EX-99.1 2 d264096dex991.htm INVESTORS PRESENTATION Investors Presentation

Exhibit 99.1

 

LOGO

 

Exhibit 99.1

Third Quarter 2011

Investor Presentation

December 1st, 2011


LOGO

 

Disclaimer

This presentation may contain “forward-looking statements” concerning the Corporation’s future economic performance. The words or phrases “expect,” “anticipate,” “look forward,” “should,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Private Securities Litigation Reform Act of 1995, and are subject to the safe harbor created by such section. The Corporation wishes to caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and to advise readers that various factors, including, but not limited to, uncertainty about whether the Corporation will be able to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (“FED”) and the order dated June 2, 2010 (the “Order”) that FirstBank Puerto Rico entered into with the FDIC and the Office of the Commissioner of Financial Institutions of Puerto Rico that, among other things, require FirstBank to maintain certain capital levels and reduce its special mention, classified, delinquent and non-performing assets; uncertainty as to the availability of certain funding sources, such as retail brokered CDs; the Corporation’s reliance on brokered CDs and its ability to obtain, on a periodic basis, approval from the FDIC to issue brokered CDs to fund operations and provide liquidity in accordance with the terms of the Order; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to its stockholders in the future due to its inability to receive approval from the FED to receive dividends from FirstBank Puerto Rico; the risk of being subject to possible additional regulatory actions; the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their impact on the credit quality of the Corporation’s loans and other assets, including the Corporation’s construction and commercial real estate loan portfolios, which have contributed and may continue to contribute to, among other things, the high levels of non-performing assets, charge-offs and the provision expense and may subject the Corporation to further risk from loan defaults and foreclosures; adverse changes in general economic conditions in the United States and in Puerto Rico, including the interest rate scenario, market liquidity, housing absorption rates, real estate prices and disruptions in the U.S. capital markets, which may reduce interest margins, impact funding sources and affect demand for all of the Corporation’s products and services and the value of the Corporation’s assets; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico and the current fiscal problems and budget deficit of the Puerto Rico government; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the United States and the U.S. and British Virgin Islands, which could affect the Corporation’s financial performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; uncertainty about the effectiveness of the various actions undertaken to stimulate the United States economy and stabilize the United States’ financial markets, and the impact such actions may have on the Corporation’s business, financial condition and results of operations; changes in the fiscal and monetary policies and regulations of the federal government, including those determined by the Federal Reserve System, the FDIC, government-sponsored housing agencies and local regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may further increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expense; risks of not being able to recover the assets pledged to Lehman Brothers Special Financing, Inc.; the impact to the Corporation’s results of operations and financial condition associated with acquisitions and dispositions; a need to recognize additional impairments on financial instruments or goodwill relating to acquisitions; risks that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to make future borrowings; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Corporation’s businesses, business practices and cost of operations; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws.

2

 


LOGO

 

Corporate Profile

Well Diversified Franchise with Significant Competitive Strengths

As of September 30, 2011

Founded in 1948 (63 years)

Headquartered in San Juan, Puerto Rico with operations in PR, Eastern Caribbean (Virgin Islands) and Florida

A well diversified operation with over 650,000 retail & commercial customers

2nd largest financial holding company in Puerto Rico with attractive business mix and substantial loan market share

A leading bank in the Virgin Islands with over 40% market share

Small presence in Florida serving south Florida region

140 ATM machines and largest ATM network in the ECR

More than 2,500 full-time employees

Puerto Rico: 84% of Assets

Florida 9% of Assets

Eastern Caribbean: 7% of Assets

Total Assets—$13.5 billion

Total Deposits—$10.7 billion

Total Loans—$10.6 billion

Eastern Caribbean Region or ECR includes United States and British Virgin Islands

3


LOGO

 

Corporate Profile

Strong Market Share with Diversified Products & Services Offering

Strong and uniquely positioned market franchise in densely populated operating footprints

Strong market share in loan portfolios facilitates customer relationship expansion and cross sell

Unique challenger to Puerto Rico’s largest player

Puerto Rico

Virgin Islands

Florida

Wholesale Banking

Retail Banking

Consumer Lending (1)

