UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
Form
8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of
the Securities Exchange Act of 1934
Date
of Report (Date of Earliest Event Reported):
July
29, 2014
First
BanCopr.
(Exact
Name of Registrant as Specified in its Charter)
Puerto Rico |
001-14793 |
66-0561882 |
(State or Other Jurisdiction of Incorporation) |
(Commission |
(I.R.S. Employer Identification No.) |
1519 Ponce de Leon Ave. |
00908-0146 |
|
(Address of Principal Executive Offices) |
(Zip Code) |
(787)
729 8200
(Registrant’s
Telephone Number, including Area Code)
Not
applicable
(Former
name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 | Results of Operations and Financial Condition. |
On July 29, 2014, First BanCorp. (the “Corporation”), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), issued a press release announcing its unaudited results of operations for the second quarter ended June 30, 2014. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
A copy of the presentation that the Corporation will use at its conference call to discuss its financial results for the second quarter ended June 30, 2014 is attached hereto as Exhibit 99.2 and is incorporated herein by reference. As announced in a press release dated July 22, 2014, the call may be accessed via a live Internet webcast at 10:00 a.m. Eastern time on Wednesday, July 30, 2014 through the investor relations section of the Corporation’s website: www.firstbankpr.com or through the dial-in telephone number (877) 506-6537 or (412) 380-2001 for international callers. The conference number is 10049526.
The Corporation has included in this release the following financial measures that are not recognized under generally accepted accounting principles, which are referred to as non-GAAP financial measures: (i) the calculation of net interest income, interest rate spread and net interest margin rate on a tax-equivalent basis and excluding changes in the fair value of derivative instruments; (ii) the calculation of the tangible common equity ratio and the tangible book value per common share; (iii) the Tier 1 common equity to risk-weighted assets ratio; (iv) the adjusted pre-tax, pre-provision income, (v) non-interest income adjusted to exclude equity in loss of unconsolidated entity and gain on sales of investment securities (vi) non-interest expenses adjusted to expenses related to branch consolidations in Puerto Rico, and Florida and professional service fees specifically related to the acquisition of mortgage loans from Doral Financial Corporation (“Doral”) in full satisfaction of secured borrowings owed by such entity to FirstBank, and (vii) additional measures of provision for loan and lease losses, provision for loan and lease losses to net charge-offs, net charge-offs, net charge-offs to average loans, non-interest expenses, net income, and earnings per share, to exclude the impact of fair value adjustments and expenses related to the mortgage loans acquired from Doral in full satisfaction of secured borrowings owed by such entity to FirstBank. Investors should be aware that non-GAAP financial measures have inherent limitations and should be read only in conjunction with the Corporation’s consolidated financial data prepared in accordance with GAAP.
Management believes that these non-GAAP measures enhance the ability of analysts and investors to analyze trends in the Corporation’s business and to better understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as a guide in its budgeting and long-term planning process. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
The release includes a reconciliation of these non-GAAP financial measures to the GAAP financial measures, except for the reconciliation with respect to the calculation of the non-GAAP financial measure “provision for loan and lease losses to net charge-offs ratio, excluding the impact of fair value adjustments related to mortgage loans acquired from Doral in full satisfaction of secured borrowings owed by such entity to FirstBank which is included below:
Provision for loan and lease losses to Net Charge-Offs (Non-GAAP to GAAP reconciliation) | Provision for loan and lease losses to Net Charge-Offs (Non-GAAP to GAAP reconciliation) | ||||||||||||
Quarter Ended June 30, 2014 | Six-Month Period Ended June 30, 2014 | ||||||||||||
(In thousands) | Provision for Loan and Lease Losses |
Net Charge-Offs |
Provision for Loan and Lease Losses |
Net Charge-Offs |
|||||||||
Provision for loan and lease losses and net charge-offs, excluding special items (Non-GAAP) |
$ |
25,316 |
$ |
45,437 |
$ |
57,231 |
$ |
96,432 |
|||||
Special items: | |||||||||||||
Loss on acquisition of mortgage loans from Doral in full satisfaction of secured borrowings owed by Doral to FirstBank |
|
1,428 | 6,908 |
1,428 |
|
6,908 | |||||||
