
| Fair value at January 1 | | 559,719 |
| | 545,092 |
| | — |
| | — |
| Actual return on plan assets | | (9,431 | ) | | 10,111 |
| | — |
| | — |
| Employer contributions | | 39,000 |
| | 30,000 |
| | — |
| | — |
| Benefits paid | | (29,672 | ) | | (25,484 | ) | | — |
| | — |
| Fair value at December 31 | | 559,616 |
| | 559,719 |
| | — |
| | — |
| Funded status at end of year | | $ | (275,907 | ) | | $ | (285,093 | ) | | $ | (95,389 | ) | | $ | (94,410 | ) | Amounts recognized in the statement of financial position consist of: | | |
| | |
| | |
| | |
| Other current liabilities | | $ | — |
| | $ | — |
| | $ | (4,423 | ) | | $ | (4,193 | ) | Noncurrent liabilities | | (275,907 | ) | | (285,093 | ) | | (90,966 | ) | | (90,217 | ) | Net amount recognized | | $ | (275,907 | ) | | $ | (285,093 | ) | | $ | (95,389 | ) | | $ | (94,410 | ) | Amounts recognized in accumulated other comprehensive income consist of: | | |
| | |
| | |
| | |
| Net loss | | $ | 253,212 |
| | $ | 263,350 |
| | $ | 34,260 |
| | $ | 38,808 |
| Prior service cost | | 74 |
| | 295 |
| | 673 |
| | 857 |
| Subtotal | | 253,286 |
| | 263,645 |
| | 34,933 |
| | 39,665 |
| Less amount recorded as regulatory asset | | (253,286 | ) | | (263,645 | ) | | — |
| | — |
| Net amount recognized in accumulated other comprehensive income | | $ | — |
| | $ | — |
| | $ | 34,933 |
| | $ | 39,665 |
| Accumulated benefit obligation | | $ | 714,994 |
| | $ | 719,617 |
| | $ | 86,838 |
| | $ | 84,684 |
|
|
Schedule of Costs of Retirement Plans |
The following table shows the components of net periodic benefit cost for these plans (in thousands of dollars). For purposes of calculating the expected return on plan assets, the market-related value of assets is equal to the fair value of the assets. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Plan | | SMSP | | | 2015 | | 2014 | | 2013 | | 2015 | | 2014 | | 2013 | Service cost | | $ | 33,164 |
| | $ | 25,292 |
| | $ | 31,357 |
| | $ | 1,689 |
| | $ | 1,645 |
| | $ | 2,178 |
| Interest cost | | 35,171 |
| | 35,415 |
| | 31,830 |
| | 3,868 |
| | 3,856 |
| | 3,258 |
| Expected return on assets | | (42,310 | ) | | (42,289 | ) | | (35,755 | ) | | — |
| | — |
| | — |
| Amortization of net loss | | 13,927 |
| | 3,911 |
| | 17,118 |
| | 4,195 |
| | 2,618 |
| | 2,840 |
| Amortization of prior service cost | | 221 |
| | 347 |
| | 347 |
| | 185 |
| | 220 |
| | 212 |
| Net periodic pension cost | | 40,173 |
| | 22,676 |
| | 44,897 |
| | 9,937 |
| | 8,339 |
| | 8,488 |
| Adjustments due to the effects of regulation(1) | | (21,173 | ) | | 12,124 |
| | (9,013 | ) | | — |
| | — |
| | — |
| Net periodic benefit cost recognized for financial reporting | | $ | 19,000 |
| | $ | 34,800 |
| | $ | 35,884 |
| | $ | 9,937 |
| | $ | 8,339 |
| | $ | 8,488 |
| | | | | | | | | | | | | |
(1) Net periodic benefit costs for the pension plan are recognized for financial reporting based upon the authorization of each regulatory jurisdiction in which Idaho Power operates. Under IPUC order, income statement recognition of pension plan costs is deferred until costs are recovered through rates.