Mortgage Banking

Insurance

Retail Brokerage (2)

Wholesale Brokerage (3)

(1) Credit Cards provided through alliance with Bank of America

(2) Provided through alliance with UBS

(3) Established primarily for municipal financing

*FirstBank includes government loans granted through First Management

Puerto Rico Total Assets

Institutions Portfolio Balance Market Share

1 Banco Popular $26,101 35.8%

2 FirstBank $11,301 15.5%

6 Scotiabank $8,223 11.3%

3 Banco Santander $6,718 9.2%

4 Oriental Bank $6,936 9.5%

5 Doral Bank $6,883 9.4%

7 BBVA $4,869 6.7%

8 Citibank $1,336 1.8%

9 Banco Cooperativo $514 0.7%

10 BBU $3 0.0%

Total $72,883 100%

Puerto Rico Total Loans*

Institutions Portfolio Balance Market Share

1 Banco Popular $19,218 35.9%

2 FirstBank $8,914 16.6%

3 Scoti a bank $5,683 10.6%

4 Doral Bank $5,363 10.0%

5 Banco Santander $5,294 9.9%

6 BBVA $3,517 6.6%

7 Oriental Bank $1,750 3.3%

8 Citibank $648 1.2%

9 Bank of America $516 1.0%

10 Banco Cooperativo $185 0.0%

11 Other $2,494 4.7%

Total $53,582 100%

4


LOGO

 

Delivered on Strategic Commitments

Strategic Plan Directives for Past 21 Months

Strengthening Governance & Risk Management

Strengthened management team and governance structure; culture change

Reviewed and tightened underwriting credit policies Expanded Special Assets Group (SAG) role Implemented regulatory compliance changes

Complied with Regulatory Agreements

Executing Capital Plan

Repositioned balance sheet and restructured capital

Preferred stock conversion

TARP conversion

Completed $525 million capital raise and rights offering

Stabilized migration to NPL

Reduced NPA by $413 million since peak in 1Q 2010 Continued to reduce risks in the balance sheet

Significantly reduced exposure to construction by 67% since 1Q 2010

Enhancing Franchise Value

Increased core deposits (including Public Funds) by $1.1 billion and reduced reliance on brokered deposits by $3.1 billion since December 2009 Launched new deposit and transaction banking products Achieved efficiency improvements (new Service Center, tech infrastructure, internet banking) Tightened controllable expenses management

During the current cycle (consolidations, capital raise, economic challenges), Management focused on strengthening the franchise and succeeded in solidifying its strong #2 position in PR

5

 


LOGO

 

Stronger Capital Ratios

Strengthening the Franchise for Execution of Our Strategic Plan

1 first BanCorp

October 7, 2011—Completed the capital raise of $525 million of common stock

– Issued 150 million shares of common stock at a purchase price of $3.50 per share to institutional investors

– Simultaneous with the completion of the capital raise, issued 32,941,797 shares of common stock to the US Treasury upon conversion of all of the Corporation’s outstanding Preferred Stock, Series G

Lead investors designated 2 directors with extensive experience in financial industry

– THL—Thomas M. Hagerty

– Oaktree—Michael P. Harmon

Appointed Roberto R. Herencia as new independent non-executive chairman of the BOD with broad experience in the banking industry

Actual Pro-forma1

9/30/2011

Total capital to risk-weight assets 12.39% 16.84%

Tier 1 capital to risk-weighted assets 11.07% 15.51%

Leverage (Tier 1 capital to average assets) 8.41% 11.41%

Tangible common equity to tangible assets 3.84% 9.69%

Tier 1 common equity to risk-weight assets2 4.79% 12.76%

Book value per common share $ 26.12

Tangible book value per common share2 $ 24.22 $ 6.60

1 Pro-forma impact of the issuance of shares in the capital raise and in the conversion of the Series G Preferred Stock

2 Non-GAAP financial measure. See reconciliation on page 23

6


LOGO

 

Franchise Value

Successful Core Deposits Growth Over Recent Years

($ in millions)