Provision for loan and lease losses and net charge-offs (GAAP) |
$ |
26,744 | $ | 52,345 | $ | 58,659 | $ | 103,340 | |||||
Provision for loan and lease losses to net charge-offs, excluding special items (Non-GAAP) | 55.72 | % |
|
59.35 | % | ||||||||
Provision for loan and lease losses to net charge-offs (GAAP) | 51.09 | % | 56.76 | % |
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit | Description of Exhibit |
99.1 |
Press Release dated July 29, 2014 - First BanCorp Announces Earnings for the Quarter Ended June 30, 2014 |
99.2 |
First BanCorp Conference Call Presentation – Financial Results for the Second Quarter Ended June 30, 2014 |
Exhibits 99.1 and 99.2 referenced therein, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall Exhibits 99.1 and 99.2 be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: |
July 30, 2014 |
First BanCorp. |
||
|
||||
|
|
By: |
/s/ Orlando Berges |
|
Name: |
Orlando Berges |
|||
Title: |
EVP and Chief Financial Officer |
|||
|
Exhibit
Index
Exhibit No. |
Description of Exhibit |
||
99.1 |
Press Release dated July 29, 2014 - First BanCorp Announces Earnings for the Quarter Ended June 30, 2014 |
||
99.2 |
First BanCorp Conference Call Presentation – Financial Results for the Second Quarter Ended June 30, 2014 |
6
Exhibit 99.1
First BanCorp. Announces Earnings for the Quarter Ended June 30, 2014
2014 Second Quarter Highlights and Comparison with First Quarter
- A $5.9 million decrease in First BanCorp.’s equity in loss of unconsolidated entity. The $0.7 million loss in the second quarter reduced to zero the carrying amount of the Corporation’s investment in CPG/GS PR NPL, LLC.
- A $0.3 million gain on sale of investments.
- Non-performing assets increased by $26.6 million, or 4%, to $757.3 million.
- Non-performing loans, including non-performing loans held for sale, increased by $42.9 million, or 7%, to $619.4 million, impacted by two large commercial relationships totaling $60.5 million.
- The other real estate owned inventory balance decreased by $16.8 million to $121.8 million, mainly due to sales of $15.6 million completed in the second quarter and write-downs.
- No sales of non-performing loans held for sale were completed in the last three quarters.
- Net charge-offs of $52.3 million, including a $6.9 million charge-off related to the acquisition of mortgage loans from Doral Financial Corporation, compared to $51.0 million for the first quarter of 2014.
SAN JUAN, Puerto Rico--(BUSINESS WIRE)--July 29, 2014--First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported net income of $21.2 million for the second quarter of 2014, or $0.11 per diluted share, compared to $17.1 million, or $0.08 per diluted share, for the first quarter of 2014 and a net loss of $122.6 million, or $0.60 per diluted share, for the second quarter of 2013. The results for the second quarter of 2014 were negatively impacted by the $1.4 million net charge to the provision for loan losses resulting from the difference between the fair value of the mortgage loans acquired from Doral Financial Corporation (“Doral”) and the carrying amount of the secured borrowings owed by Doral to FirstBank, and $0.6 million of related expenses.
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “First BanCorp. reported net income of $21.2 million for second quarter of 2014, our highest net income since returning to profitability. The second quarter was highlighted by significant loan originations in our three main businesses, a strong net interest margin, an increase in non-performing assets and a reduction in government deposits. Our main focus continues to be asset quality as our main market remains challenged by slow economic progress.”
Mr. Alemán continued, “In spite of the challenges in our main market, we continue to make progress in several key strategies. We have completed our branch rationalization project by consolidating 8 branches in our network during the past 12 months and remain focused on driving further efficiencies. With regard to de-risking, we continue to proactively manage our classified asset book toward resolution and disposition. The transaction with Doral eliminated our largest single commercial loan exposure and should provide an opportunity to expand our customer base. The Florida market continues to provide an important source of lower cost deposits and quality loan originations.”
Mr. Alemán further commented, “The Puerto Rico government’s efforts to address fiscal concerns continue with the recent passing of a balanced budget and the new act with respect to public corporations restructuring. We are monitoring very closely actions related to the adoption of the new law. Improving credit quality, growing franchise value, increasing profitability, leveraging our expense infrastructure and increasing shareholder value continue to be our main objectives.”
