UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
Form
8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d) of
the
Securities Exchange Act of 1934
Date
of Report (Date of Earliest Event Reported):
July
29, 2015
First
BanCorp.
(Exact
Name of Registrant as Specified in its Charter)
Puerto Rico |
001-14793 |
66-0561822 |
(State or Other Jurisdiction of Incorporation) |
(Commission |
(I.R.S. Employer Identification No.) |
1519 Ponce de Leon Ave. |
00908-0146 |
|
(Address of Principal Executive Offices) |
(Zip Code) |
(787)
729-8200
(Registrant’s
Telephone Number, including Area Code)
Not
applicable
(Former
name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 | Results of Operations and Financial Condition. |
On July 29, 2015, First BanCorp. (the “Corporation”), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), issued a press release announcing its unaudited results of operations for the second quarter ended June 30, 2015. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
A copy of the presentation that the Corporation will use at its conference call to discuss its financial results for the second quarter ended June 30, 2015 is attached hereto as Exhibit 99.2 and is incorporated herein by reference. As announced in a press release dated July 20, 2015, the call may be accessed via a live Internet webcast at 10:00 a.m. Eastern time on Thursday, July 30, 2015 through the investor relations section of the Corporation’s website: www.1firstbank.com or through the dial-in telephone number (877) 506-6537 or (412) 380-2001 for international callers. The conference number is 10069784.
The Corporation has included in this release the following financial measures that are not recognized under generally accepted accounting principles, which are referred to as non-GAAP financial measures: (i) the calculation of net interest income, interest rate spread and net interest margin rate on a tax-equivalent basis and excluding changes in the fair value of derivative instruments; (ii) the calculation of the tangible common equity ratio and the tangible book value per common share; (iii) the adjusted pre-tax, pre-provision income, and (iv) certain other financial measures, including net charge-offs, net charge-offs to average loans ratio, provision for loan and lease losses, provision for loan and lease losses to net charge-offs ratio, non-interest income, non-interest expenses and pre-tax income adjusted to exclude the effect of the bulk sale of assets completed in the second quarter of 2015, the other-than-temporary impairment on Puerto Rico Government debt securities recorded in the second quarter of 2015, the bargain purchase gain on assets acquired and liabilities assumed from Doral Bank (the “Doral Bank transaction”) in the first quarter of 2015 and acquisition and conversion costs related to the Doral Bank transaction recorded in the first and second quarter of 2015. Investors should be aware that non-GAAP financial measures have inherent limitations and should be read only in conjunction with the Corporation’s consolidated financial data prepared in accordance with GAAP.
Management believes that these non-GAAP measures enhance the ability of analysts and investors to analyze trends in the Corporation’s business and to better understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as a guide in its budgeting and long-term planning process. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
The release includes a reconciliation of these non-GAAP financial
measures to the GAAP financial measures, except for the ratio of the
provision for loan and lease losses to net charge-offs adjusted to
exclude the effect of the bulk sale of assets for the quarter and
six-month period ended June 30, 2015 included below:
Provision for loan and lease losses to Net Charge-Offs (Non- GAAP to GAAP reconciliation) |
Provision for loan and lease losses to Net Charge- Offs (Non-GAAP to GAAP reconciliation) |
||||||||||||
Quarter Ended June 30, 2015 | Six-Month Period Ended June 30, 2015 | ||||||||||||
(In thousands) |
Provision for Loan and Lease Losses |
Net Charge-Offs |
Provision for Loan and Lease Losses |
Net Charge-Offs |
|||||||||
Provision for loan and lease losses and net charge-offs, excluding special items (Non-GAAP) | $ |
27,319 |
$ | 17,377 | $ | 60,289 | $ | 46,678 | |||||
Special items: | |||||||||||||
Bulk sale of assets | 46,947 | 61,435 | 46,947 | 61,435 | |||||||||
Provision for loan and lease losses and net charge-offs (GAAP) | $ | 74,266 | $ | 78,812 | $ | 107,236 | $ | 108,113 | |||||
Provision for loan and lease losses to net charge-offs, excluding special items (Non-GAAP) | 157.21 | % | 129.16 | % | |||||||||
Provision for loan and lease losses to net charge-offs (GAAP) | 94.23 | % | 99.19 | % |
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit | Description of Exhibit |
99.1 |
Press Release dated July 29, 2015 - First BanCorp. Announces Results for the Quarter Ended June 30, 2015 |
|
99.2 |
First BanCorp. Conference Call Presentation – Financial Results for the Quarter Ended June 30, 2015 |
|
Exhibits 99.1 and 99.2 referenced therein, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall Exhibits 99.1 and 99.2 be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: |
July 30, 2015 |
First BanCorp. |
||
|
||||
|
|
By: |
/s/ Orlando Berges |
|
Name: |
Orlando Berges |
|||
Title: |
EVP and Chief Financial Officer |
Exhibit
Index
Exhibit |
Description of Exhibit |
|
99.1 |
Press Release dated July 29, 2015 - First BanCorp. Announces Results for the Quarter Ended June 30, 2015 |
|
99.2 |
First BanCorp. Conference Call Presentation – Financial Results for the Quarter Ended June 30, 2015 |
5
Exhibit 99.1
First BanCorp. Announces Results for the Quarter Ended June 30, 2015
2015 Second Quarter Highlights and Comparison with First Quarter
SAN JUAN, Puerto Rico--(BUSINESS WIRE)--July 29, 2015--First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported a net loss of $34.1 million for the second quarter of 2015, or $0.16 per diluted share, compared to net income of $25.6 million, or $0.12 per diluted share, for the first quarter of 2015 and net income of $21.2 million, or $0.11 per diluted share, for the second quarter of 2014.
For the second quarter of 2015, the pre-tax loss was $43.9 million compared to pre-tax income of $33.7 million for the first quarter of 2015 and pre-tax income of $20.9 million for the second quarter of 2014. The pre-tax loss for the second quarter of 2015 includes:
Adjusted pre-tax income for the second quarter of 2015 was $20.2 million, excluding the aforementioned items, compared to adjusted pre-tax income of $22.3 million for the first quarter of 2015, excluding the $13.4 million pre-tax bargain purchase gain on assets acquired and liabilities assumed from Doral and the $2.1 million of pre-tax acquisition and conversion costs incurred in the first quarter.
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “Throughout the quarter we updated the market on several important accomplishments: our consent order which had been in place with the FDIC for five years was lifted; and, we executed an accelerated de-risking transaction that improved our asset quality metrics to levels we have not seen since 2009. We also posted our results for the Dodd-Frank Act Stress Test which show that even in a severely adverse economic environment, which we are not currently in, our capital ratios exceed the well-capitalized thresholds throughout the nine-quarter horizon. In addition, during the quarter we successfully completed the integration and rebranding of the acquired Doral branches and mortgage portfolio.
We posted a net loss for the quarter of $34.1 million due largely to the
bulk sale transaction. Our profitability was also impacted this quarter
by an OTTI charge of $12.9 million that we took on our government
securities. Our deposit base remains stable and our cost of deposits are
at their lowest level in recent years, our loan originations improved
and delinquencies are stable across all of our portfolios.
The Puerto Rico economic situation continues to face hurdles, we know how to operate in an adverse economy and have been doing so for years. We are prepared to manage through more challenging economic conditions and as our stress tests reflect we have the capital strength and market position to not only do so but to take advantage of opportunities that also appear in challenging times. The reality is that the franchise has never been stronger and poised to increase shareholder value. We encourage our government officials to work together with the private industry and provide more clarity to the market in order to remove uncertainty and avoid further economic deterioration.
That said, we have a plan and we are well-prepared to execute. The successful integration of our recent acquisition and de-risking will drive bottom line results in the quarters to come.”
This press release includes certain non-GAAP financial measures, including adjusted pre-tax income, adjusted non-interest income, adjusted non-interest expenses, adjusted pre-tax, pre-provision income, adjusted net interest income and margin, certain capital ratios, and certain other financial measures that exclude the effect of the bulk sale of assets, the other-than-temporary impairment on Puerto Rico Government debt securities, and the bargain purchase gain and acquisition and conversion costs related to the Doral transaction, and should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release.
RECENT EVENTS
Bulk Sale of Assets
As previously announced, during the second quarter of 2015 the Corporation completed the sale of commercial and construction loans with a book value of $147.5 million (principal balance of $196.5 million), comprised mostly of non-performing and adversely classified loans, as well as OREO with a book value of $2.9 million, in a cash transaction. The sale price of this bulk sale was $87.3 million. Approximately $15.3 million of reserves had been allocated to the loans. This transaction resulted in total charge-offs of $61.4 million and an incremental pre-tax loss of $48.7 million, including $0.9 million in professional service fees directly attributable to the bulk sale.
The inclusion of the $61.4 million of charge-offs from the bulk sale in the historical loss rates had an impact of approximately $15.5 million on the general reserve for loan losses determined for loans collectively evaluated for impairment.
Doral Bank Transaction
During the second quarter of 2015, the Corporation successfully completed the system conversion of loan and deposit accounts acquired from Doral to the FirstBank systems and recorded approximately $2.6 million of pre-tax conversion costs in the second quarter compared to $2.1 million in the first quarter of 2015. In addition, the Corporation incurred approximately $2.4 million in interim servicing costs in the second quarter compared to $1.2 million in the first quarter of 2015. As previously reported, the Corporation recorded in the first quarter of 2015 a $13.4 million pre-tax bargain purchase gain in connection with assets acquired and liabilities assumed from Doral.
Other-Than-Temporary Impairment on Puerto Rico Government Obligations
During the second quarter of 2015, the Corporation recorded a $12.9 million other-than-temporary impairment (“OTTI”) on three Puerto Rico Government debt securities held by the Corporation as part of its available for sale securities portfolio, specifically bonds of the Government Development Bank for Puerto Rico and the Puerto Rico Public Buildings Authority. The credit-related impairment loss estimate is based on the probability of default and loss severity in the event of default in consideration of the debt securities credit ratings and the latest available information about the Puerto Rico Government’s financial condition, including the Puerto Rico Government’s intentions to restructure its outstanding bond obligations. Given the significant uncertainty of a debt restructuring process, the Corporation cannot be certain that future impairment charges will not be required on these securities. As of June 30, 2015, the Corporation owns Puerto Rico Government debt securities in the aggregate amount of $52.7 million (net of the $12.9 million OTTI), carried on its books at a fair value of $34.6 million.
The following table shows a reconciliation of certain non-GAAP financial
measures (“adjusted net charge-offs,” “adjusted provision for loan and
lease losses,” “adjusted non-interest income,” “adjusted non-interest
expenses,” and “adjusted pre-tax income”), which reflect the exclusion
of the realized loss on the bulk sale of assets, the OTTI charge on
Puerto Rico Government debt securities, system conversion costs related
to the Doral transaction and the bargain purchase gain, to the
corresponding measures calculated and presented in accordance with GAAP.
NON-GAAP RECONCILIATION
(Dollars in thousands) | ||||||||||||||||||
Second Quarter of 2015 | As Reported (GAAP) |
Bulk Sale |
Acquisition and |
OTTI on Puerto Rico |
Excluding Bulk Sale |
|||||||||||||
Total net charge-offs (1) | $ | 78,812 | $ | 61,435 | $ | - | $ | - | $ | 17,377 | ||||||||
Total net charge-offs to average loans | 3.35 | % | 0.75 | % | ||||||||||||||
Commercial mortgage | 41,665 | 37,590 | - | - | 4,075 | |||||||||||||
Commercial mortgage loans net charge-offs to average loans | 10.37 | % | 1.06 | % | ||||||||||||||
Commercial and Industrial | 20,417 | 20,570 | - | - | (153 | ) | ||||||||||||
Commercial and Industrial loans net charge-offs (recoveries) to average loans | 3.41 | % | -0.03 | % | ||||||||||||||
Construction | 2,083 | 3,275 | - | - | (1,192 | ) | ||||||||||||
Construction loans net charge-offs (recoveries) to average loans | 4.90 | % | -2.94 | % | ||||||||||||||
Provision for loan and lease losses | $ | 74,266 | $ | 46,947 | $ | - | $ | - | $ | 27,319 | ||||||||
Non-interest income | $ | 6,670 | $ | 552 | $ | - | $ | 12,856 | $ | 20,078 | ||||||||
Net (loss) gain on investments and impairments | (13,097 | ) | - | - | 12,856 | (241 | ) | |||||||||||
Other non-interest income | 9,785 | 552 | - | - | 10,337 | |||||||||||||
Non-interest expenses | $ | 102,799 | $ | 1,168 | $ | 2,562 | $ | - | $ | 99,069 | ||||||||
Employees' compensation and benefits | 37,945 | 104 | - | 37,841 | ||||||||||||||
Professional fees | 19,005 | 918 | 1,983 | - | 16,104 | |||||||||||||
Business promotion | 3,934 | - | 274 | - | 3,660 | |||||||||||||
Net loss on OREO operations | 4,874 | 250 | - | - | 4,624 | |||||||||||||
Other expenses | 12,055 | - | 201 | - | 11,854 | |||||||||||||
Pre-tax (loss) income | $ | (43,918 | ) | $ | 48,667 | $ | 2,562 | $ | 12,856 | $ | 20,167 | |||||||
(1) Charge-offs percentages annualized. | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
First Quarter of 2015 | As Reported (GAAP) |
Bargain Purchase |
Acquisition and |
OTTI on Puerto Rico |
Excluding Bargain |
|||||||||||||
Non-interest income | $ | 32,729 | $ | (13,443 | ) | $ | - | $ | - | $ | 19,286 | |||||||
Bargain Purchase Gain | 13,443 | (13,443 | ) | - | - | - | ||||||||||||
Non-interest expenses | $ | 91,728 | $ | - | $ | 2,084 | $ | - | $ | 89,644 | ||||||||
Occupancy and equipment | 14,349 | - | 118 | - | 14,231 | |||||||||||||
Professional fees | 15,218 | - | 1,726 | - | 13,492 | |||||||||||||
Business promotion | 2,868 | - | 163 | - | 2,705 | |||||||||||||
Other expenses | 11,150 | - | 77 | - | 11,073 | |||||||||||||
Pre-tax income | $ | 33,678 | $ | (13,443 | ) | $ | 2,084 | $ | - | $ | 22,319 | |||||||
ADJUSTED PRE-TAX, PRE-PROVISION INCOME TRENDS
Adjusted pre-tax, pre-provision income is a non-GAAP financial measure that management believes is useful in analyzing performance. This metric is earnings adjusted to exclude tax expense, the provision for loan and lease losses, securities gains or losses and impairments, fair value adjustments on derivatives and equity in earnings or loss of unconsolidated entity up until the second quarter of 2014 when the value of the investment became zero. In addition, from time to time, earnings are adjusted also for items judged by management to be outside of ordinary banking activities and/or for items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of results that exclude such amounts (for additional information about this non-GAAP financial measure, see “Adjusted Pre-Tax, Pre-Provision Income” in “Basis of Presentation”).
The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last five quarters including adjusted pre-tax, pre-provision income of $47.7 million in the second quarter of 2015, down $7.7 million from the prior quarter:
(Dollars in thousands) | Quarter Ended | |||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2015 | 2015 | 2014 | 2014 | 2014 | ||||||||||||||||
(Loss) income before income taxes | $ | (43,918 | ) | $ | 33,678 | $ | 29,454 | $ | 23,265 | $ | 20,949 | |||||||||
Add: Provision for loan and lease losses | 74,266 | 32,970 | 23,872 | 26,999 | 26,744 | |||||||||||||||
Add/Less: Net loss (gain) on investments and impairments | 13,097 | 156 | 172 | 245 | (291 | ) | ||||||||||||||
Less: Unrealized gain on derivative instruments | - | - | (265 | ) | (418 | ) | (262 | ) | ||||||||||||
Less: Prepayment penalty collected on a commercial mortgage loan | - | - | (2,546 | ) | - | - | ||||||||||||||
Less: Bargain purchase gain on assets acquired/deposits assumed from Doral | - | (13,443 | ) | - | - | - | ||||||||||||||
Add: Non-recurring expenses for acquisition of loans/assumption of deposits from Doral
|
2,562 | 2,084 | - | 659 | 576 | |||||||||||||||
Add: Loss on a commercial mortgage loan held for sale and certain OREOs included in the bulk sale of assets |
802 | - | - | - | - | |||||||||||||||
Add: Bulk sale of assets related expenses | 918 | - | - | - | - | |||||||||||||||
Add: Branch consolidations and restructuring expenses | - | - | - | - | 236 | |||||||||||||||
Add/Less: Equity in loss of unconsolidated entity | - | - | - | - | 670 | |||||||||||||||
Adjusted pre-tax, pre-provision income (1) | $ | 47,727 | $ | 55,445 | $ | 50,687 | $ | 50,750 | $ | 48,622 | ||||||||||
Change from most recent prior quarter-amount | $ | (7,718 | ) | $ | 4,758 | $ | (63 | ) | $ | 2,128 | $ | (8,278 | ) | |||||||
Change from most recent prior quarter-percentage | -13.9 | % | 9.4 | % | -0.1 | % | 4.4 | % | -14.5 | % | ||||||||||
(1) See "Basis of Presentation" for definition. | ||||||||||||||||||||
The decrease in adjusted pre-tax, pre-provision income from the 2015 first quarter primarily reflected:
Adjusted non-interest expenses exclude certain costs that were considered non-recurring such as expenses and losses directly attributable to the bulk sale of assets in the second quarter of 2015 and acquisition and conversion costs related to the Doral transaction. See Recent Events-Non-GAAP Reconciliation section above for a reconciliation of this non-GAAP financial measure to the corresponding GAAP measure.