Total Deposits*

$6,500 $6,164

$5,800

$5,108

$4,628 $2,584 Retail

$3,857 $2,477

Commercial

$1,716 $2,381

$1,520 $866 Government

$763

$723 $774 $470 $520 CDs & IRAs

$565 $564

$348 $448

$2,090 $2,194

$1,424 $1,625 $1,505

$-

2007 2008 2009 2010 Sep 2011

Cost of Interest Bearing Deposits*

4.00%

3.50%

2.92%

3.00%

2.20%

2.00% 1.79%

1.56%

1.00%

0.00%

2007 2008 2009 2010 YTD Sep 2011

Successful execution of core deposit growth strategy resulted in an increase of $364 million, or 6% since December 31, 2010 and a 60% increase since 2007 Cost of funds of interest bearing deposits, net of brokered CD’s, decreased during 3Q 2011 to 1.56% from 1.79% in 2010 and 3.50% in 2007 Reduced dependency on brokered deposits by $3.1 billion since year end 2009 to $4.5 billion

* Net of Brokered CD’s

7


LOGO

 

Franchise Value

Loan Portfolio Trend Over Recent Years

($ in millions)

2010 – 2011 focus was on deleverage as a capital preservation strategy

All loan categories decreased from 2010 levels as a result of loan sales, pay-downs and charge-offs

Selective loan originations to replace interest income from non-performing loans

Sustained well diversified loan production under challenging cycle with stricter underwriting

Gross portfolios including loans held for sale

* Government loan production for 2007 and 2008 are included in commercial loans

** Loans to other Financial Institutions

Loan Portfolio

$13,949

$13,088

$14,500 $11,800 $10 $20 $11,956

$322 $10,647

$21 $568 $274 $1,286 $301

$625 $1,527 $1,493 $290 $14

$160 $409 $278

$1,455 $701 $347

$474

$5,120 $5,334

$4,350 $5,122 $5,082

$2,046 $2,108 $1,898 $1,716

$1,577

$3,143 $3,481 $3,596 $3,417 $2,874

$-

2007 2008 2009 2010 Sep 2011

Loan Production

$5,000 $4,774

$4,084 $4,240

$678 $476 $1,766

$3,008

$1,898 $2,175 $433 $703 $2,035

$1,388 $175 $281

$1,004 $76

$793 $899 $860

$595 $599 $414

$- $715 $690 $592 $526 $403

2007 2008 2009 2010 YTD Sep 2011

Residential Consumer Commercial

Construction Government* Comm Loans to FI**

Loans Held for Sale

8


LOGO

 

De-risking Balance Sheet

Credit Quality Stabilizing

($ in millions)

Non-performing Assets

$1,900

$1,790

$1,701

$151 $1,669

$150 $163 $1,562

$1,410

$159 $1,390 $1,377

$5

$5 $5

$164 $172

$1,639 $177 $188

$1,551

$1,506

$1,239 $1,233 $1,208 $1,184

$1,000

Mar 2010 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011

Non-performing Loans Repossessed Assets & Investment Sec.

Loans Held for Sale

Net Charge-offs

$650 $610

$165

$333 $186

$228

$184 $52

$90 $81

$25 $38

$35 $54 $50

$61

$- $29 $63 $30 $29

2009 2010 YTD Sep 2011

Residential Consumer Commercial & Industrial

Commercial Real Estate Construction Loans Held for Sale

Commercial Non-performing Loans1

Accumulated Net Carrying

Book Value Reserves

Charge-offs Amount2

C & I $ 315 $ 113 $ 65 58%

Construction 270 126 57 54%

CRE 188 19 39 72%

Total $ 773 $ 258 $ 161 59%

Allowance coverage ratio of 4.9%

Reduced NPLs by 27% since 3/31/20101 Decreasing charge-off trend

Significantly reduced construction portfolio exposure, a major driver of loan losses

Focused on liquidating OREO, loan sales, organic workouts, note sales through Special Assets Group $386 million of NPLs have been charged down to their net realizable value1 Increased preventive measures for early detection Opportunistic sales of non-performing assets will continue

1 As of September 30, 2011

2 Net Carrying Amount = % of carrying value net of reserves and accumulated charge-offs

| 9


LOGO

 

Strong Underlying Earnings Fundamentals

Focus on rebuilding pre-tax pre-provision earnings

($ in millions, except for per share results)