This press release includes certain non-GAAP financial measures, including adjusted pre-tax, pre-provision income, adjusted net interest income and margin, and certain capital ratios and should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release.
RECENT SIGNIFICANT EVENTS:
Acquisition of Mortgage Loans from Doral Financial Corporation
On May 30, 2014, FirstBank purchased from Doral all of its rights, title and interests in first and second mortgage loans having an unpaid principal balance of approximately $241.7 million for an aggregate price of approximately $232.9 million. Doral had pledged the mortgage loans to FirstBank as collateral for secured borrowings pursuant to a series of credit agreements between the parties entered into in 2006. As consideration for the purchase of the mortgage loans, FirstBank credited approximately $232.9 million as full satisfaction of the outstanding balance of the Doral secured borrowings plus interest owed to FirstBank. The estimated fair value of the mortgage loans at acquisition was $226.0 million. This transaction resulted in a loss of $6.9 million derived from the difference between the fair value of the mortgage loans acquired, $226.0 million, and the book value of the secured borrowings of $232.9 million. Approximately $5.5 million of the loss was part of the general allowance for loan losses established for commercial loans in prior periods, thus, an additional charge of $1.4 million to the provision was recorded in the second quarter of 2014. In addition, the Corporation recorded $0.6 million of professional service fees in the second quarter of 2014 specifically related to this transaction.
Acquired loans are recorded at fair value at the date of acquisition. The Corporation concluded that loans with a contractual unpaid principal balance of $119.2 million and an estimated fair value at acquisition of $102.8 million were acquired with evidence of credit quality deterioration and, as purchased credit impaired loans, have been accounted for under ASC 310-30, while loans with a contractual unpaid principal balance of $122.5 million and an estimated fair value at acquisition of $123.2 million are non-credit impaired purchased loans that have been accounted for under ASC 310-20.
The following tables reflect the accounting for the acquired mortgage loans:
Impact (at acquisition) |
Non-Credit Impaired |
Purchased Credit Impaired |
Total Loans | ||||||||||
Mortgage Loans, primarily residential mortgage loans at Fair Value | $ | 123,164 | $ | 102,831 | $ | 225,995 | |||||||
Less: Book value of | |||||||||||||
secured borrowings (Commercial & | |||||||||||||
Industrial loan) | (232,903 | ) | |||||||||||
Loss | $ | (6,908 | ) | ||||||||||
Allowance for Loan Losses previously allocated to commercial secured borrowings | |||||||||||||
5,480 | |||||||||||||
Additional charge to the provision for loan losses (second quarter 2014) | |||||||||||||
$ | (1,428 | ) | |||||||||||
Purchased Credit Impaired Loans (ASC 310-30) at Acquisition |
|||||||||||||
Contractual cash flows | $ | 275,842 | |||||||||||
Less: Nonaccretable difference | (86,252 | ) | |||||||||||
Cash flows expected to be collected | $ | 189,590 | |||||||||||
Less: Accretable yield | (86,759 | ) | |||||||||||
Fair value of loans acquired | $ | 102,831 | |||||||||||
The following table presents changes in the accretable yield related to purchased credit impaired loans acquired from Doral during the second quarter of 2014:
Changes in accretable yield: | ||||
Beginning Balance | $ 86,759 | |||
Accretion to income during June | (612) | |||
Ending Balance as of June 30, 2014 | $ 86,147 | |||
The following table shows a reconciliation of certain non-GAAP financial measures (“adjusted net charge-offs,” “adjusted provision for loan losses,” “adjusted non-interest expenses,” “adjusted net income,” and “adjusted earnings per share,”), which reflects the exclusion of the impact of the Doral transaction, at acquisition, with the corresponding measures calculated and presented in accordance with GAAP.
