EX-12 8 ex12f.txt
Ex12f Idaho Power Company Consolidated Financial Information Ratio of Earnings to Combined Fixed Charges and Preferred Dividends Requirements Twelve Months Twelve Months Ended December 31, Ended (Thousands of Dollars) September 30, 1995 1996 1997 1998 1999 2000 Earnings, as defined: Income before income taxes $ 135,333 $ 142,710 $ 138,746 $ 140,984 $ 143,078 $ 206,417 Adjust for distributed income of equity investees (2,058) (1,413) (3,943) (4,697) (837) (2,431) Equity in loss of equity method investments 0 0 0 476 0 0 Minority interest in losses of majority owned subsidiaries 0 0 0 (125) 0 0 Fixed charges, as below 57,381 58,339 61,743 61,394 62,969 59,921 Total earnings, as defined $ 190,656 $ 199,636 $ 196,546 $ 198,032 $ 205,210 $ 263,907 Fixed charges, as defined: Interest charges $ 56,456 $ 57,348 $ 60,761 $ 60,593 $ 62,014 $ 58,989 Rental interest factor 925 991 982 801 955 932 Total fixed charges 57,381 58,339 61,743 61,394 62,969 59,921 Preferred stock dividends-gross up Idaho Power rate 12,392 12,146 7,803 8,275 8,133 8,627 Total combined fixed charges and preferred dividends $ 69,773 $ 70,485 $ 69,546 $ 69,669 $ 71,102 $ 68,548 Ratio of earnings to combined fixed charges and preferred dividends 2.73x 2.83x 2.83x 2.84x 2.89x 3.85x