|
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) |
The following table shows the components of other comprehensive income for the plans (in thousands of dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Plan | | SMSP | | | 2015 | | 2014 | | 2013 | | 2015 | | 2014 | | 2013 | Actuarial (loss) gain during the year | | $ | (3,790 | ) | | $ | (146,674 | ) | | $ | 154,261 |
| | $ | 353 |
| | $ | (15,324 | ) | | $ | 4,664 |
| Reclassification adjustments for: | | | | | | | | | | | | | Amortization of net loss | | 13,927 |
| | 3,911 |
| | 17,118 |
| | 4,195 |
| | 2,618 |
| | 2,840 |
| Amortization of prior service cost | | 221 |
| | 347 |
| | 347 |
| | 185 |
| | 220 |
| | 212 |
| Adjustment for deferred tax effects | | (4,050 | ) | | 55,678 |
| | (67,136 | ) | | (1,851 | ) | | 4,881 |
| | (3,017 | ) | Adjustment due to the effects of regulation | | (6,308 | ) | | 86,738 |
| | (104,590 | ) | | — |
| | — |
| | — |
| Other comprehensive income recognized related to pension benefit plans | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 2,882 |
| | $ | (7,605 | ) | | $ | 4,699 |
|
|
Schedule of Expected Benefit Payments |
The following table summarizes the expected future benefit payments of these plans (in thousands of dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2021-2025 | Pension Plan | | $ | 30,086 |
| | $ | 32,529 |
| | $ | 35,156 |
| | $ | 37,795 |
| | $ | 40,527 |
| | $ | 241,079 |
| SMSP | | 4,516 |
| | 4,582 |
| | 4,371 |
| | 4,547 |
| | 4,964 |
| | 25,659 |
|
|
Postretirement Benefits |
|
Defined Benefit Plan Disclosure |
|
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) |
The following table shows the components of other comprehensive income for the plan (in thousands of dollars): | | | | | | | | | | | | | | | | 2015 | | 2014 | | 2013 | Actuarial gain (loss) during the year | | $ | 2,413 |
| | $ | (5,733 | ) | | $ | 20,673 |
| Reclassification adjustments for: | | | | | | | Amortization of net loss | | — |
| | — |
| | 98 |
| Amortization of prior service cost | | 15 |
| | 183 |
| | (229 | ) | Adjustment for deferred tax effects | | (949 | ) | | 2,170 |
| | (8,031 | ) | Adjustment due to the effects of regulation | | (1,479 | ) | | 3,380 |
| | (12,511 | ) | Other comprehensive income related to postretirement benefit plans | | $ | — |
| | $ | — |
| | $ | — |
|
|
Schedule of Expected Benefit Payments |
The following table summarizes the expected future benefit payments of the postretirement benefit plan and expected Medicare Part D subsidy receipts (in thousands of dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2021-2025 | Expected benefit payments | | $ | 4,010 |
| | $ | 4,050 |
| | $ | 4,100 |
| | $ | 4,150 |
| | $ | 4,190 |
| | $ | 21,030 |
| Expected Medicare Part D subsidy receipts | | 380 |
| | 430 |
| | 470 |
| | 510 |
| | 560 |
| | 3,480 |
|
|
Schedule of Changes in Projected Benefit Obligations |
The following table summarizes the changes in benefit obligation and plan assets (in thousands of dollars): | | | | | | | | | | | | 2015 | | 2014 | Change in accumulated benefit obligation: | | |
| | |
| Benefit obligation at January 1 | | $ | 65,999 |
| | $ | 57,341 |
| Service cost | | 1,235 |
| | 1,011 |
| Interest cost | | 2,678 |
| | 2,841 |
| Actuarial (gain) loss | | (5,008 | ) | | 7,026 |
| Benefits paid(1) | | (2,511 | ) | | (2,220 | ) | Benefit obligation at December 31 | | 62,393 |
| | 65,999 |
| Change in plan assets: | | |
| | |
| Fair value of plan assets at January 1 | | 38,375 |
| | 37,111 |
| Actual return on plan assets | | 85 |
| | 3,888 |
| Employer contributions(1) | | (383 | ) | | (404 | ) | Benefits paid(1) | | (2,511 | ) | | (2,220 | ) | Fair value of plan assets at December 31 | | 35,566 |
| | 38,375 |
| Funded status at end of year (included in noncurrent liabilities) | | $ | (26,827 | ) | | $ | (27,624 | ) | | | | | |
(1) Contributions and benefits paid are each net of $3,518 thousand and $3,379 thousand of plan participant contributions, and $330 thousand and $344 thousand of Medicare Part D subsidy receipts for 2015 and 2014, respectively.