(Dollars in thousands, except per share information) | Adjusted, excluding | ||||||||||||
As |
Loss on Acquisition of Mortgage |
Loss on Acquisition of Mortgage |
|||||||||||
2014 Second Quarter | Reported (GAAP) | from Doral and related expenses | and related expenses (Non-GAAP) | ||||||||||
Total net charge-offs (1) | $ | 52,345 | $ | (6,908 | ) | $ | 45,437 | ||||||
Total net charge-offs to average loans | 2.19 | % | 1.90 | % | |||||||||
Commercial and Industrial | 19,036 | (6,908 | ) | 12,128 | |||||||||
Commercial and Industrial loans net charge-offs to average loans | 2.69 | % | 1.81 | % | |||||||||
Provision for Loan and Lease Losses | $ | 26,744 | $ | (1,428 | ) | $ | 25,316 | ||||||
Non-interest expenses | $ | 98,145 | $ | (576 | ) | $ | 97,569 | ||||||
Professional fees | 11,371 | (565 | ) | 10,806 | |||||||||
Other non-interest expenses | 11,061 | (11 | ) | 11,050 | |||||||||
Net income | $ | 21,225 | $ | 2,004 | $ | 23,229 | |||||||
Net earnings per common share | $ | 0.11 | $ | 0.01 | $ | 0.12 | |||||||
1 - Charge-off percentages annualized | |||||||||||||
ADJUSTED PRE-TAX, PRE-PROVISION INCOME TRENDS
One metric that management believes is useful in analyzing performance is the level of earnings adjusted to exclude tax expense, the provision for loan and lease losses, securities gains or losses, fair value adjustments on derivatives measured at fair value and equity in earnings or loss of unconsolidated entity, which is a non-GAAP financial measure. In addition, from time to time, earnings are adjusted also for items judged by management to be outside of ordinary banking activities and/or for items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of results that exclude such amounts (for additional information about this non-GAAP financial measure, see “Adjusted Pre-Tax, Pre-Provision Income” in “Basis of Presentation”).
The following table reconciles income (loss) before income taxes to adjusted pre-tax, pre-provision income for the last five quarters including adjusted pre-tax, pre-provision income of $48.6 million in the second quarter of 2014, down $8.3 million from the prior quarter:
(Dollars in thousands) | Quarter Ended | |||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2014 | 2014 | 2013 | 2013 | 2013 | ||||||||||||||||
Income (loss) before income taxes | $ | 20,949 | $ | 17,970 | $ | 15,634 | $ | 19,616 | $ | (123,562 | ) | |||||||||
Add: Provision for loan and lease losses | 26,744 | 31,915 | 22,969 | 22,195 | 87,464 | |||||||||||||||
Less/Add: Net (gain) loss on investments and impairments | (291 | ) | - | - | - | 42 | ||||||||||||||
Less: Unrealized gain on derivative instruments | (262 | ) | (313 | ) | (355 | ) | (232 | ) | (708 | ) | ||||||||||
Add: Acquisition of mortgage loans from Doral related expenses | 576 | - | - | - | - | |||||||||||||||
Add: Bulk sales related expenses and | ||||||||||||||||||||
other professional fees related to | ||||||||||||||||||||
a terminated preferred stock exchange offer | - | - | - | - | 3,198 | |||||||||||||||
Add: Loss on certain OREO properties sold as | ||||||||||||||||||||
part of the bulk sale of | ||||||||||||||||||||
non-performing residential mortgage assets | - | - | - | - | 1,879 | |||||||||||||||
Add: Secondary offering costs (1) | - | - | - | 1,669 | - | |||||||||||||||
Add: Credit card processing platform conversion costs | - | - | - | 1,715 | - | |||||||||||||||
Add: National gross receipt tax (2) | - | - | - | - | 1,656 | |||||||||||||||
Less: National gross receipt tax - outside Puerto Rico (3) | - | - | (473 | ) | - | - | ||||||||||||||
Add: Branch consolidations and restructuring expenses/valuation adjustments | 236 | 718 | 1,421 | - | - | |||||||||||||||
Add: Write-off of collateral pledged to Lehman and related expenses | - | - | 2,500 | - | 66,574 | |||||||||||||||
Add/Less: Equity in loss (earnings) of unconsolidated entity | 670 | 6,610 | 5,893 | 5,908 | (648 | ) | ||||||||||||||
Adjusted pre-tax, pre-provision income (4) | $ | 48,622 | $ | 56,900 | $ | 47,589 | $ | 50,871 | $ | 35,895 | ||||||||||
Change from most recent prior quarter-amount | $ | (8,278 | ) | $ | 9,311 | $ | (3,282 | ) | $ | 14,976 | $ | (14,568 | ) | |||||||
Change from most recent prior quarter-percentage | -14.5 | % | 19.6 | % | -6.5 | % | 41.7 | % | -28.9 | % | ||||||||||
(1) Offering of common stock by certain of the Corporation's existing stockholders. | ||||||||||||||||||||
(2) Represents the impact of the national gross receipts tax corresponding to the first quarter of 2013, recorded during the second quarter of 2013 after enactment of Act No. 40. | ||||||||||||||||||||
(3) Represents the impact of the national gross receipts tax related to the trade or business outside of Puerto Rico that was reversed in the fourth quarter of 2013 after enactment of Act No. 117. | ||||||||||||||||||||
(4) See "Basis of Presentation" for definition. | ||||||||||||||||||||
The decrease in adjusted pre-tax, pre-provision income from the 2014 first quarter primarily reflected:
Adjusted non-interest expenses in the last two quarters exclude: (i) professional service fees related to the acquisition of mortgage loans from Doral; and (ii) expenses related to branch consolidations and other restructuring efforts. See Basis of Presentation section below for reconciliation of this non-GAAP financial measure to the corresponding GAAP measure.