Partially offset by:
Adjusted non-interest income excludes the loss on a commercial mortgage loan held for sale included in the bulk sale of assets completed in the second quarter of 2015, the bargain purchase gain on assets acquired and deposits assumed from Doral in the first quarter of 2015 and the OTTI charge on Puerto Rico Government debt securities. See Recent Events-Non-GAAP Reconciliation section above for a reconciliation of this non-GAAP financial measure to the corresponding GAAP measure.
NET INTEREST INCOME
The following table reconciles net interest income in accordance with GAAP to net interest income excluding fair value adjustments (unrealized gains in the table) on derivatives (“valuations”) and the $2.5 million prepayment penalty collected on a commercial mortgage loan paid off in the fourth quarter of 2014, and net interest income on a tax-equivalent basis. Net interest income, excluding valuations and the aforementioned $2.5 million prepayment penalty, and net interest income on a tax-equivalent basis are non-GAAP measures. (See “Basis of Presentation – Net Interest Income, Excluding Valuations and Prepayment Penalty, and on a Tax-Equivalent Basis” below for additional information.) The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations and the prepayment penalty, and on a tax-equivalent basis.
(Dollars in thousands) | ||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
June 30, 2015 | March 31, 2015 | December 31, 2014 | September 30, 2014 | June 30, 2014 | ||||||||||||||||
Net Interest Income | ||||||||||||||||||||
Interest income - GAAP | $ | 151,632 | $ | 152,485 | $ | 158,293 | $ | 156,662 | $ | 158,423 | ||||||||||
Unrealized gain on | ||||||||||||||||||||
derivative instruments | - | - | (265 | ) | (418 | ) | (262 | ) | ||||||||||||
Interest income excluding valuations | 151,632 | 152,485 | 158,028 | 156,244 | 158,161 | |||||||||||||||
Prepayment penalty on a commercial mortgage loan tied to an interest rate swap | - | - | (2,546 | ) | - | - | ||||||||||||||
Interest income excluding valuations and a $2.5 million prepayment penalty collected | 151,632 | 152,485 | 155,482 | 156,244 | 158,161 | |||||||||||||||
Tax-equivalent adjustment | 4,623 | 4,005 | 3,968 | 3,995 | 5,005 | |||||||||||||||
Prepayment penalty collected on a commercial mortgage loan | - | - | 2,546 | - | - | |||||||||||||||
Interest income on a tax-equivalent basis excluding valuations | 156,255 | 156,490 | 161,996 | 160,239 | 163,166 | |||||||||||||||
Interest expense - GAAP | 25,155 | 26,838 | 29,141 | 28,968 | 28,516 | |||||||||||||||
Net interest income - GAAP | $ | 126,477 | $ | 125,647 | $ | 129,152 | $ | 127,694 | $ | 129,907 | ||||||||||
Net interest income excluding valuations and a $2.5 million prepayment penalty collected | $ | 126,477 | $ | 125,647 | $ | 126,341 | $ | 127,276 | $ | 129,645 | ||||||||||
Net interest income on a tax-equivalent basis excluding valuations | $ | 131,100 | $ | 129,652 | $ | 132,855 | $ | 131,271 | $ | 134,650 | ||||||||||
Average Balances | ||||||||||||||||||||
Loans and leases | $ | 9,409,417 | $ | 9,379,755 | $ | 9,488,427 | $ | 9,476,576 | $ | 9,560,792 | ||||||||||
Total securities and other short-term investments | 2,741,466 | 2,808,330 | 2,764,390 | 2,768,923 | 2,811,178 | |||||||||||||||
Average interest-earning assets | $ | 12,150,883 | $ | 12,188,085 | $ | 12,252,817 | $ | 12,245,499 | $ | 12,371,970 | ||||||||||
Average interest-bearing liabilities | $ | 9,768,667 | $ | 10,042,209 | $ | 10,186,134 | $ | 10,245,634 | $ | 10,395,437 | ||||||||||
Average Yield/Rate | ||||||||||||||||||||
Average yield on interest-earning assets - GAAP | 5.01 | % | 5.07 | % | 5.13 | % | 5.08 | % | 5.14 | % | ||||||||||
Average rate on interest-bearing liabilities - GAAP | 1.03 | % | 1.08 | % | 1.14 | % | 1.12 | % | 1.10 | % | ||||||||||
Net interest spread - GAAP | 3.98 | % | 3.99 | % | 3.99 | % | 3.96 | % | 4.04 | % | ||||||||||
Net interest margin - GAAP | 4.18 | % | 4.18 | % | 4.18 | % | 4.14 | % | 4.21 | % | ||||||||||
Average yield on interest-earning assets excluding valuations and a $2.5 million prepayment penalty | 5.01 | % | 5.07 | % | 5.03 | % | 5.06 | % | 5.13 | % | ||||||||||
Average rate on interest-bearing liabilities excluding valuations | 1.03 | % | 1.08 | % | 1.14 | % | 1.12 | % | 1.10 | % | ||||||||||
Net interest spread excluding valuations and a $2.5 million prepayment penalty collected | 3.98 | % | 3.99 | % | 3.89 | % | 3.94 | % | 4.03 | % | ||||||||||
Net interest margin excluding valuations and a $2.5 million prepayment penalty collected | 4.18 | % | 4.18 | % | 4.09 | % | 4.12 | % | 4.20 | % | ||||||||||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations | 5.16 | % | 5.21 | % | 5.25 | % | 5.19 | % | 5.29 | % | ||||||||||
Average rate on interest-bearing liabilities excluding valuations | 1.03 | % | 1.08 | % | 1.14 | % | 1.12 | % | 1.10 | % | ||||||||||
Net interest spread on a tax-equivalent basis and excluding valuations | 4.14 | % | 4.13 | % | 4.11 | % | 4.07 | % | 4.19 | % | ||||||||||
Net interest margin on a tax-equivalent basis and excluding valuations | 4.33 | % | 4.31 | % | 4.30 | % | 4.25 | % | 4.37 | % | ||||||||||
Net interest income amounted to $126.5 million, an increase of $0.8
million when compared to the first quarter of 2015. The net interest
margin remained unchanged at 4.18% for the second quarter of 2015
compared to the first quarter of 2015. The increase in net interest
income was mainly due to:
Partially offset by:
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan and lease losses for the second quarter of 2015 was $74.3 million, including the $46.9 million charge associated with the bulk sale transaction, compared to $33.0 million for the first quarter of 2015. Excluding the $46.9 million charge related to the bulk sale, the provision decreased by $5.7 million driven by the following variances:
Partially offset by:
See Credit Quality discussion below for additional information regarding the allowance for loan and lease losses, including variances in charge-offs and loss recoveries.
NON-INTEREST INCOME
Quarter Ended | |||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||||
(In thousands) | 2015 | 2015 | 2014 | 2014 | 2014 | ||||||||||||||||
Service charges on deposit accounts | $ | 5,219 | $ | 4,555 | $ | 4,155 | $ | 4,205 | $ | 4,222 | |||||||||||
Mortgage banking activities | 4,763 | 3,618 | 4,472 | 3,809 | 3,036 | ||||||||||||||||
Net (loss) gain on investments and impairments | (13,097 | ) | (156 | ) | (172 | ) | (245 | ) | 291 | ||||||||||||
Other operating income | 9,785 | 11,269 | 9,438 | 8,405 | 9,052 | ||||||||||||||||
Bargain purchase gain | - | 13,443 | - | - | - | ||||||||||||||||
Equity in loss of unconsolidated entity | - | - | - | - | (670 | ) | |||||||||||||||
Non-interest income | $ | 6,670 | $ | 32,729 | $ | 17,893 | $ | 16,174 | $ | 15,931 | |||||||||||
Non-interest income for the second quarter of 2015 amounted to $6.7 million, compared to $32.7 million for the first quarter of 2015. Excluding the $12.9 million OTTI charge on Puerto Rico Government debt securities in the second quarter of 2015, the $0.6 million pre-tax loss on a commercial mortgage loan held for sale included in the bulk sale of assets in the second quarter of 2015 and the $13.4 million pre-tax bargain purchase gain on the assets acquired and liabilities assumed from Doral recorded in the first quarter of 2015, adjusted non-interest income increased by $0.8 million. The increase was primarily due to:
Partially offset by:
NON-INTEREST EXPENSES
Quarter Ended | ||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||
(In thousands) | 2015 | 2015 | 2014 | 2014 | 2014 | |||||||||||
Employees' compensation and benefits | $ | 37,841 | $ | 35,654 | $ | 33,854 | $ | 33,877 | $ | 34,793 | ||||||
Occupancy and equipment | 15,059 | 14,231 | 14,763 | 14,727 | 14,246 | |||||||||||
Deposit insurance premium | 5,405 | 5,770 | 6,682 | 8,335 | 9,579 | |||||||||||
Other insurance and supervisory fees | 1,391 | 1,090 | 1,182 | 1,158 | 1,205 | |||||||||||
Taxes, other than income taxes | 3,131 | 3,001 | 4,482 | 4,528 | 4,504 | |||||||||||
Professional fees: | ||||||||||||||||
Collections, appraisals and other credit related fees | 3,777 | 3,432 | 4,244 | 2,914 | 2,717 | |||||||||||
Outsourcing technology services | 4,789 | 4,704 | 4,775 | 4,840 | 4,600 | |||||||||||
Other professional fees | 7,539 | 5,356 | 4,420 | 3,641 | 4,073 | |||||||||||
Credit and debit card processing expenses | 3,945 | 3,957 | 4,002 | 3,741 | 3,882 | |||||||||||
Branch consolidations and restructuring expenses | - | - | - | - | 236 | |||||||||||
Business promotion | 3,660 | 2,705 | 4,491 | 3,925 | 4,142 | |||||||||||
Communications | 2,045 | 1,608 | 1,851 | 2,143 | 1,894 | |||||||||||
Net loss on OREO operations | 4,624 | 2,628 | 3,655 | 4,326 | 6,778 | |||||||||||
Loss on sale of certain OREOs included in the bulk sale | 250 | - | - | - | - | |||||||||||
Bulk sale of assets related expenses | 918 | - | - | - | - | |||||||||||
Acquisitions of loans/assumption of deposits from Doral non-recurring expenses | 2,562 | 2,084 | - | 659 | 576 | |||||||||||
Other | 5,863 | 5,508 | 5,318 | 4,790 | 4,920 | |||||||||||
Total | $ | 102,799 | $ | 91,728 | $ | 93,719 | $ | 93,604 | $ | 98,145 | ||||||
Non-interest expenses in the second quarter of 2015 amounted to $102.8 million, an increase of $11.1 million from $91.7 million for the first quarter of 2015. Excluding non-recurring acquisition and conversion costs related to the Doral transaction of $2.6 million and $2.1 million for the second quarter and first quarter of 2015, respectively, and $1.2 million of expenses and losses directly associated with the bulk sale transaction in the second quarter, non-interest expenses increased to $99.1 million for the second quarter of 2015 from $89.6 million in the first quarter. The main drivers of the increase were:
See Recent Events-Non-GAAP Reconciliation section above for a
reconciliation of the non-GAAP financial measures, adjusted professional
service fees, adjusted employees’ compensation and benefit expenses,
adjusted OREO losses, adjusted business promotion expenses and adjusted
occupancy and equipment costs, to the corresponding GAAP measures.
INCOME TAXES
The Corporation recorded an income tax benefit for the second quarter of 2015 of $9.8 million compared to an income tax expense of $8.0 million for the first quarter of 2015. As of June 30, 2015, the Corporation had a net deferred tax asset of $310.4 million (net of a valuation allowance of $204.9 million, including a valuation allowance of $179.7 million against the deferred tax assets of the Corporation’s banking subsidiary, FirstBank).