Income Statement 3Q2011 2Q 2011 1Q 2011 4Q 2010 3Q 2010 2Q 2010 1Q 2010

Net interest income, excluding valuations1 $ 97 $ 96 $ 106.3 $ 112 $ 114 $ 116 $ 119

Valuations2 (3) (1) (0.3) 0.1 3 (2)

GAAP Net Interest Income $ 94 $ 94 $ 106 $ 112 $ 114 $ 119 $ 117

Provision for loan and lease losses 46 59 89 93 120 147 171

Non-interest income 14 39 40 14 19 40 45

Non-interest expense 83 86 83 88 89 99 91

Pre-tax net loss (21) (12) (25) (55) (76) (87) (100)

Provision related to loans transferred to held for sale 103

Income tax (expense) benefit (3) (3) (3) (93) 1 (4) (7)

Net loss $ (24) $ (15) $ (28) $ (251) $ (75) $ (91) $ (107)

Adjusted Pre-tax pre-provision earnings1, 3 $ 29 $ 30 $ 42 $ 39 $ 45 $ 32 $ 42

Net Interest Margin, excluding valuations (%) 2.82% 2.64% 2.83% 2.77% 2.67% 2.51% 2.52%

Net (loss) income per common share- basic 4 $ (1.46) $ (1.04) $ (1.66) $ (12.67) $ 31.30 $ (15.70) $ (18.34)

3Q2011 Highlights

Net interest margin increased 18 basis points to 2.82% Provision for loan and lease losses decreased $12.7 million Non-interest expenses decreased $3.5 million to $82.9 million Non-interest income decreased $24.9 million to $14.0 million

– Non-cash charges of $4.4 million related to investment in the Joint Venture Decrease in total assets by $638.4 million

Increase in core deposits, including public funds, of $298.3 million, while brokered CDs decreased by $713.7 million

1 Non-GAAP financial measure

2 Fair value adjustments on derivatives and financial liabilities measured at fair value

3 See reconciliation on page 24

4 See reconciliation on page 25. All share and per share data have been adjusted to retroactively reflect the 1-for-15 reverse stock split effected January 7, 2011

10


LOGO

 

Executing on Our Strategic Plan

Targeted Strategies for Growth

As of September 30, 2011

Puerto Rico

Strong market share in loan portfolios provides solid base for customer relationships expansion and cross sell Opportunities for ongoing market share gains on selected products

– Deposits

– Electronic services

– Selected loan products

Unique challenger to Puerto Rico’s largest player

Florida

Expansion prospects in Florida given long term demographic trends

– Continue focus in core deposit growth, commercial and transaction banking and conforming residential mortgages

Virgin Islands

Solidify leadership position by further increasing customer share of wallet

PR Market Share Growth Potential

100%

89% 90% 91% 89% 88% 83%

95% 95%

11% 10% 9% 11% 12% 17%

0% 5% 5%

Branches Deposits Net of Debit Cards ATM Terminals POS ACH Insurance Credit Cards

Brokered Terminals Transactions

FirstBank Other Banks

100%

85% 83% 86% 80% 81% 84%

93% 93%

16% 17% 14% 20% 19% 16%

0% 7% 7%

Assets Personal Loans Commercial Construction Collaterized by Auto Loans and Small Loans Mortgage

Loans and Land Commercial Finance Leases Originations

Real Estate

Source: Office of the Commissioner of Financial Institutions of Puerto Rico as of 09/30/2011; “Other” includes auto financing and small loans companies; Insurance share is for income information included in regulatory reports filed by banks for the year 2009; credit cards include portfolio managed by FIA Card Services

11


LOGO

 

Executing on Our Strategic Plan

Focus on Path to Profitability

Short Term

Mid Term

Longer Term

1. Reduce non-performing assets, strengthen credit administration processes and manage through emerging regulatory changes

2. Improve regulatory risk profile

3. Optimize Balance Sheet to increase NIM

Reinvest excess liquidity

Execute on selective loan growth opportunities

Conversion of NPA balances into performing assets

4 Reduce operating expenses

Additional efficiencies from ongoing initiatives

Non-recurring legal and professional fees

REO expenditures

5. Enhance franchise value

Core deposits growth

Diversify sources of revenue with focus on fee income products – transaction banking, merchant, electronic services and expand relationships to maximize large customer base