NET INTEREST INCOME
Net interest income, excluding fair value adjustments on derivatives (“valuations”), and net interest income on a tax-equivalent basis are non-GAAP measures. (See “Basis of Presentation – Net Interest Income, Excluding Valuations and on a Tax-Equivalent Basis” below for additional information.) The following table reconciles net interest income in accordance with GAAP to net interest income, excluding valuations, and net interest income on a tax-equivalent basis. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations and on a tax-equivalent basis.
(Dollars in thousands) | ||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
June 30, 2014 | March 31, 2014 | December 31, 2013 | September 30, 2013 | June 30, 2013 | ||||||||||||||||
Net Interest Income | ||||||||||||||||||||
Interest Income - GAAP | $ | 158,423 | $ | 160,571 | $ | 162,690 | $ | 162,203 | $ | 160,670 | ||||||||||
Unrealized gain on | ||||||||||||||||||||
derivative instruments | (262 | ) | (313 | ) | (355 | ) | (232 | ) | (708 | ) | ||||||||||
Interest income excluding valuations | 158,161 | 160,258 | 162,335 | 161,971 | 159,962 | |||||||||||||||
Tax-equivalent adjustment | 5,005 | 5,223 | 5,122 | 4,420 | 3,038 | |||||||||||||||
Interest income on a tax-equivalent basis excluding valuations | 163,166 | 165,481 | 167,457 | 166,391 | 163,000 | |||||||||||||||
Interest Expense - GAAP | 28,516 | 29,251 | 30,031 | 31,298 | 33,782 | |||||||||||||||
Net interest income - GAAP | $ | 129,907 | $ | 131,320 | $ | 132,659 | $ | 130,905 | $ | 126,888 | ||||||||||
Net interest income excluding valuations | $ | 129,645 | $ | 131,007 | $ | 132,304 | $ | 130,673 | $ | 126,180 | ||||||||||
Net interest income on a tax-equivalent basis excluding valuations | $ | 134,650 | $ | 136,230 | $ | 137,426 | $ | 135,093 | $ | 129,218 | ||||||||||
Average Balances | ||||||||||||||||||||
Loans and leases | $ | 9,560,792 | $ | 9,662,735 | $ | 9,665,013 | $ | 9,639,612 | $ | 9,820,781 | ||||||||||
Total securities and other short-term investments | 2,811,178 | 2,816,253 | 2,719,241 | 2,719,973 | 2,768,659 | |||||||||||||||
Average Interest-Earning Assets | $ | 12,371,970 | $ | 12,478,988 | $ | 12,384,254 | $ | 12,359,585 | $ | 12,589,440 | ||||||||||
Average Interest-Bearing Liabilities | $ | 10,395,437 | $ | 10,542,793 | $ | 10,450,671 | $ | 10,409,792 | $ | 10,583,702 | ||||||||||
Average Yield/Rate | ||||||||||||||||||||
Average yield on interest-earning assets - GAAP | 5.14 | % | 5.22 | % | 5.21 | % | 5.21 | % | 5.12 | % | ||||||||||
Average rate on interest-bearing liabilities - GAAP | 1.10 | % | 1.13 | % | 1.14 | % | 1.19 | % | 1.28 | % | ||||||||||
Net interest spread - GAAP | 4.04 | % | 4.09 | % | 4.07 | % | 4.02 | % | 3.84 | % | ||||||||||
Net interest margin - GAAP | 4.21 | % | 4.27 | % | 4.25 | % | 4.20 | % | 4.04 | % | ||||||||||
Average yield on interest-earning assets excluding valuations | 5.13 | % | 5.21 | % | 5.20 | % | 5.20 | % | 5.10 | % | ||||||||||
Average rate on interest-bearing liabilities excluding valuations | 1.10 | % | 1.13 | % | 1.14 | % | 1.19 | % | 1.28 | % | ||||||||||
Net interest spread excluding valuations | 4.03 | % | 4.08 | % | 4.06 | % | 4.01 | % | 3.82 | % | ||||||||||