CREDIT QUALITY
Non-Performing Assets
(Dollars in thousands) | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2015 | 2015 | 2014 | 2014 | 2014 | |||||||||||||||||
Non-performing loans held for investment: | |||||||||||||||||||||
Residential mortgage | $ | 175,035 | $ | 172,583 | $ | 180,707 | $ | 185,025 | $ | 175,404 | |||||||||||
Commercial mortgage | 95,088 | 142,385 | 148,473 | 169,967 | 166,218 | ||||||||||||||||
Commercial and Industrial | 143,935 | 186,500 | 122,547 | 130,917 | 143,669 | ||||||||||||||||
Construction | 16,118 | 27,163 | 29,354 | 30,111 | 38,830 | ||||||||||||||||
Consumer and Finance leases | 33,397 | 34,913 | 42,815 | 43,496 | 40,510 | ||||||||||||||||
Total non-performing loans held for investment | 463,573 | 563,544 | 523,896 | 559,516 | 564,631 | ||||||||||||||||
OREO | 122,129 | 122,628 | 124,003 | 112,803 | 121,842 | ||||||||||||||||
Other repossessed property | 10,706 | 13,585 | 14,229 | 17,467 | 16,114 | ||||||||||||||||
Total non-performing assets, excluding loans held for sale | $ | 596,408 | $ | 699,757 | $ | 662,128 | $ | 689,786 | $ | 702,587 | |||||||||||
Non-performing loans held for sale | 48,032 | 54,588 | 54,641 | 54,641 | 54,755 | ||||||||||||||||
Total non-performing assets, including loans held for sale (1) | $ | 644,440 | $ | 754,345 | $ | 716,769 | $ | 744,427 | $ | 757,342 | |||||||||||
Past-due loans 90 days and still accruing (2) | $ | 196,547 | $ | 178,572 | $ | 162,887 | $ | 143,535 | $ | 143,916 | |||||||||||
Non-performing loans held for investment to total loans held for investment | 5.03 | % | 5.94 | % | 5.66 | % | 6.01 | % | 5.96 | % | |||||||||||
Non-performing loans to total loans | 5.50 | % | 6.46 | % | 6.19 | % | 6.54 | % | 6.49 | % | |||||||||||
Non-performing assets, excluding non-performing loans held for sale, to total assets, excluding non-performing loans held for sale |
4.76 | % | 5.34 | % | 5.22 | % | 5.48 | % | 5.63 | % | |||||||||||
Non-performing assets to total assets | 5.12 | % | 5.74 | % | 5.63 | % | 5.89 | % | 6.05 | % | |||||||||||
(1) | Purchased credit impaired loans of $178.5 million accounted for under ASC 310-30 as of June 30, 2015, primarily mortgage loans acquired from Doral in the first quarter of 2015 and second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. | ||||||||||||||||||||
(2) | Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of June 30, 2015 of approximately $18.2 million, primarily related to loans acquired from Doral in the first quarter of 2015 and second quarter of 2014. | ||||||||||||||||||||
Credit quality metrics variances:
Allowance for Loan and Lease Losses
The following table sets forth an analysis of the allowance for loan and lease losses during the periods indicated:
Quarter Ended | ||||||||||||||||||||||
(Dollars in thousands) | June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||||
2015 | 2015 | 2014 | 2014 | 2014 | ||||||||||||||||||
Allowance for loan and lease losses, beginning of period | $ | 226,064 | $ | 222,395 | $ | 225,434 | $ | 241,177 | $ | 266,778 | ||||||||||||
Provision for loan and lease losses | 74,266 | (1) | 32,970 | 23,872 | 26,999 | 26,744 | (6) | |||||||||||||||
Net (charge-offs) recoveries of loans: | ||||||||||||||||||||||
Residential mortgage | (3,257 | ) | (5,094 | ) | (6,522 | ) | (5,734 | ) | (4,687 | ) | ||||||||||||
Commercial mortgage | (41,665 | ) | (2) | (3,730 | ) | (1,383 | ) | 1,116 | (9,126 | ) | ||||||||||||
Commercial and Industrial | (20,417 | ) | (3) | (3,895 | ) | (992 | ) | (16,431 | ) | (19,036 | ) | (7) | ||||||||||
Construction | (2,083 | ) | (4) | (398 | ) | 680 | (3,205 | ) | (2,606 | ) | ||||||||||||
Consumer and finance leases | (11,390 | ) | (16,184 | ) | (18,694 | ) | (18,488 | ) | (16,890 | ) | ||||||||||||
Net charge-offs | (78,812 | ) | (5) | (29,301 | ) | (26,911 | ) | (42,742 | ) | (52,345 | ) | (7) | ||||||||||
Allowance for loan and lease losses, end of period | $ | 221,518 | $ | 226,064 | $ | 222,395 | $ | 225,434 | $ | 241,177 | ||||||||||||
Allowance for loan and lease losses to period end total loans held for investment | 2.40 | % | 2.38 | % | 2.40 | % | 2.42 | % | 2.55 | % | ||||||||||||
Net charge-offs (annualized) to average loans outstanding during the period | 3.35 | % | 1.25 | % | 1.13 | % | 1.80 | % | 2.19 | % | ||||||||||||
Net charge-offs (annualized), excluding charge-offs of $61.4 million related to the bulk sale of assets in the second quarter of 2015 and $6.9 million related to the acquisition of mortgage loans from Doral in the second quarter of 2014, to average loans outstanding during the period |
0.75 | % | 1.25 | % | 1.13 | % | 1.80 | % | 1.90 | % | ||||||||||||
Provision for loan and lease losses to net charge-offs during the period | 0.94x | 1.13x | 0.89x | 0.63x | 0.51x | |||||||||||||||||
Provision for loan and lease losses to net charge-offs during the period, excluding impact of the bulk sale of assets in the second quarter of 2015 and the acquisition of mortgage loans from Doral in the second quarter of 2014 |
1.57x | 1.13x | 0.89x | 0.63x | 0.56x | |||||||||||||||||
(1) Includes provision of $46.9 million associated with the bulk sale of assets. | ||||||||||||||||||||||
(2) Includes net charge-offs totaling $37.6 million associated with the bulk sale of assets. | ||||||||||||||||||||||
(3) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. | ||||||||||||||||||||||
(4) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. | ||||||||||||||||||||||
(5) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. | ||||||||||||||||||||||
(6) Includes a provision of $1.4 million associated with the acquisition of mortgage loans from Doral. | ||||||||||||||||||||||
(7) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. | ||||||||||||||||||||||
The following table sets forth information concerning the composition of
the Corporation’s allowance for loan and lease losses as of June 30,
2015 and March 31, 2015 by loan category and by whether the allowance
and related provisions were calculated individually for impairment
purposes or through a general valuation allowance:
(Dollars in thousands) |
Residential |
Commercial (including |
Consumer and |
Total | ||||||||||||
As of June 30, 2015 | ||||||||||||||||
Impaired loans: | ||||||||||||||||
Principal balance of loans, net of charge-offs | $ | 447,311 | $ | 340,052 | $ | 37,453 | $ | 824,816 | ||||||||
Allowance for loan and lease losses | 17,136 | 24,477 | 8,305 | 49,918 | ||||||||||||
Allowance for loan and lease losses to principal balance | 3.83 | % | 7.20 | % | 22.17 | % | 6.05 | % | ||||||||
PCI loans: | ||||||||||||||||
Carrying value of PCI loans | 175,234 | 3,260 | - | 178,494 | ||||||||||||
Allowance for PCI loans | 3,061 | 102 | - | 3,163 | ||||||||||||
Allowance for PCI loans to carrying value | 1.75 | % | 3.13 | % | - | 1.77 | % | |||||||||
Loans with general allowance: | ||||||||||||||||
Principal balance of loans | 2,704,805 | 3,647,798 | 1,861,762 | 8,214,365 | ||||||||||||
Allowance for loan and lease losses | 13,586 | 100,278 | 54,573 | 168,437 | ||||||||||||
Allowance for loan and lease losses to principal balance | 0.50 | % | 2.75 | % | 2.93 | % | 2.05 | % | ||||||||
Total loans held for investment: | ||||||||||||||||
Principal balance of loans | $ | 3,327,350 | $ | 3,991,110 | $ | 1,899,215 | $ | 9,217,675 | ||||||||
Allowance for loan and lease losses | 33,783 | 124,857 | 62,878 | 221,518 | ||||||||||||
Allowance for loan and lease losses to principal balance | 1.02 | % | 3.13 | % | 3.31 | % | 2.40 | % | ||||||||
As of March 31, 2015 | ||||||||||||||||
Impaired loans: | ||||||||||||||||
Principal balance of loans, net of charge-offs | $ | 429,526 | $ | 488,614 | $ | 36,841 | $ | 954,981 | ||||||||
Allowance for loan and lease losses | 14,862 | 41,490 | 5,788 | 62,140 | ||||||||||||
Allowance for loan and lease losses to principal balance | 3.46 | % | 8.49 | % | 15.71 | % | 6.51 | % | ||||||||
PCI loans: | ||||||||||||||||
Carrying value of PCI loans | 177,601 | 3,279 | 234 | 181,114 | ||||||||||||
Allowance for PCI loans | - | - | - | - | ||||||||||||
Allowance for PCI loans to carrying value | - | - | - | - | ||||||||||||
Loans with general allowance: | ||||||||||||||||
Principal balance of loans | 2,724,493 | 3,724,677 | 1,900,107 | 8,349,277 | ||||||||||||
Allowance for loan and lease losses | 13,820 | 87,355 | 62,749 | 163,924 | ||||||||||||
Allowance for loan and lease losses to principal balance | 0.51 | % | 2.35 | % | 3.30 | % | 1.96 | % | ||||||||
Total loans held for investment: | ||||||||||||||||
Principal balance of loans | $ | 3,331,620 | $ | 4,216,570 | $ | 1,937,182 | $ | 9,485,372 | ||||||||
Allowance for loan and lease losses | 28,682 | 128,845 | 68,537 | 226,064 | ||||||||||||
Allowance for loan and lease losses to principal balance | 0.86 | % | 3.06 | % | 3.54 | % | 2.38 | % | ||||||||
Net Charge-Offs
The following table presents annualized net charge-offs to average loans held-in-portfolio:
Quarter Ended | |||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||
2015 | 2015 | 2014 | 2014 | 2014 | |||||||||||||
Residential mortgage | 0.39 | % | 0.65 | % | 0.87 | % | 0.82 | % | 0.71 | % | |||||||
Commercial mortgage | 10.37 | % | (1) | 0.90 | % | 0.31 | % | -0.24 | % | 2.00 | % | ||||||
Commercial and Industrial | 3.41 | % | (2) | 0.63 | % | 0.16 | % | 2.54 | % | 2.69 | % | (5) | |||||
Construction | 4.90 | % | (3) | 0.93 | % | -1.48 | % | 6.57 | % | 5.25 | % | ||||||
Consumer and finance leases | 2.38 | % | 3.30 | % | 3.73 | % | 3.62 | % | 3.27 | % | |||||||
Total loans | 3.35 | % | (4) | 1.25 | % | 1.13 | % | 1.80 | % | 2.19 | % | (6) | |||||
(1) Includes net charge-offs totaling $37.6 million associated with the bulk sale of assets. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 1.06%. | |||||||||||||||||
(2) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was (0.03)%. | |||||||||||||||||
(3) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. The ratio of construction net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was (2.94)%. | |||||||||||||||||
(4) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. The ratio of total charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.75%. | |||||||||||||||||
(5) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.81%. | |||||||||||||||||
(6) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.90%. | |||||||||||||||||
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs for the second quarter of 2015 were $78.8 million, or an annualized 3.35% of average loans, including $61.4 million of charge-offs related to the bulk sale of assets. Excluding the impact of charge-offs related to the bulk sale, total net charge-offs in the second quarter of 2015 were $17.4 million, or an annualized 0.75% of average loans, compared to $29.3 million, or an annualized 1.25%, in the first quarter of 2015. The decrease was mainly related to:
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $12.6 billion as of June 30, 2015, down $569.1 million from March 31, 2015.
The decrease was mainly due to:
Total loan originations, including refinancings, renewals, and draws
from existing revolving and non-revolving commitments, amounted to
approximately $767.0 million, compared to $688.9 million in the first
quarter of 2015. The increase was mainly due to a $44.8 million increase
in residential mortgage loan originations, primarily refinancing and
conforming loan originations, and a $58.2 million increase in commercial
loan originations in Florida. These figures exclude the credit card
utilization activity.
Total liabilities were approximately $10.9 billion as of June 30, 2015, down $531.6 million from March 31, 2015.
The decrease was mainly due to:
Partially offset by:
Total stockholders’ equity amounted to $1.7 billion as of June 30, 2015, a decrease of $37.5 million from March 31, 2015, mainly driven by:
Partially offset by:
On January 1, 2015, the Basel III rules became effective, subject to on-going, multi-year transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital, tier 1 capital and total capital. The Corporation’s common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules as of June 30, 2015 (including the 2015 phase-in of regulatory capital transition provisions) were 16.37%, 16.37%, 19.44% and 11.94%, respectively, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 16.15%, 16.15%, 19.20%, and 12.16%, respectively, as of the end of the first quarter of 2015.
Meanwhile, the common equity tier 1 capital, tier 1 capital, total
capital and leverage ratios as of June 30, 2015 of our banking
subsidiary, FirstBank Puerto Rico, were 15.81%, 17.85%, 19.13%, and
13.03%, respectively, compared to common equity tier 1 capital, tier 1
capital, total capital and leverage ratios of 15.62%, 17.61%, 18.89% and
13.28%, respectively, as of the end of the prior quarter.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 12.61% as of June 30, 2015 from 12.33% as of March 31, 2015.
The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:
(In thousands, except ratios and per share information) |
||||||||||||||||||||
|
||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2015 | 2015 | 2014 | 2014 | 2014 | ||||||||||||||||
Tangible Equity: | ||||||||||||||||||||
Total equity - GAAP | $ | 1,668,220 | $ | 1,705,750 | $ | 1,671,743 | $ | 1,324,157 | $ | 1,306,001 | ||||||||||
Preferred equity | (36,104 | ) | (36,104 | ) | (36,104 | ) | (36,104 | ) | (36,104 | ) | ||||||||||
Goodwill | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | ||||||||||
Purchased credit card relationship | (14,854 | ) | (15,622 | ) | (16,389 | ) | (17,235 | ) | (18,080 | ) | ||||||||||
Core deposit intangible | (10,283 | ) | (10,914 | ) | (5,420 | ) | (5,810 | ) | (6,200 | ) | ||||||||||
Tangible common equity | $ | 1,578,881 | $ | 1,615,012 | $ | 1,585,732 | $ | 1,236,910 | $ | 1,217,519 | ||||||||||
Tangible Assets: | ||||||||||||||||||||
Total assets - GAAP | $ | 12,578,813 | $ | 13,147,919 | $ | 12,727,835 | $ | 12,643,280 | $ | 12,523,251 | ||||||||||
Goodwill | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | ||||||||||
Purchased credit card relationship | (14,854 | ) | (15,622 | ) | (16,389 | ) | (17,235 | ) | (18,080 | ) | ||||||||||
Core deposit intangible | (10,283 | ) | (10,914 | ) | (5,420 | ) | (5,810 | ) | (6,200 | ) | ||||||||||
Tangible assets | $ | 12,525,578 | $ | 13,093,285 | $ | 12,677,928 | $ | 12,592,137 | $ | 12,470,873 | ||||||||||
Common shares outstanding | 214,694 | 213,827 | 212,985 | 212,978 | 212,760 | |||||||||||||||
Tangible common equity ratio | 12.61 | % | 12.33 | % | 12.51 | % | 9.82 | % | 9.76 | % | ||||||||||
Tangible book value per common share | $ | 7.35 | $ | 7.55 | $ | 7.45 | $ | 5.81 | $ | 5.72 | ||||||||||
Exposure to Puerto Rico Government
As of June 30, 2015, the Corporation had $340.0 million of credit facilities, excluding investment securities, granted to the Puerto Rico Government, its municipalities and public corporations, of which $326.7 million was outstanding (book value of $325.8 million), compared to $321.7 million outstanding as of March 31, 2015. Approximately $204.3 million of the granted credit facilities outstanding consisted of loans to municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment. Approximately $23.3 million consisted of loans to units of the central government, and approximately $99.0 million ($98.1 million book value) consisted of loans to public corporations, including the direct exposure to PREPA with a book value of $74.1 million as of June 30, 2015. In addition, the Corporation had $131.0 million outstanding in financings to the hotel industry in Puerto Rico guaranteed by the Puerto Rico Tourism Development Fund as of June 30, 2015, down $1.5 million, compared to $132.5 million outstanding as of March 31, 2015.
The Corporation held $52.7 million of obligations of the Puerto Rico government as part of its available-for-sale investment securities portfolio, net of the $12.9 million other-than-temporary credit impairment recorded in the second quarter, carried on its books at a fair value of $34.6 million as of June 30, 2015.
As of June 30, 2015, the Corporation had $326.9 million of public sector
deposits in Puerto Rico, compared to $283.0 million as of March 31,
2015. Approximately 54% is from municipalities in Puerto Rico and 46% is
from public corporations and the central government and agencies.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call and live webcast on Thursday, July 30, 2015, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s web site: www.1firstbank.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s web site, www.1firstbank.com, until July 29, 2016. A telephone replay will be available one hour after the end of the conference call through August 30, 2015 at (877) 344-7529 or (412) 317-0088 for international callers. The conference number is 10069784.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic performance. The words or phrases “expect,” “anticipate,” “look forward,” “should,” “believes” and similar statements of a future or forward-looking nature that reflect our current views with respect to future events and financial performance are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation wishes to caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and to advise readers that various factors, including, but not limited to, the following could cause actual results to differ materially from those expressed in, or implied by such forward-looking statements: uncertainty about whether the Corporation will be able to continue to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (the “New York Fed”) that, among other things, requires the Corporation to serve as a source of strength to FirstBank and that, except with the consent generally of the New York Fed and the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), prohibits the Corporation from paying dividends to stockholders or receiving dividends from FirstBank, making payments on trust preferred securities or subordinated debt and incurring, increasing or guaranteeing debt or repurchasing any capital securities; uncertainty as to the availability of certain funding sources, such as brokered CDs; the Corporation’s reliance on brokered CDs to fund operations and provide liquidity; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s stockholders in the future due to the Corporation’s need to receive approval from the New York Fed and the Federal Reserve Board to receive dividends from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the strength or weakness of the real estate markets and of the consumer and commercial sectors and their impact on the credit quality of the Corporation’s loans and other assets, which has contributed and may continue to contribute to, among other things, high levels of non-performing assets, charge-offs and provisions for loan and lease losses and may subject the Corporation to further risk from loan defaults and foreclosures; the ability of FirstBank to realize the benefits of its deferred tax assets subject to the remaining valuation allowance; additional adverse changes in general economic conditions in Puerto Rico, the U.S., and the U.S. Virgin Islands and British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, which has reduced interest margins and affected funding sources, and has affected demand for all of the Corporation’s products and services and reduced the Corporation’s revenues and earnings, and the value of the Corporation’s assets; a credit default by the Puerto Rico government or any of its public corporations or other instrumentalities, and recent and any future downgrades of the long-term and short-term debt ratings of the Puerto Rico government, which could exacerbate Puerto Rico’s adverse economic conditions; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico, the current fiscal problems of the Puerto Rico government and recent credit downgrades of the Puerto Rico government’s debt; the risk that any portion of the unrealized losses in the Corporation’s investment portfolio is determined to be other-than-temporary, including additional impairments on the Puerto Rico government’s obligations; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S., the U.S. Virgin Islands and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government and the Puerto Rico and other governments, including those determined by the Federal Reserve Board, the New York Fed, the FDIC, government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results of operations and financial condition of acquisitions and dispositions, including the recent acquisition of loans and branches of Doral Bank as well as the assumption of deposits at the branches; a need to recognize impairments on financial instruments, goodwill, or other intangible assets relating to acquisitions; the risk that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Corporation’s businesses, business practices, and cost of operations; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management believes is useful in analyzing underlying performance trends, particularly in times of economic stress. Adjusted pre-tax, pre-provision income, as defined by management, represents net income (loss) excluding income tax expense (benefit), the provision for loan and lease losses, gains on sale and OTTI of investment securities, fair value adjustments on derivatives, equity in earnings or loss of unconsolidated entity up until the second quarter of 2014 when the value of the investment became zero as well as certain items identified as unusual, non-recurring or non-operating.
In addition, from time to time, adjusted pre-tax, pre-provision income
will reflect the omission of revenue or expense items that management
judges to be outside of ordinary banking activities or of items that,
while they may be associated with ordinary banking activities, are so
unusually large that management believes that a complete analysis of the
Corporation’s performance requires consideration also of adjusted
pre-tax, pre-provision income that excludes such amounts.