Product enhancements and cross sell

6. Additional efficiencies through process improvements

7. Non-organic growth opportunities

DTA valuation allowance is available to reduce tax impact on future income

12


LOGO

 

In Summary…

1. Strong and uniquely positioned franchise with strengthened capital

2. Stable pre-tax, pre-provision earnings with realizable opportunities for improvement

3. Potential opportunities for consolidation and/or ongoing market share gains

4. Attractive valuation on a pro-forma tangible book value basis

5. Committed management team with proven execution skills

13


LOGO

 

Exhibits


LOGO

 

Economic Environment Continues to Stabilize

Puerto Rico

Economic Activity Index continues to reflect stabilization with certain improving trends

Government efforts to control fiscal imbalances have been showing results

The deficit as of January 2009 was $3.3 billion; it was reduced to $2.1 billion in 2010, to $1 billion in 2011 and is projected at $610 million for fiscal year 2012,

Public/private partnerships (PPPs) are in process to improve physical/functional infrastructure and build strategic/regional projects to jump-start the economy

– PPP for Toll Roads PR-22 and PR-5 / $1.4 billion investment

– PPP for Modernization and New construction of Schools / $756 millions investment

– Others are currently in process – PPP for Energy (Via Verde), Puerto Rico Aqueduct and Sewer Authority and Luis Muñoz Marín International Airport

In July 2011, Commonwealth issued bonds of $300 million for infrastructure projects to continue stimulating the economy

Despite the recent Moody’s downgrade of PR’s General Obligation Bond and other associated credits, investors continued to show their confidence by purchasing more than $2B in bonds for the Schools of the 21st Century Projects and COFINA

Housing incentives enacted in Puerto Rico were extended up to December 2012

Retail Sales show a stable trend over the last two years

New car sales have shown a positive year over year trend since December 2009

Stabilization of the banking system was reflected in financial results and a leveling of assets in the overall system

GDB Economic Activity Index 1

Puerto Rico GNP & Yearly % Growth 2000 – 2010 2

7,200.0 3.0% 2.7% 4%

7,000.0 2.1% 1.9% 3%

1.5%

2%

6,800.0 0.5%

6,600.0 -0.3% 1%

-1.2% 0%

6,400.0 -1.0% -1%

6,200.0 -2.9% -2%

6,000.0 -4.0% -3.8% -3%

5,800.0 -4%

5,600.0 -5%

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Real GNP GNP Growth Est. Est.

1 GDB Puerto Rico (www.bgfpr.com). Index and its indicators are subject to monthly revisions. Data used for GDB-EAI is adjusted for seasonality and variability.

2 PR Planning Board (www.jp.gobierno.pr). GNP in millions and at constant prices of 1954. Estimate as of 3/24/2011. Years are from July 1 to June 30 of next year (fiscal year)

15


LOGO

 

Economic Environment Continues to Stabilize

Florida single family median home price 1

$400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $-

Statewide

Orlando

Fort Lauderdale

Tampa

Miami

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 Sep-11

US Virgin Island’s Unemployment Rate 2

12.0%

4.0%

10.4% 11.0%

10.6%

10.4%

9.6% 9.7%

9.5% 9.4%

9.2%

9.0% 8.5%

8.7% 8.8% 8.5%

8.0% 8.3% 8.1%

7.9%

8.6%

8.3%

8.1%

7.5% 7.6%

7.3%

7.1%

Territory St. Croix St. Thomas/ St. John

Jan-10 Mar-10 May-10 Jul-10 Sep-10 Nov-10 Jan-11 Mar-11 May-11 Jul-11 Sep-11

1 Florida Association of Realtors, Moody’s Economy.com

2 VI Bureau of Economic Research, Bureau of Labor Statistics, US Census

* Seasonally adjusted, preliminary data provided by the U.S. Bureau of Labor Statistics

Florida

Number of homes sold1 increased 10% in September compared to same period last year but average sales price dropped 1% to $133,900