|
Schedule of Accumulated Other Comprehensive Income (Loss) |
Amounts recognized in accumulated other comprehensive income consist of the following (in thousands of dollars): | | | | | | | | | | | | 2015 | | 2014 | Net (gain) loss | | $ | (1,654 | ) | | $ | 759 |
| Prior service cost | | 130 |
| | 145 |
| Subtotal | | (1,524 | ) | | 904 |
| Less amount recognized in regulatory assets | | 1,524 |
| | (904 | ) | Net amount recognized in accumulated other comprehensive income | | $ | — |
| | $ | — |
|
|
Schedule of Net Benefit Costs |
The net periodic postretirement benefit cost was as follows (in thousands of dollars): | | | | | | | | | | | | | | | | 2015 | | 2014 | | 2013 | Service cost | | $ | 1,235 |
| | $ | 1,011 |
| | $ | 1,315 |
| Interest cost | | 2,678 |
| | 2,841 |
| | 2,633 |
| Expected return on plan assets | | (2,680 | ) | | (2,595 | ) | | (2,328 | ) | Amortization of net loss | | — |
| | — |
| | 98 |
| Amortization of prior service cost | | 15 |
| | 183 |
| | (229 | ) | Net periodic postretirement benefit cost | | $ | 1,248 |
| | $ | 1,440 |
| | $ | 1,489 |
|
|
Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates |
A one percentage point change in the assumed health care cost trend rate would have the following effects at December 31, 2015 (in thousands of dollars): | | | | | | | | | | | | One-Percentage-Point | | | Increase | | Decrease | Effect on total of cost components | | $ | 407 |
| | $ | (297 | ) | Effect on accumulated postretirement benefit obligation | | 3,719 |
| | (2,838 | ) |
|
Pension Plan |
|
Defined Benefit Plan Disclosure |
|
Schedule of Allocation of Plan Assets |
Pension Asset Allocation Policy: The target allocation and actual allocations at December 31, 2015 for the pension asset portfolio by asset class is set forth below: | | | | | | | | Asset Class | | Target Allocation | | Actual Allocation December 31, 2015 | Debt securities | | 24 | % | | 25 | % | Equity securities | | 54 | % | | 55 | % | Real estate | | 6 | % | | 7 | % | Other plan assets | | 16 | % | | 13 | % | Total | | 100 | % | | 100 | % |
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following table presents the fair value of the plans' investments by asset category (in thousands of dollars). If the inputs used to measure the securities fall within different levels of the hierarchy, the categorization is based on the lowest level input (Level 3 being the lowest) that is significant to the fair value measurement of the security. | | | | | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Total | Assets at December 31, 2015 | | | | | | | | | Pension plan assets: | | | | | | | | | Cash and cash equivalents | | $ | 10,519 |
| | $ | — |
| | $ | — |
| | $ | 10,519 |
| Short-term bonds | | 11,023 |
| | — |
| | — |
| | 11,023 |
| Intermediate bonds | | 11,499 |
| | 92,742 |
| | — |
| | 104,241 |
| Long-term bonds | | — |
| | 21,747 |
| | — |
| | 21,747 |
| Equity Securities: Large-Cap | | 73,489 |
| | — |
| | — |
| | 73,489 |