Net Interest Income, Excluding Valuations and Prepayment Penalty, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and a $2.5 million prepayment penalty collected on a commercial mortgage loan paid off in the fourth quarter of 2014, and on a tax-equivalent basis. The presentation of net interest income excluding valuations and the $2.5 million prepayment penalty provides additional information about the Corporation’s net interest income and facilitates comparability and analysis. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to results of peers.
Financial measures adjusted to exclude the effect of the bulk sale of assets, the OTTI charge on Puerto Rico Government debt securities, the bargain purchase gain and certain non-recurring expenses related to the acquisition of loans and assumption of deposits from Doral.
To supplement the Corporation’s financial statements presented in
accordance with GAAP, the Corporation provides additional measures of
adjusted net charge-offs, adjusted non-interest expenses, adjusted
non-interest income, and adjusted pre-tax income. Adjusted non-interest
expenses exclude certain acquisition and conversion costs incurred in
the Doral transaction that are considered non-recurring in nature and
expenses and losses directly associated with the bulk sale of assets.
Adjusted non-interest income excludes the $12.9 million OTTI charge on
Puerto Rico Government debt securities recorded in the second quarter of
2015, the $0.6 million loss on a commercial mortgage loan held for sale
included as part of the bulk sale of assets in the second quarter, and
the $13.4 million bargain purchase gain on assets acquired and deposits
assumed from Doral in the first quarter of 2015. Adjusted pre-tax income
excludes the effect of all the aforementioned non-recurring items.
Management believes that these non-GAAP measures enhance the ability of
analysts and investors to analyze trends in the Corporation’s business
and to better understand the performance of the Corporation. In
addition, the Corporation may utilize these non-GAAP financial measures
as a guide in its budgeting and long-term planning process. Any analysis
of these non-GAAP financial measures should be used only in conjunction
with results presented in accordance with GAAP. See Recent
Events-Non-GAAP Reconciliation section above for reconciliations of
these non-GAAP financial measures to the corresponding measures
calculated and presented in accordance with GAAP.
FIRST BANCORP | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | ||||||||||||
As of | ||||||||||||
June 30, | March 31, | December 31, | ||||||||||
(In thousands, except for share information) | 2015 | 2015 | 2014 | |||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 462,934 | $ | 767,471 | $ | 779,147 | ||||||
Money market investments: | ||||||||||||
Time deposits with other financial institutions | 3,000 | 300 | 300 | |||||||||
Other short-term investments | 216,469 | 216,665 | 16,661 | |||||||||
Total money market investments | 219,469 | 216,965 | 16,961 | |||||||||
Investment securities available for sale, at fair value | 1,965,683 | 1,974,226 | 1,965,666 | |||||||||
Other equity securities | 26,152 | 26,185 | 25,752 | |||||||||
Total investment securities | 1,991,835 | 2,000,411 | 1,991,418 | |||||||||
Loans, net of allowance for loan and lease losses of $221,518 | ||||||||||||
(March 31, 2015 - $226,064; December 31, 2014 - $222,395) |
8,996,157 | 9,259,308 | 9,040,041 | |||||||||
Loans held for sale, at lower of cost or market | 80,026 | 81,723 | 76,956 | |||||||||
Total loans, net | 9,076,183 | 9,341,031 | 9,116,997 | |||||||||
Premises and equipment, net | 164,643 | 166,799 | 166,926 | |||||||||
Other real estate owned | 122,129 | 122,628 | 124,003 | |||||||||
Accrued interest receivable on loans and investments | 50,191 | 49,302 | 50,796 | |||||||||
Other assets | 491,429 | 483,312 | 481,587 | |||||||||
Total assets | $ | 12,578,813 | $ | 13,147,919 | $ | 12,727,835 | ||||||
LIABILITIES | ||||||||||||
Deposits: | ||||||||||||
Non-interest-bearing deposits | $ | 1,271,464 | $ | 1,175,943 | $ | 900,616 | ||||||
Interest-bearing deposits | 8,233,112 | 8,665,095 | 8,583,329 | |||||||||
Total deposits | 9,504,576 | 9,841,038 | 9,483,945 | |||||||||
Securities sold under agreements to repurchase | 700,000 | 900,000 | 900,000 | |||||||||
Advances from the Federal Home Loan Bank (FHLB) | 325,000 | 325,000 | 325,000 | |||||||||
Other borrowings | 226,492 | 231,959 | 231,959 | |||||||||
Accounts payable and other liabilities | 154,525 | 144,172 | 115,188 | |||||||||
Total liabilities | 10,910,593 | 11,442,169 | 11,056,092 | |||||||||
STOCKHOLDERS' EQUITY | ||||||||||||
Preferred Stock, authorized 50,000,000 shares; issued | ||||||||||||
22,828,174 shares; outstanding 1,444,146 shares; aggregate | ||||||||||||
liquidation value of $36,104 | 36,104 | 36,104 | 36,104 | |||||||||
|
||||||||||||
Common stock, $0.10 par value, authorized 2,000,000,000 | ||||||||||||
shares; issued, 215,552,377 shares (March 31, 2015 - | ||||||||||||
214,618,015 shares issued; December 31, 2014 - 213,724,749 | ||||||||||||
shares issued) | 21,555 | 21,462 | 21,372 | |||||||||
Less: Treasury stock (at par value) | (86 | ) | (79 | ) | (74 | ) | ||||||
Common stock outstanding, 214,694,470 shares outstanding | ||||||||||||
(March 31, 2015 - 213,827,258 shares outstanding; December 31, |
||||||||||||
2014 - 212,984,700 shares outstanding) | 21,469 | 21,383 | 21,298 | |||||||||
Additional paid-in capital | 923,829 | 917,203 | 916,067 | |||||||||
Retained earnings | 708,197 | 742,271 | 716,625 | |||||||||
Accumulated other comprehensive loss | (21,379 | ) | (11,211 | ) | (18,351 | ) | ||||||
Total stockholders' equity | 1,668,220 | 1,705,750 | 1,671,743 | |||||||||
Total liabilities and stockholders' equity | $ | 12,578,813 | $ | 13,147,919 | $ | 12,727,835 | ||||||
FIRST BANCORP | ||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME | ||||||||||||||||||||
Quarter Ended | Six-Month Period Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
(In thousands, except per share information) | 2015 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Net interest income: | ||||||||||||||||||||
Interest income | $ | 151,632 | $ | 152,485 | $ | 158,423 | $ | 304,117 | $ | 318,994 | ||||||||||
Interest expense | 25,155 | 26,838 | 28,516 | 51,993 | 57,767 | |||||||||||||||
Net interest income | 126,477 | 125,647 | 129,907 | 252,124 | 261,227 | |||||||||||||||
Provision for loan and lease losses | 74,266 | 32,970 | 26,744 | 107,236 | 58,659 | |||||||||||||||
Net interest income after provision for loan and lease losses | 52,211 | 92,677 | 103,163 | 144,888 | 202,568 | |||||||||||||||
Non-interest income: | ||||||||||||||||||||
Service charges on deposit accounts | 5,219 | 4,555 | 4,222 | 9,774 | 8,349 | |||||||||||||||
Mortgage banking activities | 4,763 | 3,618 | 3,036 | 8,381 | 6,404 | |||||||||||||||
Net (loss) gain on investments and impairments | (13,097 | ) | (156 | ) | 291 | (13,253 | ) | 291 | ||||||||||||
Equity in loss of unconsolidated entity | - | - | (670 | ) | - | (7,280 | ) | |||||||||||||
Bargain purchase gain | - | 13,443 | - | 13,443 | - | |||||||||||||||
Other non-interest income | 9,785 | 11,269 | 9,052 | 21,054 | 19,517 | |||||||||||||||
Total non-interest income | 6,670 | 32,729 | 15,931 | 39,399 | 27,281 | |||||||||||||||
Non-interest expenses: | ||||||||||||||||||||
Employees' compensation and benefits | 37,945 | 35,654 | 34,793 | 73,599 | 67,691 | |||||||||||||||
Occupancy and equipment | 15,059 | 14,349 | 14,482 | 29,408 | 28,800 | |||||||||||||||
Business promotion | 3,934 | 2,868 | 4,142 | 6,802 | 8,115 | |||||||||||||||
Professional fees | 19,005 | 15,218 | 11,955 | 34,223 | 22,448 | |||||||||||||||
Taxes, other than income taxes | 3,131 | 3,001 | 4,504 | 6,132 | 9,079 | |||||||||||||||
Insurance and supervisory fees | 6,796 | 6,860 | 10,784 | 13,656 | 21,774 | |||||||||||||||
Net loss on other real estate owned operations | 4,874 | 2,628 | 6,778 | 7,502 | 12,615 | |||||||||||||||
Other non-interest expenses | 12,055 | 11,150 | 10,707 | 23,205 | 20,408 | |||||||||||||||
Total non-interest expenses | 102,799 | 91,728 | 98,145 | 194,527 | 190,930 | |||||||||||||||
(Loss) income before income taxes | (43,918 | ) | 33,678 | 20,949 | (10,240 | ) | 38,919 | |||||||||||||
Income tax benefit (expense) | 9,844 | (8,032 | ) | 276 | 1,812 | (611 | ) | |||||||||||||
Net (loss) income | $ | (34,074 | ) | $ | 25,646 | $ | 21,225 | $ | (8,428 | ) | $ | 38,308 | ||||||||
Net (loss) income attributable to common stockholders | $ | (34,074 | ) | $ | 25,646 | $ | 22,505 | $ | (8,428 | ) | $ | 39,967 | ||||||||
(Loss) earnings per common share: | ||||||||||||||||||||
Basic | $ | (0.16 | ) | $ | 0.12 | $ | 0.11 | $ | (0.04 | ) | $ | 0.19 | ||||||||
Diluted | $ | (0.16 | ) | $ | 0.12 | $ | 0.11 | $ | (0.04 | ) | $ | 0.19 | ||||||||
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the Virgin Islands and Florida, and of FirstBank Insurance Agency. First BanCorp. and FirstBank Puerto Rico operate within U.S. banking laws and regulations. The Corporation operates a total of 166 branches, stand-alone offices, and in-branch service centers throughout Puerto Rico, the U.S. and British Virgin Islands, and Florida. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp., a small loan company; FirstBank Puerto Rico Securities, a broker-dealer subsidiary; and First Management of Puerto Rico, a domestic corporation that holds tax-exempt assets. In the U.S. Virgin Islands, FirstBank operates First Express, a small loan company. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.1firstbank.com.
EXHIBIT A
Table 1 – Selected Financial Data
(In thousands, except for per share and financial ratios) |
||||||||||||||||||||
|
Quarter Ended | Six Month Period Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2015 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||
Condensed Income Statements: | ||||||||||||||||||||
Total interest income | $ | 151,632 | $ | 152,485 | $ | 158,423 | $ | 304,117 | $ | 318,994 | ||||||||||
Total interest expense | 25,155 | 26,838 | 28,516 | 51,993 | 57,767 | |||||||||||||||
Net interest income | 126,477 | 125,647 | 129,907 | 252,124 | 261,227 | |||||||||||||||
Provision for loan and lease losses | 74,266 | 32,970 | 26,744 | 107,236 | 58,659 | |||||||||||||||
Non-interest income | 6,670 | 32,729 | 15,931 | 39,399 | 27,281 | |||||||||||||||
Non-interest expenses | 102,799 | 91,728 | 98,145 | 194,527 | 190,930 | |||||||||||||||
(Loss) income before income taxes | (43,918 | ) | 33,678 | 20,949 | (10,240 | ) | 38,919 | |||||||||||||
Income tax benefit (expense) | 9,844 | (8,032 | ) | 276 | 1,812 | (611 | ) | |||||||||||||
Net (loss) income | (34,074 | ) | 25,646 | 21,225 | (8,428 | ) | 38,308 | |||||||||||||
Net (loss) income attributable to common stockholders | (34,074 | ) | 25,646 | 22,505 | (8,428 | ) | 39,967 | |||||||||||||
Per Common Share Results: | ||||||||||||||||||||
Net (loss) earnings per share basic | $ | (0.16 | ) | $ | 0.12 | $ | 0.11 | $ | (0.04 | ) | $ | 0.19 | ||||||||
Net (loss) earnings per share diluted | $ | (0.16 | ) | $ | 0.12 | $ | 0.11 | $ | (0.04 | ) | $ | 0.19 | ||||||||
Cash dividends declared | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Average shares outstanding | 211,247 | 210,686 | 208,202 | 210,968 | 206,974 | |||||||||||||||
Average shares outstanding diluted | 211,247 | 212,746 | 210,144 | 210,968 | 208,517 | |||||||||||||||
Book value per common share | $ | 7.60 | $ | 7.81 | $ | 5.97 | $ | 7.60 | $ | 5.97 | ||||||||||
Tangible book value per common share (1) | $ | 7.35 | $ | 7.55 | $ | 5.72 | $ | 7.35 | $ | 5.72 | ||||||||||
Selected Financial Ratios (In Percent): | ||||||||||||||||||||
Profitability: | ||||||||||||||||||||
Return on Average Assets | (1.06 | ) | 0.81 | 0.67 | (0.13 | ) | 0.61 | |||||||||||||
Interest Rate Spread (2) | 4.13 | 4.13 | 4.19 | 4.12 | 4.22 | |||||||||||||||
Net Interest Margin (2) | 4.33 | 4.31 | 4.37 | 4.32 | 4.40 | |||||||||||||||
Return on Average Total Equity | (8.06 | ) | 6.15 | 6.66 | (1.00 | ) | 6.12 | |||||||||||||
Return on Average Common Equity | (8.23 | ) | 6.29 | 6.95 | (1.03 | ) | 6.41 | |||||||||||||
Average Total Equity to Average Total Assets | 13.19 | 13.13 | 10.10 | 13.16 | 9.93 | |||||||||||||||
Total capital | 19.44 | 19.20 | 18.06 | 19.44 | 18.06 | |||||||||||||||
Common equity Tier 1 capital | 16.37 | 16.15 | 13.92 | 16.37 | 13.92 | |||||||||||||||
Tier 1 capital | 16.37 | 16.15 | 16.80 | 16.37 | 16.80 | |||||||||||||||
Leverage | 11.94 | 12.16 | 12.04 | 11.94 | 12.04 | |||||||||||||||
Tangible common equity ratio (1) | 12.61 | 12.33 | 9.76 | 12.61 | 9.76 | |||||||||||||||
Dividend payout ratio | - | - | - | - | - | |||||||||||||||
Efficiency ratio (3) | 77.21 | 57.92 | 67.30 | 66.73 | 66.18 | |||||||||||||||
Asset Quality: | ||||||||||||||||||||
Allowance for loan and lease losses to loans held for investment | 2.40 | 2.38 | 2.55 | 2.40 | 2.55 | |||||||||||||||
Net charge-offs (annualized) to average loans | 3.35 | (4) | 1.25 | 2.19 | (6) | 2.30 | (4) | 2.15 | (6) | |||||||||||
Provision for loan and lease losses to net charge-offs | 94.23 | (5) | 112.52 | 51.09 | (7) | 99.19 | (5) | 56.76 | (7) | |||||||||||
Non-performing assets to total assets | 5.12 | 5.74 | 6.05 | 5.12 | 6.05 | |||||||||||||||