September unemployment rate* was 10.6%. It reflects 0.76 points decrease compared to September 2010

Virgin Islands

During September 2011, unemployment rate increased 1.4 points to 9.7% from 8.3% for the same period last year

437,254 visitors arrived in the 3Q11, representing a growth of .1% over same period, last year. Cruise visitors increased 1.6% over last year’s third quarter, but air visitors declined by 3%

During 2Q11, hotel occupancy rate decreased to 52.3% from 58.4% in the same quarter of last year

Total building permit values increased in 2Q11 by 9.4% compared to 2Q10

Total number of tourist visitors for the 3Q11 increased by 5.15%, when compared to 3Q10, reaching 20.4 million

Number of total residential building permits issued increased by 28% in September 2011 versus same month last year

16


LOGO

 

Strengthened Governance & Risk Management

Highly Committed and Experienced Leadership Team

Year Years at Years in

Current Position Previous Employers

Appointed FirstBank Banking

Chairman of the Board Currently President and CEO of BXM Holdings. Previoulsy,

Roberto R. Herencia 2011 * 25+ President and CEO of Midwest Banc Holding, Inc. and Midwest

(Non-Executive)

Bank & Trust. Spent 17 years with Popular, Inc.

President Citibank N.A.,

Aurelio Aleman 2009 13 30

Chief Executive Officer Chase Manhattan Bank

Orlando Berges Chief Financial Officer 2009 2 30 Banco Popular de Puerto Rico,

Price Waterhouse

Florida Region Doral Bank,

Calixto Garcia-Velez 2009 2 20

Special Assets Group Executive Citibank N.A.

Eastern Caribbean Region

Cassan Pancham 2010 8 30 JP Morgan Chase

Mortgage Banking Executive

Ginoris Lopez-Lay Retail & Business Banking Executive 2010 4 21 Banco Popular de Puerto Rico

Carmen Rocafort Corporate Banking Head 2010 10 25 Chase Manhattan Bank,

Citibank N.A.

Carlos Power Consumer Lending Head 2007 25 25 N/A

Lawrence Odell General Counsel 2006 5 26 Martinez, Odell & Calabria Law Firm

Nayda Rivera-Batista Chief Risk Officer 2006 8 14 PricewaterhouseCoopers

Emilio Martino Chief Lending Officer 2005 8 36 Banco Santander Puerto Rico,

Chase Manhattan Bank

Dacio Pasarell Banking Operations Executive 2002 8 27 Citibank N.A.

Arthur Andersen

= Appointed to current position after 2009

* Appointed in October 2011

17


LOGO

 

Investment Portfolio Overview

($ in millions)

Total Investment Portfolio—$2,134 million

FHLB Stock, $39

Other Investments, $43

Corporate Bonds, $1

Money Market Instruments, $188

US Government and Agency, $752

PR Government and Agency, $156

Mortgage Backed Securities, $954

By Rating Distribution

CMO Not Rated, 3.40%

Corp Bond CCC-, 0.08%

Agency

AAA,

23.42%

PR Not Rated, 0.17%

PR BBB, 5.90%

PR AAA, 0.36% PR BBB+, 1.96%

Agency AAA, 16.90%

MBS Aaa , 47.80%

As of September 30, 2011

18


LOGO

 

Borrowings Overview

($ in thousands)

Brokered CD’s—Callables; $26,331; 0%

DDA and Savings; $3,853,565; 31%

Brokered CD’s—Bullets; $4,466,917; 36%

Repos; $1,000,000; 8%

Others; $171,952; 1%

Term Notes ; $253,395; 2%

Advances; $409,440; 3%

Certificates of Deposit; $2,310,464; 19%

Total brokered CD’s decreased from $7.6 billion at year-end 2009 to $4.5 billion as of September 30, 2011

As of September 30, 2011 – IRAs are included as Certificate of Deposits

19


LOGO

 

Franchise Value

Loan Portfolio by Geography & Category

($ in millions)