Net interest margin excluding valuations | 4.20 | % | 4.26 | % | 4.24 | % | 4.19 | % | 4.02 | % | ||||||||||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations | 5.29 | % | 5.38 | % | 5.36 | % | 5.34 | % | 5.19 | % | ||||||||||
Average rate on interest-bearing liabilities excluding valuations | 1.10 | % | 1.13 | % | 1.14 | % | 1.19 | % | 1.28 | % | ||||||||||
Net interest spread on a tax-equivalent basis and excluding valuations | 4.19 | % | 4.25 | % | 4.22 | % | 4.15 | % | 3.91 | % | ||||||||||
Net interest margin on a tax-equivalent basis and excluding valuations | 4.37 | % | 4.43 | % | 4.40 | % | 4.34 | % | 4.12 | % | ||||||||||
Net interest income, excluding valuations, amounted to $129.6 million, a decrease of $1.4 million when compared to the first quarter of 2014. The net interest margin decreased to 4.20% for the second quarter of 2014 from 4.26% for the first quarter of 2014. The decrease in net interest income and margin was mainly due to:
During the second quarter of 2014, the discount accretion to income of the credit card portfolio acquired in 2012 was $1.5 million compared to $2.3 million for the first quarter of 2014, a decrease of $0.8 million, as the remaining discount was fully accreted into income during the quarter.
Partially offsetting the aforementioned item was:
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan and lease losses for the second quarter of 2014 was $26.7 million, a decrease of $5.2 million, compared to $31.9 million for the first quarter of 2014. The Corporation recorded a loan loss reserve release of $8.8 million for commercial mortgage loans compared to a release of $0.9 million in the first quarter of 2014. The higher reserve release for the second quarter includes a $4.1 million recovery on a restructured loan paid-in full in Florida as well as reductions related to updated appraisals, and the decrease in the portfolio size. This was partially offset by a lower reserve release for construction loans. The reserve release for construction loans for the second quarter of 2014 amounted to $3.5 million, primarily attributable to an updated appraisal on a construction-commercial project in Florida, compared to a release of $8.1 million in the first quarter of 2014 that was primarily related to the reduction in the construction portfolio in Florida, including certain non-performing loans paid-off.
The provision for consumer loans decreased by $2.2 million, primarily related to the decrease in the credit card portfolio size.
The provision for commercial and industrial loans increased by $0.2 million, including the $1.4 million charge recorded in connection with the fair value adjustments on the acquisition of mortgage loans from Doral. Excluding the impact of the mortgage loans acquired from Doral in full satisfaction of secured borrowings, the provision for commercial and industrial loans decreased by $1.2 million primarily due to improvements in charge-offs trends, and reserve releases on certain loans paid-off, partially offset by a higher migration of loans to adverse classification categories.
The provision for residential mortgage loans remained relatively stable, increasing by $0.2 million primarily related to the general reserve allocated to non-impaired loans acquired from Doral.
See Credit Quality discussion below for additional information regarding the allowance for loan and lease losses.