Non-performing loans held for investment to total loans held for investment | 5.03 | 5.94 | 5.96 | 5.03 | 5.96 | |||||||||||||||
Allowance to total non-performing loans held for investment | 47.79 | 40.11 | 42.71 | 47.79 | 42.71 | |||||||||||||||
Allowance to total non-performing loans held for investment excluding residential real estate loans |
76.77 | 57.82 | 61.96 | 76.77 | 61.96 | |||||||||||||||
Other Information: | ||||||||||||||||||||
Common Stock Price: End of period | $ | 4.82 | $ | 6.20 | $ | 5.44 | $ | 4.82 | $ | 5.44 | ||||||||||
1- Non-GAAP measure. See page 15 for GAAP to Non-GAAP reconciliations. | ||||||||||||||||||||
2- On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP measure). See page 6 for GAAP to Non-GAAP reconciliations and refer to discussions in Tables 2 and 3 below. | ||||||||||||||||||||
3- Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments. | ||||||||||||||||||||
4 - The ratio of net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.75% and 1.01% for the quarter and six-month period ended June 30, 2015, respectively. | ||||||||||||||||||||
5 - The ratio of provision for loan and lease losses to net charge-offs, excluding the impact of the bulk sale of assets, was 157.21% and 129.16% for the quarter and six-month period ended June 30, 2015, respectively. | ||||||||||||||||||||
6 - The ratio of net charge-offs to average loans, excluding the impact associated with the acquisition of mortgage loans from Doral in the second quarter of 2014, was 1.90% and 2.01% for the quarter and six-month period ended June 30, 2014, respectively. | ||||||||||||||||||||
7 - The ratio of provision for loan and lease losses to net charge-offs, excluding the impact associated with the acquisition of mortgage loans from Doral in the second quarter of 2014, was 55.72% and 59.35% for the quarter and six-month period ended June 30, 2014, respectively. | ||||||||||||||||||||
Table 2 – Quarterly Statement of Average Interest-Earning Assets and
Average Interest-Bearing
Liabilities (On a Tax-Equivalent
Basis and Excluding Valuations)
(Dollars in thousands) | |||||||||||||||||||||||||||
Average volume | Interest income (1) / expense | Average rate (1) | |||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | March 31, | June 30, | June 30, | March 31, | June 30, | |||||||||||||||||||
Quarter ended | 2015 | 2015 | 2014 | 2015 | 2015 | 2014 | 2015 | 2015 | 2014 | ||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||
Money market & other short-term investments | $ | 737,227 | $ | 808,754 | $ | 729,302 | $ | 510 | $ | 537 | $ | 454 | 0.28 | % | 0.27 | % | 0.25 | % | |||||||||
Government obligations (2) | 469,155 | 421,948 | 335,813 | 2,617 | 2,338 | 2,101 | 2.24 | % | 2.25 | % | 2.51 | % | |||||||||||||||
Mortgage-backed securities | 1,508,831 | 1,551,804 | 1,717,748 | 10,297 | 12,501 | 14,191 | 2.74 | % | 3.27 | % | 3.31 | % | |||||||||||||||
FHLB stock | 25,435 | 25,467 | 27,995 | 257 | 295 | 273 | 4.05 | % | 4.70 | % | 3.91 | % | |||||||||||||||
Other investments | 818 | 357 | 320 | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||||||
Total investments (3) | 2,741,466 | 2,808,330 | 2,811,178 | 13,681 | 15,671 | 17,019 | 2.00 | % | 2.26 | % | 2.43 | % | |||||||||||||||
Residential mortgage loans | 3,321,269 | 3,120,648 | 2,635,082 | 46,310 | 43,482 | 36,707 | 5.59 | % | 5.65 | % | 5.59 | % | |||||||||||||||
Construction loans | 169,890 | 172,055 | 198,665 | 1,566 | 1,532 | 1,691 | 3.70 | % | 3.61 | % | 3.41 | % | |||||||||||||||
C&I and commercial mortgage loans | 4,002,266 | 4,127,305 | 4,658,776 | 43,316 | 43,671 | 50,473 | 4.34 | % | 4.29 | % | 4.35 | % | |||||||||||||||
Finance leases | 228,749 | 230,299 | 243,014 | 4,507 | 4,611 | 4,985 | 7.90 | % | 8.12 | % | 8.23 | % | |||||||||||||||
Consumer loans | 1,687,243 | 1,729,448 | 1,825,255 | 46,875 | 47,523 | 52,291 | 11.14 | % | 11.14 | % | 11.49 | % | |||||||||||||||
Total loans (4) (5) | 9,409,417 | 9,379,755 | 9,560,792 | 142,574 | 140,819 | 146,147 | 6.08 | % | 6.09 | % | 6.13 | % | |||||||||||||||
Total interest-earning assets | $ | 12,150,883 | $ | 12,188,085 | $ | 12,371,970 | $ | 156,255 | $ | 156,490 | $ | 163,166 | 5.16 | % | 5.21 | % | 5.29 | % | |||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||
Brokered CDs | $ | 2,437,937 | $ | 2,736,653 | $ | 3,124,808 | $ | 6,039 | $ | 6,610 | $ | 7,496 | 0.99 | % | 0.98 | % | 0.96 | % | |||||||||
Other interest-bearing deposits | 6,034,536 | 5,848,597 | 5,838,450 | 10,941 | 11,084 | 11,970 | 0.73 | % | 0.77 | % | 0.82 | % | |||||||||||||||
Other borrowed funds | 971,194 | 1,131,959 | 1,131,959 | 7,231 | 8,210 | 8,217 | 2.99 | % | 2.94 | % | 2.91 | % | |||||||||||||||
FHLB advances | 325,000 | 325,000 | 300,220 | 944 | 934 | 833 | 1.17 | % | 1.17 | % | 1.11 | % | |||||||||||||||
Total interest-bearing liabilities | $ | 9,768,667 | $ | 10,042,209 | $ | 10,395,437 | $ | 25,155 | $ | 26,838 | $ | 28,516 | 1.03 | % | 1.08 | % | 1.10 | % | |||||||||
Net interest income | $ | 131,100 | $ | 129,652 | $ | 134,650 | |||||||||||||||||||||
Interest rate spread | 4.13 | % | 4.13 | % | 4.19 | % | |||||||||||||||||||||
Net interest margin | 4.33 | % | 4.31 | % | 4.37 | % | |||||||||||||||||||||
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received. | |||||||||||||||||||||||||||
2- Government obligations include debt issued by government-sponsored agencies. | |||||||||||||||||||||||||||
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes. | |||||||||||||||||||||||||||
4- Average loan balances include the average of non-performing loans. | |||||||||||||||||||||||||||
5- Interest income on loans includes $2.5 million, $2.7 million and $2.8 million for the quarters ended June 30, 2015, March 31, 2015, and June 30, 2014, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio. | |||||||||||||||||||||||||||
Table 3 – Year-to-Date Statement of Average Interest-Earning Assets
and Average Interest-Bearing
Liabilities (On a Tax-Equivalent
Basis and Excluding Valuations)
(Dollars in thousands) | ||||||||||||||||||
Average volume | Interest income (1) / expense | Average rate (1) | ||||||||||||||||
June 30, | June 30, | June 30, | June 30, | June 30, | June 30, | |||||||||||||
Six-Month Period Ended | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Interest-earning assets: | ||||||||||||||||||
Money market & other short-term investments | $ | 774,782 | $ | 736,772 | $ | 1,047 | $ | 954 | 0.27 | % | 0.26 | % | ||||||
Government obligations (2) | 445,682 | 339,313 | 4,955 | 4,159 | 2.24 | % | 2.47 | % | ||||||||||
Mortgage-backed securities | 1,530,197 | 1,709,097 | 22,798 | 30,283 | 3.00 | % | 3.57 | % | ||||||||||
FHLB stock | 25,451 | 28,199 | 552 | 614 | 4.37 | % | 4.39 | % | ||||||||||
Other investments | 590 | 320 | - | - | 0.00 | % | 0.00 | % | ||||||||||
Total investments (3) | 2,776,702 | 2,813,701 | 29,352 | 36,010 | 2.13 | % | 2.58 | % | ||||||||||
Residential mortgage loans | 3,221,513 | 2,592,738 | 89,792 | 71,665 | 5.62 | % | 5.57 | % | ||||||||||
Construction loans | 170,967 | 207,553 | 3,098 | 3,706 | 3.65 | % | 3.60 | % | ||||||||||
C&I and commercial mortgage loans | 4,064,440 | 4,741,613 | 86,987 | 101,785 | 4.32 | % | 4.33 | % | ||||||||||
Finance leases | 229,520 | 244,613 | 9,118 | 10,175 | 8.01 | % | 8.39 | % | ||||||||||
Consumer loans | 1,708,229 | 1,824,966 | 94,398 | 105,306 | 11.14 | % | 11.64 | % | ||||||||||
Total loans (4) (5) | 9,394,669 | 9,611,483 | 283,393 | 292,637 | 6.08 | % | 6.14 | % | ||||||||||
Total interest-earning assets | $ | 12,171,371 | $ | 12,425,184 | $ | 312,745 | $ | 328,647 | 5.18 | % | 5.33 | % | ||||||
Interest-bearing liabilities: | ||||||||||||||||||
Brokered CDs | $ | 2,586,470 | $ | 3,154,996 | $ | 12,649 | $ | 15,103 | 0.99 | % | 0.97 | % | ||||||
Other interest-bearing deposits | 5,900,493 | 5,881,642 | 22,025 | 24,662 | 0.75 | % | 0.85 | % | ||||||||||
Other borrowed funds | 1,051,132 | 1,131,959 | 15,441 | 16,345 | 2.96 | % | 2.91 | % | ||||||||||
FHLB advances | 325,000 | 300,110 | 1,878 | 1,657 | 1.17 | % | 1.11 | % | ||||||||||
Total interest-bearing liabilities | $ | 9,863,095 | $ | 10,468,707 | $ | 51,993 | $ | 57,767 | 1.06 | % | 1.11 | % | ||||||
Net interest income | $ | 260,752 | $ | 270,880 | ||||||||||||||
Interest rate spread | 4.12 | % | 4.22 | % | ||||||||||||||
Net interest margin | 4.32 | % | 4.40 | % | ||||||||||||||
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received. | ||||||||||||||||||
2- Government obligations include debt issued by government-sponsored agencies. | ||||||||||||||||||
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes. | ||||||||||||||||||
4- Average loan balances include the average of non-performing loans. | ||||||||||||||||||
5- Interest income on loans includes $5.2 million, and $5.8 million for the six-month period ended June 30, 2015 and 2014, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio. | ||||||||||||||||||
Table 4 – Non-Interest Income
Quarter Ended | Six-Month Period Ended | ||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||||
(In thousands) | 2015 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||
Service charges on deposit accounts | $ | 5,219 | $ | 4,555 | $ | 4,222 | $ | 9,774 | $ | 8,349 | |||||||||||
Mortgage banking activities | 4,763 | 3,618 | 3,036 | 8,381 | 6,404 | ||||||||||||||||
Insurance income | 1,522 | 3,022 | 1,467 | 4,544 | 4,038 | ||||||||||||||||
Broker-dealer income | - | - | - | - | 459 | ||||||||||||||||
Other operating income | 8,263 | 8,247 | 7,585 | 16,510 | 15,020 | ||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||
Non-interest income before net (loss) | |||||||||||||||||||||
gain on investments, bargain purchase | |||||||||||||||||||||
gain and equity in loss of | |||||||||||||||||||||
unconsolidated entity | 19,767 | 19,442 | 16,310 | 39,209 | 34,270 | ||||||||||||||||
Net gain on sale of investments | - | - | 291 | - | 291 | ||||||||||||||||
OTTI on debt securities | (13,097 | ) | (156 | ) | - | (13,253 | ) | - | |||||||||||||
Net (loss) gain on investments | (13,097 | ) | (156 | ) | 291 | (13,253 | ) | 291 | |||||||||||||
Bargain purchase gain | - | 13,443 | - | 13,443 | - | ||||||||||||||||
Equity in loss of unconsolidated entity | - | - | (670 | ) | - | (7,280 | ) | ||||||||||||||
$ | 6,670 | $ | 32,729 | $ | 15,931 | $ | 39,399 | $ | 27,281 | ||||||||||||
Table 5 – Non-Interest Expenses
Quarter Ended | Six-Month Period Ended | |||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||
(In thousands) | 2015 | 2015 | 2014 | 2015 | 2014 | |||||||||||
Employees' compensation and benefits | $ | 37,841 | $ | 35,654 | $ | 34,793 | $ | 73,495 | $ | 67,691 | ||||||
Occupancy and equipment | 15,059 | 14,231 | 14,246 | 29,290 | 27,846 | |||||||||||
Deposit insurance premium | 5,405 | 5,770 | 9,579 | 11,175 | 19,401 | |||||||||||
Other insurance and supervisory fees | 1,391 | 1,090 | 1,205 | 2,481 | 2,373 | |||||||||||
Taxes, other than income taxes | 3,131 | 3,001 | 4,504 | 6,132 | 9,079 | |||||||||||
Professional fees: | ||||||||||||||||
Collections, appraisals and other credit related fees | 3,777 | 3,432 | 2,717 | 7,209 | 4,471 | |||||||||||
Outsourcing technology services | 4,789 | 4,704 | 4,600 | 9,493 | 8,814 | |||||||||||
Other professional fees | 7,539 | 5,356 | 4,073 | 12,895 | 8,598 | |||||||||||
Credit and debit card processing expenses | 3,945 | 3,957 | 3,882 | 7,902 | 7,706 | |||||||||||
Branch consolidations and other restructuring expenses | - | - | 236 | - | 954 | |||||||||||
Business promotion | 3,660 | 2,705 | 4,142 | 6,365 | 8,115 | |||||||||||
Communications | 2,045 | 1,608 | 1,894 | 3,653 | 3,773 | |||||||||||
Net loss on OREO operations | 4,624 | 2,628 | 6,778 | 7,252 | 12,615 | |||||||||||
Loss on sale of certain OREOs included in the bulk sale | 250 | - | - | 250 | - | |||||||||||
Expenses related to bulk sale of assets | 918 | - | - | 918 | - | |||||||||||
Non-recurring expenses related to | ||||||||||||||||
acquisitions of loans/assumption | ||||||||||||||||
of deposits from Doral | 2,562 | 2,084 | 576 | 4,646 | 576 | |||||||||||
Other | 5,863 | 5,508 | 4,920 | 11,371 | 8,918 | |||||||||||
Total | $ | 102,799 | $ | 91,728 | $ | 98,145 | $ | 194,527 | $ | 190,930 | ||||||
Table 6 – Selected Balance Sheet Data
(In thousands) | As of | ||||||||||||
June 30, | March 31, | December 31, | |||||||||||
2015 | 2015 | 2014 | |||||||||||
Balance Sheet Data: | |||||||||||||
Loans, including loans held for sale | $ | 9,297,701 | $ | 9,567,095 | $ | 9,339,392 | |||||||
Allowance for loan and lease losses | 221,518 | 226,064 | 222,395 | ||||||||||
Money market and investment securities | 2,211,304 | 2,217,376 | 2,008,380 | ||||||||||
Intangible assets | 53,235 | 54,634 | 49,907 | ||||||||||
Deferred tax asset, net | 310,385 | 310,869 | 313,045 | ||||||||||
Total assets | 12,578,813 | 13,147,919 | 12,727,835 | ||||||||||
Deposits | 9,504,576 | 9,841,038 | 9,483,945 | ||||||||||
Borrowings | 1,251,492 | 1,456,959 | 1,456,959 | ||||||||||
Total preferred equity | 36,104 | 36,104 | 36,104 | ||||||||||
Total common equity | 1,653,495 | 1,680,857 | 1,653,990 | ||||||||||
Accumulated other comprehensive loss, net of tax | (21,379 | ) | (11,211 | ) | (18,351 | ) | |||||||
Total equity | 1,668,220 | 1,705,750 | 1,671,743 | ||||||||||
Table 7 – Loan Portfolio
Composition of the loan portfolio including loans held for sale at period-end.
