EX-12 6 ex12a.txt
Ex12a IDACORP, Inc. Consolidated Financial Information Supplemental Ratio of Earnings to Fixed Charges Twelve Months Ended December 31, (Thousands of Dollars) 1997 1998 1999 2000 2001 Earnings, as defined: Income before income taxes $ 133,570 $ 133,806 $ 137,021 $ 210,701 $ 189,860 Adjust for distributed income of equity investees (3,943) (4,697) (837) (3,116) (1,620) Equity in loss of equity method investments 0 458 435 186 296 Minority interest in losses of majority owned subsidiaries 0 (125) (37) (1,468) (612) Supplemental fixed charges, as below 72,208 72,496 74,800 75,800 86,818 Total earnings, as defined $ 201,835 $ 201,938 $ 211,382 $ 282,103 $ 274,742 Fixed charges, as defined: Interest charges $ 60,761 $ 60,677 $ 62,975 $ 63,339 $ 75,305 Preferred stock dividends of subsidiaries- gross up-IDACORP rate 7,891 8,445 8,313 8,886 8,142 Rental interest factor 982 801 955 1,036 1,587 Total fixed charges 69,634 69,923 72,243 73,261 85,034 Supplemental increment to fixed charges* 2,574 2,573 2,557 2,539 1,784 Total supplemental fixed charges $ 72,208 $ 72,496 $ 74,800 $ 75,800 $ 86,818 Supplemental ratio of earnings to fixed charges 2.80x 2.79x 2.83x 3.72x 3.16x *Explanation of increment - Interest on the guaranty of American Falls Reservoir District bonds and Milner Dam, Inc. notes which are already included in operation expenses.