EX-12 4 ex12b1.htm IDACORP, INC

Exhibit 12(b)

IDACORP, Inc.
Consolidated Financial Information
Ratio of Earnings to Combined Fixed Charges and Preferred Dividends Requirements

 

Twelve Months Ended

 

December 31,

 

 

(Thousands of Dollars)

 

 

 

2006

 

2005

 

2004

 

2003

 

2002

Earnings, as defined:

Income from continuing operations

before income taxes

$

115,452 

$

103,327 

$

60,830 

31,063 

22,036 

Adjust for distributed income of equity

investees

(9,347)

(10,370)

1,990 

(2,136)

(2,544)

Equity in loss of equity method

investments

Minority interest in losses of majority

owned subsidiaries

(48)

(435)

(211)

Fixed charges, as below

65,745 

64,379 

66,137 

68,134 

62,658 

Total earnings, as defined

$

171,850 

$

157,336 

$

128,909 

96,626 

81,939 

Fixed charges, as defined:

Interest charges

$

64,720 

$

62,962 

$

61,269 

64,813

60,031 

Preferred stock dividends of

subsidiaries - gross up -

IDACORP rate

3,216 

1,915 

857 

Rental interest factor

1,025 

1,417 

1,652 

1,406 

1,770 

Total fixed charges

$

65,745 

$

64,379 

66,137 

68,134 

62,658 

Preferred dividends requirements

Total combined fixed charges

$

65,745 

$

64,379 

$

66,137 

68,134 

62,658 

Ratio of earnings to combined fixed

charges and preferred dividends

2.61x

2.44x

1.95x

1.42x

1.31x