(In thousands) | As of | |||||||||
June 30, | March 31, | December 31, | ||||||||
2015 | 2015 | 2014 | ||||||||
Residential mortgage loans | $ | 3,327,350 | $ | 3,331,620 | $ | 3,011,187 | ||||
Commercial loans: | ||||||||||
Construction loans | 120,848 | 124,440 | 123,480 | |||||||
Commercial mortgage loans | 1,518,151 | 1,649,263 | 1,665,787 | |||||||
Commercial and Industrial loans | 2,352,111 | 2,442,867 | 2,479,437 | |||||||
Commercial loans | 3,991,110 | 4,216,570 | 4,268,704 | |||||||
Finance leases | 228,280 | 230,183 | 232,126 | |||||||
Consumer loans | 1,670,935 | 1,706,999 | 1,750,419 | |||||||
Loans held for investment | 9,217,675 | 9,485,372 | 9,262,436 | |||||||
Loans held for sale | 80,026 | 81,723 | 76,956 | |||||||
Total loans | $ | 9,297,701 | $ | 9,567,095 | $ | 9,339,392 | ||||
Table 8 – Loan Portfolio by Geography
(In thousands) | As of June 30, 2015 | |||||||||||||||
Puerto Rico | Virgin Islands | United States | Consolidated | |||||||||||||
Residential mortgage loans | $ | 2,612,613 | $ | 333,914 | $ | 380,823 | $ | 3,327,350 | ||||||||
Commercial loans: | ||||||||||||||||
Construction loans | 62,037 | 30,168 | 28,643 | 120,848 | ||||||||||||
Commercial mortgage loans | 1,182,764 | 73,516 | 261,871 | 1,518,151 | ||||||||||||
Commercial and Industrial loans | 1,925,811 | 121,361 | 304,939 | 2,352,111 | ||||||||||||
Commercial loans | 3,170,612 | 225,045 | 595,453 | 3,991,110 | ||||||||||||
Finance leases | 228,280 | - | - | 228,280 | ||||||||||||
Consumer loans | 1,583,342 | 47,071 | 40,522 | 1,670,935 | ||||||||||||
Loans held for investment | 7,594,847 | 606,030 | 1,016,798 | 9,217,675 | ||||||||||||
Loans held for sale | 38,425 | 40,170 | 1,431 | 80,026 | ||||||||||||
Total loans | $ | 7,633,272 | $ | 646,200 | $ | 1,018,229 | $ | 9,297,701 | ||||||||
(In thousands) | As of March 31, 2015 | |||||||||||||||
Puerto Rico | Virgin Islands | United States | Consolidated | |||||||||||||
Residential mortgage loans | $ | 2,632,602 | $ | 336,916 | $ | 362,102 | $ | 3,331,620 | ||||||||
Commercial loans: | ||||||||||||||||
Construction loans | 69,810 | 28,564 | 26,066 | 124,440 | ||||||||||||
Commercial mortgage loans | 1,309,257 | 68,367 | 271,639 | 1,649,263 | ||||||||||||
Commercial and Industrial loans | 2,018,229 | 125,389 | 299,249 | 2,442,867 | ||||||||||||
Commercial loans | 3,397,296 | 222,320 | 596,954 | 4,216,570 | ||||||||||||
Finance leases | 230,183 | - | - | 230,183 | ||||||||||||
Consumer loans | 1,621,126 | 47,273 | 38,600 | 1,706,999 | ||||||||||||
Loans held for investment | 7,881,207 | 606,509 | 997,656 | 9,485,372 | ||||||||||||
Loans held for sale | 40,284 | 40,314 | 1,125 | 81,723 | ||||||||||||
Total loans | $ | 7,921,491 | $ | 646,823 | $ | 998,781 | $ | 9,567,095 | ||||||||
(In thousands) | As of December 31, 2014 | |||||||||||||||
Puerto Rico | Virgin Islands | United States | Consolidated | |||||||||||||
Residential mortgage loans | $ | 2,325,455 | $ | 341,098 | $ | 344,634 | $ | 3,011,187 | ||||||||
Commercial loans: | ||||||||||||||||
Construction loans | 70,618 | 30,011 | 22,851 | 123,480 | ||||||||||||
Commercial mortgage loans | 1,305,057 | 69,629 | 291,101 | 1,665,787 | ||||||||||||
Commercial and Industrial loans | 2,072,265 | 120,947 | 286,225 | 2,479,437 | ||||||||||||
Commercial loans | 3,447,940 | 220,587 | 600,177 | 4,268,704 | ||||||||||||
Finance leases | 232,126 | - | - | 232,126 | ||||||||||||
Consumer loans | 1,666,373 | 47,811 | 36,235 | 1,750,419 | ||||||||||||
Loans held for investment | 7,671,894 | 609,496 | 981,046 | 9,262,436 | ||||||||||||
Loans held for sale | 34,972 | 40,317 | 1,667 | 76,956 | ||||||||||||
Total loans | $ | 7,706,866 | $ | 649,813 | $ | 982,713 | $ | 9,339,392 | ||||||||
Table 9 – Non-Performing Assets
(Dollars in thousands) | June 30, | March 31, | December 31, | ||||||||||
2015 | 2015 | 2014 | |||||||||||
Non-performing loans held for investment: | |||||||||||||
Residential mortgage | $ | 175,035 | $ | 172,583 | $ | 180,707 | |||||||
Commercial mortgage | 95,088 | 142,385 | 148,473 | ||||||||||
Commercial and Industrial | 143,935 | 186,500 | 122,547 | ||||||||||
Construction | 16,118 | 27,163 | 29,354 | ||||||||||
Consumer and Finance leases | 33,397 | 34,913 | 42,815 | ||||||||||
Total non-performing loans held for investment | 463,573 | 563,544 | 523,896 | ||||||||||
OREO | 122,129 | 122,628 | 124,003 | ||||||||||
Other repossessed property | 10,706 | 13,585 | 14,229 | ||||||||||
Total non-performing assets, excluding loans held for sale | $ | 596,408 | $ | 699,757 | $ | 662,128 | |||||||
Non-performing loans held for sale | 48,032 | 54,588 | 54,641 | ||||||||||
Total non-performing assets, including loans held for sale (1) | $ | 644,440 | $ | 754,345 | $ | 716,769 | |||||||
Past-due loans 90 days and still accruing (2) | $ | 196,547 | $ | 178,572 | $ | 162,887 | |||||||
Allowance for loan and lease losses | $ | 221,518 | $ | 226,064 | $ | 222,395 | |||||||
Allowance to total non-performing loans held for investment | 47.79 | % | 40.11 | % | 42.45 | % | |||||||
Allowance to total non-performing loans held for investment, excluding residential real estate loans | 76.77 | % | 57.82 | % | 64.80 | % | |||||||
(1) | Purchased credit impaired loans of $178.5 million accounted for under ASC 310-30 as of June 30, 2015, primarily mortgage loans acquired from Doral in the first quarter of 2015 and second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. | ||||||||||||
(2) | Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of June 30, 2015 of approximately $18.2 million, primarily related to loans acquired from Doral in the first quarter of 2015 and second quarter of 2014. | ||||||||||||
Table 10– Non-Performing Assets by Geography
(In thousands) | June 30, | March 31, | December 31, | |||||||
2015 | 2015 | 2014 | ||||||||
Puerto Rico: | ||||||||||
Non-performing loans held for investment: | ||||||||||
Residential mortgage | $ | 154,446 | $ | 149,156 | $ | 156,361 | ||||
Commercial mortgage | 77,436 | 120,770 | 121,879 | |||||||
Commercial and Industrial | 138,481 | 180,793 | 116,301 | |||||||
Construction | 12,398 | 23,269 | 24,526 | |||||||
Finance leases | 3,257 | 2,979 | 5,245 | |||||||
Consumer | 28,247 | 30,003 | 35,286 | |||||||
Total non-performing loans held for investment | 414,265 | 506,970 | 459,598 | |||||||
OREO | 110,551 | 110,378 | 111,041 | |||||||
Other repossessed property | 10,653 | 13,520 | 14,150 | |||||||
Total non-performing assets, excluding loans held for sale | $ | 535,469 | $ | 630,868 | $ | 584,789 | ||||
Non-performing loans held for sale | 8,027 | 14,583 | 14,636 | |||||||
Total non-performing assets, including loans held for sale (1) | $ | 543,496 | $ | 645,451 | $ | 599,425 | ||||
Past-due loans 90 days and still accruing (2) | $ | 189,619 | $ | 176,361 | $ | 154,375 | ||||
Virgin Islands: | ||||||||||
Non-performing loans held for investment: | ||||||||||
Residential mortgage | $ | 14,265 | $ | 16,522 | $ | 15,483 | ||||
Commercial mortgage | 10,642 | 12,909 | 11,770 | |||||||
Commercial and Industrial | 5,454 | 5,707 | 6,246 | |||||||
Construction | 3,565 | 3,738 | 4,064 | |||||||
Consumer | 531 | 549 | 887 | |||||||
Total non-performing loans held for investment | 34,457 | 39,425 | 38,450 | |||||||
OREO | 6,152 | 6,064 | 6,967 | |||||||
Other repossessed property | 17 | 30 | 22 | |||||||
Total non-performing assets, excluding loans held for sale | $ | 40,626 | $ | 45,519 | $ | 45,439 | ||||
Non-performing loans held for sale | 40,005 | 40,005 | 40,005 | |||||||
Total non-performing assets, including loans held for sale | $ | 80,631 | $ | 85,524 | $ | 85,444 | ||||
Past-due loans 90 days and still accruing | $ | 6,303 | $ | 2,004 | $ | 5,281 | ||||
United States: | ||||||||||
Non-performing loans held for investment: | ||||||||||
Residential mortgage | $ | 6,324 | $ | 6,905 | $ | 8,863 | ||||
Commercial mortgage | 7,010 | 8,706 | 14,824 | |||||||
Commercial and Industrial | - | - | - | |||||||
Construction | 155 | 156 | 764 | |||||||
Consumer | 1,362 | 1,382 | 1,397 | |||||||
Total non-performing loans held for investment | 14,851 | 17,149 | 25,848 | |||||||
OREO | 5,426 | 6,186 | 5,995 | |||||||
Other repossessed property | 36 | 35 | 57 | |||||||
Total non-performing assets, excluding loans held for sale | $ | 20,313 | $ | 23,370 | $ | 31,900 | ||||
Non-performing loans held for sale | - | - | - | |||||||
Total non-performing assets, including loans held for sale | $ | 20,313 | $ | 23,370 | $ | 31,900 | ||||
Past-due loans 90 days and still accruing | $ | 625 | $ | 207 | $ | 3,231 | ||||
(1) | Purchased credit impaired loans of $178.5 million accounted for under ASC 310-30 as of June 30, 2015, primarily mortgage loans acquired from Doral in the first quarter of 2015 and second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. | |||||||||
(2) | Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of June 30, 2015 of approximately $18.2 million, primarily related to loans acquired from Doral in the first quarter of 2015 and second quarter of 2014. | |||||||||
Table 11 – Allowance for Loan and Lease Losses
Quarter Ended | Year Ended | ||||||||||||||||||||
(Dollars in thousands) | June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2015 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Allowance for loan and lease losses, beginning of period | $ | 226,064 | $ | 222,395 | $ | 266,778 | $ | 222,395 | $ | 285,858 | |||||||||||
Provision for loan and lease losses | 74,266 | (1) | 32,970 | 26,744 | (6) | 107,236 | (1) | 58,659 | (6) | ||||||||||||
Net (charge-offs) recoveries of loans: | |||||||||||||||||||||
Residential mortgage | (3,257 | ) | (5,094 | ) | (4,687 | ) | (8,351 | ) | (11,040 | ) | |||||||||||
Commercial mortgage | (41,665 | ) | (2) | (3,730 | ) | (9,126 | ) | (45,395 | ) | (2) | (14,901 | ) | |||||||||
Commercial and Industrial | (20,417 | ) | (3) | (3,895 | ) | (19,036 | ) | (7) | (24,312 | ) | (3) | (40,832 | ) | (7) | |||||||
Construction | (2,083 | ) | (4) | (398 | ) | (2,606 | ) | (2,481 | ) | (4) | (2,959 | ) | |||||||||
Consumer and finance leases | (11,390 | ) | (16,184 | ) | (16,890 | ) | (27,574 | ) | (33,608 | ) | |||||||||||
Net charge-offs | (78,812 | ) | (5) | (29,301 | ) | (52,345 | ) | (7) | (108,113 | ) | (5) | (103,340 | ) | (7) | |||||||
Allowance for loan and lease losses, end of period | $ | 221,518 | $ | 226,064 | $ | 241,177 | $ | 221,518 | $ | 241,177 | |||||||||||
Allowance for loan and lease losses to period end total loans | |||||||||||||||||||||
held for investment | 2.40 | % | 2.38 | % | 2.55 | % | 2.40 | % | 2.55 | % | |||||||||||
Net charge-offs (annualized) to average loans outstanding | |||||||||||||||||||||
during the period | 3.35 | % | 1.25 | % | 2.19 | % | 2.30 | % | 2.15 | % | |||||||||||
Net charge-offs (annualized), excluding charge-offs of $61.4 | |||||||||||||||||||||
million related to the bulk sale of assets in the second | |||||||||||||||||||||
quarter of 2015 and $6.9 million related to the acquisition | |||||||||||||||||||||
of mortgage loans from Doral in the second quarter of 2014, | |||||||||||||||||||||
to average loans outstanding during the period | 0.75 | % | 1.25 | % | 1.90 | % | 1.01 | % | 2.01 | % | |||||||||||
Provision for loan and lease losses to net charge-offs during | 0.94x | 1.13x | 0.51x | 0.99x | 0.57x | ||||||||||||||||
the period | |||||||||||||||||||||
Provision for loan and lease losses to net charge-offs during | 1.57x | 1.13x | 0.56x | 1.29x | 0.59x | ||||||||||||||||
the period, excluding impact of the bulk sale of assets in | |||||||||||||||||||||
the second quarter of 2015 and the acquisition of mortgage | |||||||||||||||||||||
loans from Doral in the second quarter of 2014 | |||||||||||||||||||||
(1) Includes provision of $46.9 million associated with the bulk sale of assets. | |||||||||||||||||||||
(2) Includes net charge-offs totaling $37.6 million associated with the bulk sale of assets. | |||||||||||||||||||||
(3) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. | |||||||||||||||||||||
(4) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. | |||||||||||||||||||||
(5) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. | |||||||||||||||||||||
(6) Includes a provision of $1.4 million associated with the acquisition of mortgage loans from Doral. | |||||||||||||||||||||
(7) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. | |||||||||||||||||||||
Table 12 – Net Charge-Offs to Average Loans
Six-Month |
Year Ended | |||||||||||
June 30, 2015 | December 31, | December 31, | December 31, | December 31, | ||||||||
(annualized) | 2014 | 2013 | 2012 | 2011 | ||||||||
Residential mortgage | 0.52% | 0.85% | 4.77% | (7) | 1.32 | % | 1.32 | % | ||||
Commercial mortgage | 5.55% | (1) | 0.84% | 3.44% | (8) | 1.41 | % | 3.21 | % | |||
Commercial and Industrial | 2.00% | (2) | 2.13% | (5) | 3.52% | (9) | 1.21 | % | 1.57 | % | ||
Construction | 2.90% | (3) | 2.76% | 15.11% | (10) | 10.49 | % | 16.33 | % | |||
Consumer and finance leases | 2.85% | 3.46% | 2.76% | 1.92 | % | 2.33 | % | |||||
Total loans | 2.30% | (4) | 1.81% | (6) | 4.01% | (11) | 1.74 | % | 2.68 | % | ||
(1) Includes net charge-offs totaling $37.6 million associated with the bulk sale of assets. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 1.00%. | ||||||||||||
(2) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.31%. | ||||||||||||
(3) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. The ratio of construction net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was (0.98)%. | ||||||||||||
(4) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. The ratio of total charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 1.01%. | ||||||||||||
(5) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral in the second quarter of 2014. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.95%. | ||||||||||||
(6) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral in the second quarter of 2014. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.74%. | ||||||||||||
(7) Includes net charge-offs totaling $99.0 million associated with the bulk loan sales. The ratio of residential mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales, was 1.13%. | ||||||||||||
(8) Includes net charge-offs totaling $54.6 million associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale in the first quarter of 2013. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale, was 0.45%. | ||||||||||||
(9) Includes net charge-offs totaling $44.7 million associated with the bulk sale of adversely classified commercial assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets, was 2.04%. | ||||||||||||
(10) Includes net charge-offs totaling $34.2 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of construction loan net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 2.91%. | ||||||||||||
(11) Includes net charge-offs totaling $232.4 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 1.68%. | ||||||||||||
CONTACT:
First BanCorp.