| Equity Securities: Mid-Cap | | 64,397 |
| | — |
| | — |
| | 64,397 |
| Equity Securities: Small-Cap | | 47,777 |
| | — |
| | — |
| | 47,777 |
| Equity Securities: Micro-Cap | | 22,186 |
| | — |
| | — |
| | 22,186 |
| Equity Securities: International | | 7,698 |
| | 59,787 |
| | — |
| | 67,485 |
| Equity Securities: Emerging Markets | | 9,679 |
| | 23,167 |
| | — |
| | 32,846 |
| Real estate | | — |
| | — |
| | 39,035 |
| | 39,035 |
| Private market investments | | — |
| | — |
| | 37,316 |
| | 37,316 |
| Commodities funds | | — |
| | 27,555 |
| | — |
| | 27,555 |
| Total pension assets | | $ | 258,267 |
| | $ | 224,998 |
| | $ | 76,351 |
| | $ | 559,616 |
| Postretirement plan assets(1) | | $ | 16 |
| | $ | 35,550 |
| | $ | — |
| | $ | 35,566 |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | Assets at December 31, 2014 | | |
| | |
| | |
| | |
| Pension plan assets: | | |
| | |
| | |
| | |
| Cash and cash equivalents | | $ | 19,190 |
| | $ | — |
| | $ | — |
| | $ | 19,190 |
| Short-term bonds | | — |
| | 10,991 |
| | — |
| | 10,991 |
| Intermediate bonds | | — |
| | 101,867 |
| | — |
| | 101,867 |
| Long-term bonds | | — |
| | 21,615 |
| | — |
| | 21,615 |
| Equity Securities: Large-Cap | | 66,151 |
| | — |
| | — |
| | 66,151 |
| Equity Securities: Mid-Cap | | 68,974 |
| | — |
| | — |
| | 68,974 |
| Equity Securities: Small-Cap | | 50,972 |
| | — |
| | — |
| | 50,972 |
| Equity Securities: Micro-Cap | | 22,962 |
| | — |
| | — |
| | 22,962 |
| Equity Securities: International | | 6,555 |
| | 57,705 |
| | — |
| | 64,260 |
| Equity Securities: Emerging Markets | | 8,629 |
| | 22,915 |
| | — |
| | 31,544 |
| Real estate | | — |
| | — |
| | 33,996 |
| | 33,996 |
| Private market investments | | — |
| | — |
| | 37,118 |
| | 37,118 |
| Commodities funds | | — |
| | 30,079 |
| | — |
| | 30,079 |
| Total pension assets | | $ | 243,433 |
| | $ | 245,172 |
| | $ | 71,114 |
| | $ | 559,719 |
| Postretirement plan assets(1) | | $ | 11 |
| | $ | 38,364 |
| | $ | — |
| | $ | 38,375 |
| | | | | | | | | |
(1) The postretirement benefits assets are primarily life insurance contracts.
|
Reconcilation of Level 3 Assets |
The following table presents a reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs (Level 3) (in thousands of dollars): | | | | | | | | | | | | | | | | Private Equity | | Real Estate | | Total | Beginning balance - January 1, 2014 | | $ | 33,709 |
| | $ | 28,019 |
| | $ | 61,728 |
| Realized gains | | 1,430 |
| | 866 |
| | 2,296 |
| Unrealized (losses) gains | | (545 | ) | | 1,305 |
| | 760 |
| Purchases | | 2,434 |
| | 3,806 |
| | 6,240 |
| Settlements | | 90 |
| | — |
| | 90 |
| Ending balance - December 31, 2014 | | 37,118 |
| | 33,996 |
| | 71,114 |
| Realized gains | | 1,897 |
| | 923 |
| | 2,820 |
| Unrealized (losses) gains | | (3,152 | ) | | 3,193 |
| | 41 |
| Purchases | | 2,255 |
| | 923 |
| | 3,178 |
| Sales | | (802 | ) | | — |
| | (802 | ) | Ending balance - December 31, 2015 | | $ | 37,316 |
| | $ | 39,035 |
| | $ | 76,351 |
|
|