Puerto Rico

$12,000

$-

$11,616 $16

$5,079

$983 $998 $1,765

$2,775

$10,070 $294

$3,937

$1,138 $437 $1,613

$2,651

$8,880 $12

$3,841

$$ 1,076 299

$1,488 $2,164

2009

2010

3Q 2011

Eastern Caribbean Region

$1,500

$-

$1,058 $5 $241 $73 $195 $98

$446

$948 $7 $185 $67 $185 $73 $431

$923 $1 $239 $ $ 148 64 $58 $413

2009

2010

3Q 2011

Residential Construction

Commercial & Industrial

Consumer & Finance Leases Commercial Real Estate Loans Held for Sale

Florida

$1,500

$-

$1,276 $32

$534

$300 $35 $375

$938 $29

$465

$79 $30 $335

$844 $43

$445

$27 $31 $297

2009

2010

3Q 2011

Over 80% of total loans are in Puerto Rico, the Corporation’s main market

20


LOGO

 

De-risking Balance Sheet

Construction Portfolio—Down 67% since 1Q 2010

($ in millions)

Puerto Rico

Virgin Islands

Florida

Total

Construction portfolio

Loans for Residential housing projects High Rise Mid Rise Single Family detach Total for residential housing projects

Construction Loans to individuals secured by Residential properties Condo-conversion loans Loans for commercial projects Bridge and Land loans Working Capital

Total

Residential construction portfolio (PR only):

Under $300K $300K to $600K Over $600K

$ 10 $ — $ — $ 10 29 5 0.04 34 42 1 4 47 81 6 4 91 10 8 — 18 6 — — 6 65 92 — 157 135 41 23 199 3 1 — 4 $ 299 $ 148 $ 27 $ 475 $ 47 58% 7 9% 27 33% $ 81

Construction loan portfolio of $475 million:

– 24% Residential; 33% Commercial; 43% Pre-development In Florida, down to $27 million or 97% from $981 million in 2Q 2006 when construction lending was halted

In Puerto Rico, down to $299 million or 70% since 2009 Housing incentives enacted in Puerto Rico extended to December 2012 Absorption rates are stable supported by government incentives

21


LOGO

 

Liquidity Risk Measures

($ in millions)

Basic Liquidity

$ % Limit Target

Basic Surplus (1) $ 1,317 9.78% 5.00% 8-10%

(w/out ST repo roll.)

During 2011, the Corporation continued maintaining elevated liquidity levels, well in excess of policy minimum, 5% basic liquidity to total assets, and recent target of 8-10% basic liquidity

FHLB NY secured line of credit is expected to grow in line with increases in non-conforming mortgage originations

Loans continue to be pledged to the Federal Reserve Bank as collateral for contingency

1 As of September 30, 2011; Basic Liquidity: liquid assets + secured line of credit

| 22


LOGO

 

Tangible Common Equity Ratio Reconciliation

1 First BanCorp

($ in millions)

9/30/2011 9/30/2011

Tangible equity:

Total equity—GAAP $ 987 Total equity—GAAP $ 987

Preferred equity (430) Qualifying preferred stock (430)

Goodwill (28) Unrealized gain on available-for-sale securities1 (14)

Core deposit intangible (12) Disallowed deferred tax asset2 (0)

Tangible common equity $ 516 Goodwill (28)

Tangible assets: Core deposit intangible (12)

Cummulative change gain in fair value of liabilities

Total assets—GAAP $ 13,476 (1)

accounted for under a fair value option

Goodwill (28) Other disallowed assets (1)

Core deposit intangible (12) Tier 1 common equity $ 500

Tangible assets $ 13,435 Total risk-weighted assets $ 10,433

Common shares outstanding 21,304 Tier 1 common equity to risk-weighted assets ratio 4.79%

Tangible common equity ratio 3.84%

Tangible book value per common $ 24.22

1 Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax

2 Approximately $12 million and $13 million of the Corporation’s deferred tax assets at September 30, 2011 and December 31, 2010, respectively were included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $0.3 million of such assets at September 30, 2011 and $0.8 million at December 31, 2010 exceeded the limitation imposed by these guidelines and, as “disallowed deferred tax assets,” were deducted in arriving at Tier 1 capital. According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for inclusion in Tier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of the calendar quarter end-date, based on its projected future taxable income for that year or (ii) 10% of the amount of the entity’s Tier 1 capital. Approximately $7 million of the Corporation’s deferred tax liability at September 30, 2011 (December 31, 2010—$5 million) represented primarily the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines

23


LOGO

 

Adjusted Pre-tax, Pre-provision Income Reconciliation

($ in thousands)

Quarter Ended

9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010

Loss before income taxes $ (21,158) $ (12,318) $ (24,834) $ (158,016) $ (76,196) $ (86,817) $ (100,138)

Add: Provision for loan and lease losses 46,446 59,184 88,732 196,347 120,482 146,793 170,965

Less: Net (gain) loss on sale and OTTI of investment securities (12,156) (21,342) (19,341) 620 (48,281) (24,237) (30,764)

Less: Gain on sale of FirstBank Insurance VI — — (2,845) — — — -

Add: Unrealized loss (gain) on derivatives instruments and

liabilities measured at fair value 2,555 1,162 253 (90) 1,464 (3,409) 1,733

Add: Loss on early extinguishment of repurchase agreement 9,012 1,823—- 47,405 — -

Add: Equity in losses of unconsolidated entities 4,357 1,536—

Adjusted Pre-tax, pre-provision income $ 29,056 $ 30,045 $ 41,965 $ 38,861 $ 44,874 $ 32,330 $ 41,796

| 24


LOGO

 

Reconciliation of the (Loss) Earnings per Common Share

($ in thousands, except per share information)

3Q 2011 2Q 2011 1Q 2011 4Q 2010 3Q 2010 2Q 2010 1Q 2010

Net loss $ (24,046) $ (14,924) $ (28,420) $ (251,436) $ (75,233) $ (90,640) $ (106,999)

Cumulative non-convertible preferred stock dividends (Series F) ———— (1,618) (5,000) (5,000)

Cumulative convertible preferred stock dividend (Series G) (5,302) (5,302) (5,302) (5,302) (4,183) — -

Preferred stock discount accretion (Series F and G)1 (1,795) (1,979) (1,716) (13,133) (1,688) (1,170) (1,152)

Favorable impact from issuing common stock in exchange for

Series A through E preferred stock net of issuance costs2 ———— 385,387 — -

Favorable impact from issuing Series G mandatorily convertible

preferred stock in exchange for Series F preferred stock3 ———— 55,122 — -

Net (loss) income attributable to common stockholders—basic $ (31,143) $ (22,205) $ (35,438) $ (269,871) $ 357,787 $ (96,810) $ (113,151)

Convertible preferred stock dividends and accretion ———— 5,626 — -

Net (loss) income attributable to common stockholders—diluted $ (31,143) $ (22,205) $ (35,438) $ (269,871) $ 363,413 $ (96,810) $ (113,151)

Average common shares outstanding4 21,303 21,303 21,303 21,303 11,432 6,168 6,168

Average potential common shares4 ———— 75,119 6 — -

Average common shares outstanding—assuming dilution4 21,303 21,303 21,303 21,303 86,551 6,168 6,168

Basic (loss) earnings per common share4 $ (1.46) $ (1.04) $ (1.66) $ (12.67) $ 31.30 $ (15.70) $ (18.34)

Diluted (loss) earnings per common share4 $ (1.46) $ (1.04) $ (1.66) $ (12.67) 5 $ 4.20 $ (15.70) $ (18.34)

1 Includes a non-cash adjustment of $11.3MM for the fourth quarter ended December 31, 2010 as an acceleration of the Series G preferred stock discount accretion pursuant to an amendment to the exchange agreement with the U.S.

2 Excess of carrying amount of Series A through E preferred stock exchanged over the fair value of new common shares issued in the third quarter of 2010

3 Excess of carrying amount of Series F preferred stock exchanged and original warrant over the fair value of the Series G preferred stock issued in the third quarter of 2010 and amended warrant

4 All share and per share data have been adjusted to retroactively reflect the 1-for-15 reverse stock split effected January 7, 2011

5 For the quarter ended December 31, 2010, the diluted (loss) per share, excluding the $102.9MM charge associated with loans transferred to held for sale, was ($7.84)

6 Assumes conversion of the Series G convertible preferred stock at the time of issuance based on the most advantageous conversion rate from the standpoint of the security holder

25