John B. Pelling III, 305-577-6000
Ext. 162
Investor Relations Officer
john.pelling@firstbankpr.com
Exhibit 99.2
Financial Results 2Q 2015
Forward-Looking Statements
This presentation contains “forward-looking statements” concerning First
BanCorp’s (the “Corporation”) future economic performance. The words or
phrases “would be,” “will allow,” “intends to,” “will likely result,”
“are expected to,” “expect,” “anticipate,” “look forward,” “should,”
“believes” and similar expressions are meant to identify
“forward-looking statements” within the meaning of Section 27A of the
Private Securities Litigation Reform Act of 1995, and are subject to the
safe harbor created by such section. The Corporation wishes to caution
readers not to place undue reliance on any such “forward-looking
statements,” which speak only as of the date made, and to advise readers
that various factors, including, but not limited to, uncertainty about
whether the Corporation and FirstBank Puerto Rico (“FirstBank” or “the
Bank”) will be able to fully comply with the written agreement dated
June 3, 2010 that the Corporation entered into with the Federal Reserve
Bank of New York (the “FED”) and the order dated June 2, 2010 (the
“Order”)that FirstBank entered into with the FDIC and the Office of the
Commissioner of Financial Institutions of Puerto Rico that, among other
things, require FirstBank to maintain certain capital levels and reduce
its special mention, classified, delinquent and non-performing assets;
the risk of being subject to possible additional regulatory actions;
uncertainty as to the availability of certain funding sources, such as
retail brokered CDs; the Corporation’s reliance on brokered CDs and its
ability to obtain, on a periodic basis, approval from the FDIC to issue
brokered CDs to fund operations and provide liquidity in accordance with
the terms of the Order; the risk of not being able to fulfill the
Corporation’s cash obligations or resume paying dividends to the
Corporation’s stockholders in the future due to the Corporation’s
inability to receive approval from the FED to receive dividends from
FirstBank or FirstBank’s failure to generate sufficient cash flow to
make a dividend payment to the Corporation; the strength or weakness of
the real estate markets and of the consumer and commercial credit
sectors and their impact on the credit quality of the Corporation’s
loans and other assets, including the Corporation’s construction and
commercial real estate loan portfolios, which have contributed and may
continue to contribute to, among other things, the high levels of
non-performing assets, charge-offs and the provision expense and may
subject the Corporation to further risk from loan defaults and
foreclosures; adverse changes in general economic conditions in the
United States and in Puerto Rico, including the interest rate scenario,
market liquidity, housing absorption rates, real estate prices and
disruptions in the U.S. capital markets, which may reduce interest
margins, impact funding sources and affect demand for all of the
Corporation’s products and services and the value of the Corporation’s
assets; an adverse change in the Corporation’s ability to attract new
clients and retain existing ones; a decrease in demand for the
Corporation’s products and services and lower revenues and earnings
because of the continued recession in Puerto Rico and the current fiscal
problems and budget deficit of the Puerto Rico government; uncertainty
about regulatory and legislative changes for financial services
companies in Puerto Rico, the United States and the U.S. and British
Virgin Islands, which could affect the Corporation’s financial
performance and could cause the Corporation’s actual results for future
periods to differ materially from prior results and anticipated or
projected results; uncertainty about the effectiveness of the various
actions undertaken to stimulate the United States economy and stabilize
the United States’ financial markets, and the impact such actions may
have on the Corporation’s business, financial condition and results of
operations; changes in the fiscal and monetary policies and regulations
of the federal government, including those determined by the Federal
Reserve System, the FDIC, government-sponsored housing agencies and
regulators in Puerto Rico and the U.S. and British Virgin Islands; the
risk of possible failure or circumvention of controls and procedures and
the risk that the Corporation’s risk management policies may not be
adequate; the risk that the FDIC may further increase the deposit
insurance premium and/or require special assessments to replenish its
insurance fund, causing an additional increase in the Corporation’s
non-interest expense; risks of not being able to recover the assets
pledged to Lehman Brothers Special Financing, Inc.; the impact on the
Corporation’s results of operations and financial condition associated
with acquisitions and dispositions; a need to recognize additional
impairments on financial instruments or goodwill relating to
acquisitions; risks that downgrades in the credit ratings of the
Corporation’s long-term senior debt will adversely affect the
Corporation’s ability to access necessary external funds; the impact of
the Dodd-Frank Wall Street Reform and Consumer Protection Act on the
Corporation’s businesses, business practices and cost of operations; and
general competitive factors and industry consolidation. The Corporation
does not undertake, and specifically disclaims any obligation, to update
any “forward-looking statements” to reflect occurrences or unanticipated
events or circumstances after the date of such statements except as
required by the federal securities laws. Investors should refer to the
Corporation’s Annual Report on Form 10-K for the year ended December 31,
2013 for a discussion of such factors and certain risks and
uncertainties to which the Corporation is subject.2
Agenda Second Quarter 2015 Highlights Aurelio Alemán, President & Chief Executive Officer Second Quarter 2015 Results of Operations Orlando Berges, Executive Vice President & Chief Financial Officer Questions & Answers 3
Key Highlights 4
Several important
events, which were previously reported to the market, occurred in 2Q
2015: On April 29, 2015, the FDIC notified FirstBank that the Consent
Order, which had been in place since June 2010, was terminated. On May
26, 2015, First BanCorp announced progress on balance sheet de-risking
with the sale of $150.1 million of classified assets for $87.6 million
in cash resulting in a pre-tax loss net of $47.2 million. On June 25,
2015, First BanCorp released its 2015 Dodd-Frank Act Stress Testing
Results which show that even in a severely adverse economic environment
capital ratios exceed both the regulatory minimum required ratios
mandated under Basel III and the well-capitalized thresholds throughout
the nine-quarter time horizon. During the second quarter, First BanCorp
successfully integrated and rebranded the Doral branches acquired in 1Q
2015. First BanCorp continues to focus efforts on our strategic plan,
despite increased challenges in our market. Second Quarter 2015
Highlights 5
Profitability Net loss of
$34.1 million, or $0.16 per diluted share, which included the $48.7
million pre-tax loss on the bulk sale transaction, as well as an $13
million OTTI on Puerto Rico Government securities and approximately $3
million in costs relating to conversion of loan and deposit accounts
from Doral Bank. Adjusted pre-tax income for 2Q 2015 was $20.2 million
compared to adjusted pre-tax income of $22.3 million for 1Q 2015. During
2Q 2015 net interest margin remained flat at 4.18%. Asset Quality Total
NPAs declined by $109.9 million, or 15%. This decline was primarily
attributable to the bulk sale transaction completed during the quarter.
Inflows to nonperforming were down 62% at $44.9 million, compared to
$118.7 million in 1Q 2015. Provision for loan and lease losses increased
to $74.3 million primarily attributable to a $46.9 million increase
associated with the bulk sale. Core Deposits Deposits, net of government
and brokered, decreased by $138.5 million to $6.7 billion. Cost of
deposits, excluding brokered, declined to the lowest level at 0.61%.
Brokered certificates of deposit (CDs) decreased by $241.7 million in 2Q
2015. Capital 2Q 2015 capital position, under Basel III rules: Total
Risk Based Capital Ratio of 19.4%; Tier 1 Ratio Risk Based Capital Ratio
of 16.4%; and Leverage Ratio of 11.9%. Book value per common share of
$7.60 compared to $7.81 in 1Q 2015. Tangible book value per common share
of $7.35 compared to $7.55 in 1Q 2015. 6
Loan Portfolio ($ millions)
2,795 2,820 3,011 3,332 3,328 2,062 2,027 1,983 1,937 1,899 148 142 123
124 121 4,461 4,327 4,145 4,092 3,870 72 80 77 82 80 2Q 2014 3Q 2014 4Q
2014 1Q 2015 2Q 2015$9,538 $9,396 $9,339 $9,567 161 169 154 153 197 272
245 235 221 235 7 7 12 9 14 442 496 490 398 394 2Q 2014 3Q 2014 4Q 2014
1Q 2015 2Q 2015$882 $917 $891 $777 Residential Mortgage Consumer &
Finance Leases Construction Commercial Loans HFS Residential mortgage
portfolio has grown following acquisition of competitor. Reduction in
the loan portfolio primarily driven by de-risking strategies,
specifically the bulk sale transaction in 2Q 2015. Focus remains on
growth opportunities within our markets. Increased distribution channels
are benefiting our residential and consumer origination volume. Florida
continues to drive origination volume with $65 million in commercial
origination in 2Q 2015. The commercial new business pipelines for Puerto
Rico remains stable while 7
Core Deposits* ($ millions)
2,812 2,814 2,841 3,203 3,139 1,174 1,246 1,263 1,390 1,346 2,108 2,111
2,092 2,225 2,195 440 469 401 451 494 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q
2015 * Core deposits are total deposits excluding brokered CDs. $6,534
$6,640 $6,597 $7,269 Total Deposit Composition(%) Interest Bearing 62%
Non-Interest Bearing 13% Brokered CDs 25% Non-brokered deposits,
excluding government deposits, decreased $138.5 million. The Florida
region accounted for $103.9 million of the decline. YTD Puerto Rico core
deposits, excluding the Doral acquisition, grew approximately $270
million. Focus on deposit pricing has improved cost of deposits, net of
brokered, which declined to 0.61%. Government deposits increased
$43.7million in 2Q 2015. Continue to reduce reliance on brokered
deposits which declined of $241.7 million compared to 1Q 2015. 8
9 Second Quarter 2015
Highlights: PR GOVERNMENT EXPOSURE Total outstanding exposure to the
Puerto Rico Government was $392 million with a book value of $378
million as of June 30, 2015. Investment portfolio outstanding principle
of $65.5 million, being carried on books at $34.6 million. Loan exposure
is diversified among all sectors with the largest public company
exposure to PREPA on nonaccrual status. PREPA UPB of $75.0 million.
Largest government exposure to municipalities supported by assigned tax
revenues. In addition, there is $131 million of indirect exposure to the
Tourism Development Fund supporting hotel projects. Total Government
Deposits as of June 30, 2015 were $327 million. Time deposits $22.6
million compared to $17.6 million in 1Q 2015. Transaction accounts
$304.1 million compared to $265.2 million in 1Q 2015. ($ in millions)
Government UnitTime DepositsTransaction AccountsTotalMunicipalities21.5$
154.0$ 175.5$ Public Agencies1.1 149.8 150.9 Public Corporations- 0.3
0.3 Total Deposits22.6$ 304.1$ 326.7$ Investment Portfolio52.7$ Central
Government:23.3$ 2 loans16.37.0Public Corporations:98.1$ 3 loans74.1CRE
- Operating Revenues20.13.9Municipalities:204.3$ 10 loans204.3Total
Direct Government Exposure378.4$ Government UnitSource of RepaymentTotal
OutstandingProperty Tax RevenuesCommonwealth AppropriationsCRE &
Commonwealth AppropriationsPREPA Fuel LineRental Income
Results of Operations 10
Results of Operations:
SECOND QUARTER FINANCIAL HIGHLIGHTS ($ in thousands, except per share
data) Select Financial Information 2Q 20151Q 2015Variance2Q 2014Interest
income151,632$ 152,485$ (854)$ 158,423$ Interest expense25,155 26,838
(1,682) 28,516 Net interest income126,477 125,647 830 129,907 Provision
for loan and lease losses74,266 32,970 41,296 26,744 Non-interest
income19,767 19,442 325 16,310 Loss on investments & impairments(13,097)
(156) (12,941) 291 Bargain purchase gain- 13,443 (13,443) - Equity in
losses of unconsolidated entities- - - (670) Total non-interest
income6,670 32,729 (26,059) 15,931 Personnel expense37,945 35,654 2,291
34,793 Occupancy and equipment expense15,059 14,349 710 14,482 Insurance
and supervisory fees6,796 6,860 (64) 10,784 REO expense4,874 2,628 2,246
6,778 Other operating expenses38,125 32,238 5,887 31,308 Total
non-interest expense102,799 91,729 11,070 98,145 Pre-tax income
(loss)(43,918) 33,678 (77,595) 20,949 Income tax expense
(benefit)(9,844) 8,032 (17,876) (276) Net income (loss)(34,075)$ 25,645$
(59,720)$ 21,225$ Select Financial InformationAdjusted Pre-tax,
pre-provision income47,727$ 55,445$ (7,718)$ 48,622$ Fully diluted
EPS(0.16)$ 0.12$ (0.28)$ 0.11$ Book value per share7.60$ 7.81$ (0.21)$
5.97$ Tangible book value per share7.35$ 7.55$ (0.20)$ 5.72$ Common
stock price4.82$ 6.20$ (1.38)$ 5.44$ Net Interest Margin
(GAAP)4.18%4.18%0.00%4.20%Efficiency ratio77.2%57.9%19.3%67.3% 11
12 Results of
Operations: SECOND QUARTER FINANCIAL HIGHLIGHTS ($ in millions) $2.4
million of interim servicing costs were paid in 2Q 2015 through the
conversion date. The estimated internal costs for the corresponding
services are approximately $0.8 million, or approximately $0.4 million a
month. During 1Q 2015 the interim servicing costs were $1.2 million.
$1.3 million in consulting and legal fees expenses for special projects,
as well as strategic, stress testing and capital planning not expected
to be incurred on an ongoing basis. * Amount is presented net of normal
processing costs. 2Q 20151Q 2015Pre-tax income (loss), as
reported(43.9)$ 33.7$ Significant unusual items: Loss on bulk sale of
assets48.7 - Other than temporary impairment charge12.9 - Acquisition
and conversion costs2.6 2.1 Bargain purchase gain- (13.4) Adjusted
pre-tax income, as reported20.2 22.3 Other estimated non-recurring
amounts: Excess interim servicing costs *1.6 0.8 Other professional
fees1.3 - Non-GAAP pre-tax income23.0$ 23.1$
13 Key Highlights
Net Interest Income ($ millions) $129.9 $127.7 $129.2 $125.6 $126.5
4.21% 4.14% 4.18% 4.18% 4.18% 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015
Net Interest Income ($) Net Interest Margin (GAAP %) Net interest income
increased $0.9 million in 2Q 2015. This increase was mainly due to: A
$2.8 million increase in interest income on residential mortgages
primarily due to the acquisition of Doral Bank; and A $1.7 million
decline in interest expense and funding costs. This increase was
partially offset by: A $1.6 million decrease in interest income on
securities due to accelerated prepayment speeds; A $1.5 million decline
in interest income on commercial loans attributable to $127 million
decline in average volume, including accruing loans sold as part of the
bulk sale of assets; and A $0.8 million decrease in interest income on
consumer loans due to a $44 million decline in average volumes. GAAP NIM
was flat quarter-over-quarter. Results of Operations: NET INTEREST INCOME
14 Key Highlights Cost of
Deposits (%) 0.82% 0.83% 0.81% 0.77% 0.73% 0.72% 0.72% 0.70% 0.66% 0.61%
0.50% 0.60% 0.70% 0.80% 0.90% 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015
Interest Bearing Deposits (%) Total Deposits (%) Cost of total deposits,
excluding brokered CDs, declined to 0.61%. The average rate paid on
non-brokered interest-bearing deposits declined by 4 basis points to
0.73% during the first quarter. Brokered CDs declined by $241.7 million
during the second quarter of 2015. Results of Operations: COST OF FUNDS
Non-Interest Income* ($
millions) 4.2 4.2 4.2 4.6 5.2 3.0 3.8 4.5 3.6 4.8 9.3 8.2 9.3 11.1 10.1
2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 Other Mortgage Banking Service
Charges on Deposits * Non interest income excludes equity losses of
unconsolidated entities, OTTI, HFS bulk sale impact and bargain purchase
gain. Excluding the $12.9 million OTTI charge on Puerto Rico Government
debt securities and the $0.6 million pre-tax loss on a commercial loan
HFS and sold in the bulk sale, adjusted non-interest income increased
$0.8 million compared to 1Q 2015, due to: A $1.2 million increase in
revenues on mortgage banking; A $0.6 million increase in service charges
on deposits and $0.3 million increase in other fees related to deposits
assumed from Doral Bank. This increase was partially offset by $1.5
million decrease in seasonal contingent insurance commissions recognized
in 1Q 15
Results of Operations:
OPERATING EXPENSES A $2.3 million increase in credit related expenses
driven by higher write-downs to commercial OREO properties in Puerto
Rico. A $2.2 million increase in compensation and benefit expenses
mainly due to salary merit increases that became effective early in the
second quarter and the full quarter impact of personnel costs related to
branches acquired from Doral Bank. A $0.8 million increase in adjusted
occupancy and equipment costs primarily related to the full quarter
impact of rental, depreciation and maintenance expenses associated with
the acquired Doral Bank branches. A $1.0 million increase in adjusted
business promotion expenses, primarily related to seasonal marketing
campaigns. Interim servicing costs of $2.4 million and $1.2 million were
paid in the 2Q 2015 and 1Q 2015 respectively, through final conversion
in May. Assuming normal internal processing costs, these amounts would
have been approximately $0.8 million in 2Q 2015 and $0.4 million in 1Q
2015. $1.3 million in consulting and legal fees expenses for special
projects, as well as strategic, stress testing and capital planning not
expected to be incurred on an ongoing basis. ($ in millions)2Q 20151Q
2015% ChangeCredit related expenses8.4$ 6.1$ 39%Compensation &
benefits37.8 35.7 6%Occupancy & equipment15.1 14.2 6%Credit & debit card
processing expenses3.9 4.0 0%Taxes other than income3.1 3.0 4%Other
professional fees4.7 4.5 4%Deposit insurance prem & supervisory6.8 6.9
-1%Business promotion3.7 2.7 35%All other expenses12.7 11.8 7%Non-GAAP
operating expenses96.2$ 88.8$ 8%Doral acquisition & conversion2.6 2.1
23%Excess interim servicing costs - Doral1.6 0.8 89%Other professional
fees1.3 - Bulk sale of assets & related loss on OREO1.2 - Total
operating expenses, as reported102.8$ 91.7$ 12% 16
17 Non-Performing Assets ($
millions) 1,639 1,551 1,506 1,239 1,233 1,208 1,184 1,138 1,119 1,066
1,008 976 683 506 498 496 522 565 560 524 564 464 150 150 163 163 172
176 188 194 213 242 251 260 256 151 147 175 154 138 130 138 136 133 159
148 95 80 55 55 55 55 55 55 48 9.5% 10.0% 9.3% 10.2% 10.2% 9.6% 8.4%
5.7% 5.7% 5.9% 5.7% 5.1% Loans HFI Repossessed Assets & Other $1,790
$754 - 64% Total non-performing loans, including non-performing loans
held for sale, decreased by $107 million, or 17%. NPAs declined $110
million in 2Q 2015. New non-performing loan inflows amounted to $44.9
million, or a 62% decrease, compared to inflows of $118.7 million in 1Q
2015 that included the migration of the $75.0 million credit facility
with PREPA. NPAs decreased by $110 million to $644 million, driven by
the bulk sale transaction: Results of Operations: ASSET QUALITY Q-o-Q
Change in NPAs Migration Trend ($ millions) $644
Loan2Q1Q$%Portfolio20152015ChangeChangeResidential$175$173$21%Consumer$33$35($2)(4%)C&I
and CRE$239$329($90)(27%)Construction$16$27($11)(41%)Loans
HFS$48$55($7)(12%)Total NPLs$512$618($107)(17%)REO &
Repo$133$136($3)(2%)Total
NPAs$644$754($110)(15%)Loan2Q1Q$%Portfolio20152015ChangeChangeResidential$25$19$630%Consumer$13$14($1)(7%)$7$85($79)(92%)$45$119($74)(62%)Commercial
& ConstructionTotal Migration
18 Key Highlights
Net Charge-Offs ($ millions) 6 5 17 18 19 16 11 28 15 8 62 2Q 2014 3Q
2014 4Q 2014 1Q 2015 2Q 2015 Residential Consumer Commercial
Construction Total net charge-offs for 2Q 2015 were $79 million, or
3.35% of average loans, compared to $29 million in 1Q 2015. Excluding
the impact of charge-offs related to the bulk sale, total net
charge-offs in 2Q 2015 were $17.4 million, or an annualized 0.75% of
average loans, compared to $29.3 million, or 1.25%, in 1Q 2015.
Allowance coverage ratio of 2.40% as of June 30, 2015 compared to 2.38%
as of March 31, 2015. Loan Portfolio Book Value Accumulated NCOs
Reserves NCA* C&I $143.9 $37.3 $13.1 72.2% Const. 63.9 93.4 2.1 39.3%
CRE 95.3 18.6 7.6 77.0% Total $303.2 $149.3 $22.9 62.0% $52 $43 $27 $29
Commercial NPLs (Includes HFS) *Net Carrying Amount = % of unpaid
principal balance net of reserves and accumulated charge-offs. Results
of Operations: NET CHARGE-OFFS $79
19 Results of Operations:
CAPITAL POSITION Capital Ratios (%) Total stockholders’ equity amounted
to $1.7 billion as of June 30, 2015, a decrease of $37.5 million from
March 31, 2015, mainly driven by the net loss of $34.1 million and a
decrease of $10.2 million in other comprehensive income due to the fair
value of U.S. agency MBS, offset by $5.3 million of trust preferred
securities exchanged for common stock during the second quarter. DFAST
results were disclosed in 2Q 2015 and even in the severely adverse
scenario, all capital ratios exceed well-capitalized thresholds
throughout the nine-quarter time horizon. Capital Ratios (%) 19.4% 11.9%
16.4% 12.6% 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 Total Risk-Based
Capital Tier-1 Leverage Tier-1 Common Tangible Common
20 Capital Ratios
(%) Exceptional track record executing plan during challenging economic
cycle: Raised capital, de-risked balance sheet and improved and expanded
core deposit franchise. Enhanced diversification over three geographic
markets. Improved competitive position to continue execution under
challenging times. Strong DFAST results and stronger capital position.
Stronger Franchise: PROVEN SUCCESS IMPLEMENTING STRATEGIC PLAN
De-Risking of Balance Sheet Capital Enhanced Franchise Value ($ in
millions) Our franchise has never been stronger and is poised to
increase shareholder value. FYE 20092Q 2015Change ('09-'15)%
improvementNPAs$1,711$644$1,06762%NPAs/assets8.7%5.1%359 bpsGovernment
exposure$1,364$379$98572%Tier 1 Common Ratio4.1%16.4%1230 bpsTCE /
TA3.2%12.6%939 bpsCore deposits$5,108$7,174$2,06640%Brokered
deposits$7,561$2,331$5,23069%NIM2.69%4.18%149 bps
Q & A 21
Exhibits 22
23 Results of Operations:
KEY MARGIN DRIVERS Q2 vs. Q1 Change in Average Interest Earning Assets &
Interest Bearing Liabilities * On a tax equivalent basis and excluding
valuations $ Δ in % Δ in AverageAverageVolumeRateAverage total
investments(70,779)$ (0.25%)(1,948)$ Average loans & leases:Residential
mortgage loans200,621 (0.06%)2,834 Construction loans(2,165) 0.09%34 C&I
and commercial mortgage loans(125,039) (0.20%)(2,838) Finance
leases(1,550) (0.22%)(104) Consumer loans(42,205) (0.00%)(648) Total
average loans29,662 (0.12%)(722) Average total interest-earning
assets(41,117) (0.13%)(2,670) Interest-bearing liabilities:Brokered
CDs(298,716) 0.01%571 Other interest-bearing deposits185,939 (0.04%)143
Other borrowed funds(160,765) 0.05%979 Average total interest-bearing
liabilities(273,542) (0.05%)1,683 Increase (decrease) in net interest
income *(987)$ Net InterestIncomeChanges
24 Results of Operations:
MIGRATION Residential MortgageCommercial MortgageCommercial &
IndustrialConstructionConsumerTotalBeginning balance172,583$ 142,385$
186,500$ 27,163$ 34,914$ 563,545$ Plus: Additions to
non-performing25,058 3,902 2,576 280 13,070 44,886 Less: Non-performing
loans transferred to OREO(5,630) (6,826) (513) (120) (556) (13,644)
Non-performing loans charged-off(2,388) (2,777) (647) - (8,759) (14,571)
Loans returned to accrual status / collections(14,588) (7,253) (4,061)
(151) (5,271) (31,324) Bulk sale transaction- (34,343) (39,921) (11,054)
- (85,318) Ending balance175,035$ 95,088$ 143,935$ 16,118$ 33,398$
463,574$ Residential MortgageCommercial MortgageCommercial &
IndustrialConstructionConsumerTotalBeginning balance180,707$ 148,473$
122,547$ 29,354$ 42,815$ 523,896$ Plus: Additions to
non-performing19,213 5,802 79,503 128 14,079 118,725 Less:
Non-performing loans transferred to OREO(5,048) - (4,866) (265) -
(10,179) Non-performing loans charged-off(5,073) (3,970) (4,304) (605)
(13,815) (27,767) Loans returned to accrual status / collections(17,216)
(7,920) (6,380) (1,449) (8,165) (41,130) Ending balance172,583$ 142,385$
186,500$ 27,163$ 34,914$ 563,545$ March 31, 2015June 30, 2015
25 Use of Non-GAAP
Financial Measures Basis of Presentation Use of Non-GAAP Financial
Measures This presentation may contain non-GAAP financial measures.
Non-GAAP financial measures are set forth when management believes they
will be helpful to an understanding of the Corporation’s results of
operations or financial position. Where non-GAAP financial measures are
used, the comparable GAAP financial measure, as well as the
reconciliation to the comparable GAAP financial measure, can be found in
the text or in the attached tables to the earnings release. Tangible
Common Equity Ratio and Tangible Book Value per Common Share The
tangible common equity ratio and tangible book value per common share
are non-GAAP financial measures generally used by the financial
community to evaluate capital adequacy. Tangible common equity is total
equity less preferred equity, goodwill, core deposit intangibles, and
other intangibles, such as the purchased credit card relationship
intangible. Tangible assets are total assets less goodwill, core deposit
intangibles, and other intangibles, such as the purchased credit card
relationship intangible. Management and many stock analysts use the
tangible common equity ratio and tangible book value per common share in
conjunction with more traditional bank capital ratios to compare the
capital adequacy of banking organizations with significant amounts of
goodwill or other intangible assets, typically stemming from the use of
the purchase method of accounting for mergers and acquisitions. Neither
tangible common equity nor tangible assets, or the related measures
should be considered in isolation or as a substitute for stockholders’
equity, total assets, or any other measure calculated in accordance with
GAAP. Moreover, the manner in which the Corporation calculates its
tangible common equity, tangible assets, and any other related measures
may differ from that of other companies reporting measures with similar
names. (In thousands, except ratios and per share information)June
30,March 31,December 31,September 30,June 30,20152015201420142014Total
equity - GAAP $ 1,668,220 $ 1,705,750 $ 1,671,743 $ 1,324,157 $
1,306,001 Preferred
equity(36,104)(36,104)(36,104)(36,104)(36,104)Goodwill(28,098)(28,098)(28,098)(28,098)(28,098)Purchased
credit card relationship (14,854) (15,622) (16,389) (17,235)
(18,080)Core deposit
intangible(10,283)(10,914)(5,420)(5,810)(6,200)Tangible common equity $
1,578,881 $ 1,615,012 $ 1,585,732 $ 1,236,910 $ 1,217,519 Total assets -
GAAP $ 12,578,813 $ 13,147,919 $ 12,727,835 $ 12,643,280 $ 12,523,251
Goodwill(28,098)(28,098)(28,098)(28,098)(28,098)Purchased credit card
relationship (14,854) (15,622) (16,389) (17,235) (18,080)Core deposit
intangible (10,283)(10,914)(5,420)(5,810)(6,200)Tangible assets $
12,525,578 $ 13,093,285 $ 12,677,928 $ 12,592,137 $ 12,470,873 Common
shares outstanding 214,694 213,827 212,985 212,978 212,760 Tangible
common equity ratio12.61%12.33%12.51%9.82%9.76%Tangible book value per
common share7.35$ 7.55$ 7.45$ 5.81$ 5.72$ Tangible Equity:Tangible
Assets:
26 Use of Non-GAAP Financial Measures Basis of PresentationUse of Non-GAAP Financial Measures This presentation may contain non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text or in the attached tables to the earnings release.Adjusted Pre-Tax, Pre-Provision IncomeAdjusted pre-tax, pre-provision income is a non-GAAP performance metric that management believes is useful in analyzing underlying performance trends, particularly in times of economic stress. Adjusted pre-tax, pre-provision income, as defined by management, represents net income (loss) excluding income tax expense (benefit), the provision for loan and lease losses, gains on sale and OTTI of investment securities, fair value adjustments on derivatives, equity in earnings or loss of unconsolidated entity up until the second quarter of 2014 when the value of the investment became zero as well as certain items identified as unusual, non-recurring or non-operating. In addition, from time to time, adjusted pre-tax, pre-provision income will reflect the omission of revenue or expense items that management judges to be outside of ordinary banking activities or of items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of adjusted pre-tax, pre-provision income that excludes such amounts. (Dollars in thousands) June 30, March 31, December 31, September 30, June 30, 2015 2015 2014 2014 2014 (Loss) income before income taxes $ (43,918) $ 33,678 $ 2 9,454 $ 23,265 $ 2 0,949 Add: Provision for loan and lease losses 74,266 32,970 23,872 26,999 26,744 Add/Less: Net loss (gain) on investments and impairments 13,097 156 172 245 (291) Less: Unrealized gain on derivative instruments - - (265) (418) (262) Less: Prepayment penalty collected on a commercial mortgage loan - - (2,546) - - Less: Bargain purchase gain on assets acquired/deposits assumed from Doral - (13,443) - - - Add: Non-recurring expenses for acquisition of loans/assumption of deposits from Doral 2 ,562 2,084 - 659 576 Add: Loss on a commercial mortgage loan held for sale and certain OREOs included in the bulk sale of assets 802 - - - - Add: Bulk sale of assets related expenses 918 - - - - Add: Branch consolidations and restructuring expenses - - - - 236 Add/Less: Equity in loss of unconsolidated entity - - - - 670 Adjusted pre-tax, pre-provision income $ 47,727 $ 55,445 $ 50,687 $ 50,750 $ 4 8,622 Change from most recent prior quarter-amount $ (7,718) $ 4 ,758 $ (63) $ 2,128 $ (8,278) Change from most recent prior quarter-percentage -13.9% 9.4% -0.1% 4.4% -14.5% Quarter Ended
AKNH?PT;KX4'&
M!P>I[_2CCT/YT=O\^U(.H^M:C%X]#^=*<<]>I'6D&2<`$G'0#)ZUHV^G3R_,
MRF-`<<]3^'XFIE.,%>3`S\9`PK$YZ#D]JO0:?-, IQW-,_!?^^J5_O-R/O'^9IN
M." O%1?)[8Q[Y%>F[7->H;6/?H>^:7!]>W.<\_Y_I2?)[?J:/E_V>GN:
M5@'8;!&[G-3":1<9PV!R3W_&H/D/''/`ZU(L6[J``!U.03]*32MJ)VZFG;2H
M\L0#;?F!(;[OUS78R3QH`<[C@84=^/6N#C5(F!&'(.0S+R?PS6REPR'!&5SD
M@]Z\_$T5.2:,I6=K&N\SOD!P!T]#41.3G/7C&>:@2:-_;)X!%3DC/1?PZ=*Y
MN7ETL2`XR,CD>O2DZ#[P_/I_G-`QSD#IWHR,=!0`N.,9'7=G-(1[@O6GOC M?
M,N?1'$Y]A`%7H.?4]:=D8/0>W.33:7G!YXZXJ&[NYFVV[L#^'XYS1QST_6CV
M_"C)]30(#VZ'C\J,CT'ZT'M]*2C0"W9X^TQ=/]8.<$XY%=>1UZ'GD\\5R-D"
MUS$K,?-@?Z?6@=1]?I0?RXH'4=.O>D
M!KZ=G9^/'/7FM"L_3A\G;K^?-:&/\YKCJ_&S![A2CJ,>OKBDI0.1TZ^M9B$P
MI/S#.>21][\Z:\1R2O(SC&>:=3FX)Z#'H::;6P[E8Y&,C'%!Z],?CGN:L'!`
M!`Z=0IKHXT2)`D2+&B\!5'
M(_&G]>I[5Y]3%U)Z0T1S2K2DK+1"10)`FR-50#IA0">#WJ4@\9]#G*CC]:CS
MQU]J7/`Y['-
*<
M!'+_7N*$`E7M._X_K3K_P`?,?\`Z&M4?3Z?E5[3
MO^/ZTY_Y>8^/^!K71A?]ZI?XX?\`I<#6C_&A_BC^:/&9A^^EX/$IQCMS]*A]
M>#C'2IIN)I!Z2D=<&H0>I_'J17MRW.L.,#Y3R>YZT?@?3Z>W^?6GI'(Y.U3R
M>^0*NI;+'@R8
E)Z
M?2@]>N?U[FI$)37QL?\`W3_*G4R3A'/HA_E0MP6YRKXW-C^\>_N:93W^\WU/
M\S3*]A;#ENPX_P`FE&,CZ]Z2E'4?6C41()&7!!.<],]JLQ76,!L^Y_.J78?6
MDI2A&6C12G)&Y'(L@RI!]L\U(.>WKZ?XU@AV4DJQ!/!(J]%=X&'`SC`;.,<"
MN>=%K6)K&HF]2^#P,#MTJ];@>7Z?.!C/00DNQ;(Y!Y%>E#"R>L]"U!LU)M2SE81[!S@5F/+)(27;<2<\GI
M45*:ZXTX0^%%J*0F/I^=%%'I5E!CZ?G0/\XHH']*`,.]'^D-TZ8ZU4]?_P!=
M6KW_`%[?2JGK7JT_@0!C_.:.U%':K`*!GL?UQ110!+OZ9&.<9!S3@0>A'YU!
MVI02.E0X)[`6,=.G6F/PI_QIJOR23]*5B"I(J$FFK@MR/!]OSI*C>1$!)/3C
M`Y-4I;L\A1U]>WI6ZBY;&SDEJ7G=4&6/?'%5)+P=(Q[Y)'-4&D=\[F)IE:*"
MZF;DWH2/([GYCG'3IQ4>/I^=%%62%+CG'_UZ2@?TH`,?YS5:8C?@DG`]NE6:
MJS?ZP_2KI[EPW(\#]/4=:0@=NGN1FD[?C1_DUL:B^G^(XH(!/'ZD"CG`Y^GJ
M*0]30`\>E_!_Z,6M\+_O5+_%'_TJ)I2_BP]5^:,J?_CXE_ZZ
MG^=0CHWT_J*FGP+B4^DA/7WJ+CGCG'J,4EL9O<;2GM]/ZFEX';_QX&E"[L8'
MMR:;=MP&]C]1_6GA&<(%`/)_"ITA`Y;!'ID9JP%4`8"@X.?F%0YKH'H%M"XE
MC);`R,KG)K2EM27W*V\YY5C[U5M_OKP/O^H-;)P&)/\`>_O"N&K.2G