NON-INTEREST INCOME (LOSS)
Quarter Ended | |||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||||
(In thousands) | 2014 | 2014 | 2013 | 2013 | 2013 | ||||||||||||||||
Service charges on deposit accounts | $ | 3,290 | $ | 3,203 | $ | 3,162 | $ | 3,157 | $ | 3,098 | |||||||||||
Mortgage banking activities | 3,036 | 3,368 | 3,906 | 3,521 | 4,823 | ||||||||||||||||
Net gain (loss) on investments and impairments | 291 | - | - | - | (42 | ) | |||||||||||||||
Broker-dealer income | - | 459 | 97 | - | - | ||||||||||||||||
Impairment - collateral pledged to Lehman | - | - | - | - | (66,574 | ) | |||||||||||||||
Branch consolidations - valuation adjustments fixed assets | - | - | (529 | ) | - | - | |||||||||||||||
Other operating income | 9,984 | 10,930 | 11,742 | 9,290 | 6,384 | ||||||||||||||||
Equity in (loss) earnings of unconsolidated entity | (670 | ) | (6,610 | ) | (5,893 | ) | (5,908 | ) | 648 | ||||||||||||
Non-interest income (loss) | $ | 15,931 | $ | 11,350 | $ | 12,485 | $ | 10,060 | $ | (51,663 | ) | ||||||||||
Non-interest income for the second quarter of 2014 amounted to $15.9 million, compared to $11.4 million for the first quarter of 2014. The increase was primarily due to:
Partially offset by:
NON-INTEREST EXPENSES
Quarter Ended | ||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||
(In thousands) | 2014 | 2014 | 2013 | 2013 | 2013 | |||||||||||
Employees' compensation and benefits | $ | 35,023 | $ | 32,942 | $ | 31,062 | $ | 32,823 | $ | 33,116 | ||||||
Occupancy and equipment | 14,273 | 13,628 | 15,229 | 15,134 | 14,946 | |||||||||||
Deposit insurance premium | 9,579 | 9,822 | 10,495 | 10,479 | 11,430 | |||||||||||
Other insurance and supervisory fees | 1,205 | 1,168 | 957 | 1,034 | 1,269 | |||||||||||
Taxes, other than income taxes | 4,477 | 4,547 | 4,076 | 4,693 | 6,239 | |||||||||||
Professional fees: |
||||||||||||||||
Collections, appraisals and other credit related fees | 2,363 | 1,345 | 2,198 | 2,780 | 2,520 | |||||||||||
Outsourcing technology services | 4,600 | 4,214 | 4,202 | 4,338 | 4,258 | |||||||||||
Other professional fees | 3,843 | 4,481 | 4,845 | 4,086 | 3,782 | |||||||||||
Credit and debit card processing expenses | 3,882 | 3,824 | 4,869 | 2,682 | 2,281 | |||||||||||
Credit card processing platform conversion costs | - | - | - | 1,715 | - | |||||||||||
Branch consolidations and restructuring expenses | 236 | 718 | 892 | - | - | |||||||||||
Business promotion | 4,142 | 3,973 | 5,251 | 3,478 | 3,831 | |||||||||||
Communications | 1,894 | 1,879 | 1,836 | 1,866 | 1,885 | |||||||||||
Net loss on OREO operations | 6,778 | 5,837 | 13,321 | 7,052 | 12,950 | |||||||||||
Acquisition of loans from Doral related expenses | 576 | - | - | - | - | |||||||||||
Secondary offering costs | - | - | - | 1,669 | - | |||||||||||
Terminated preferred stock exchange offer expenses | - | - | - | - | 115 | |||||||||||
Bulk sales expenses | - | - | - | - | 4,962 | |||||||||||
Loss contingency for attorneys' fees - Lehman litigation | - | - | 2,500 | - | - | |||||||||||
Other | 5,274 | 4,407 | 4,808 | 5,325 | 7,739 | |||||||||||
Total | $ | 98,145 | $ | 92,785 | $ | 106,541 | $ | 99,154 | $ | 111,323 | ||||||
Non-interest expenses in the second quarter of 2014 amounted to $98.1 million, an increase of $5.4 million from $92.8 million for the first quarter of 2014. The main drivers of the decrease were:
Partially offset by:
INCOME TAXES
The Corporation recorded an income tax benefit for the second quarter of 2014 of $0.3 million compared to an income tax expense of $0.9 million for the first quarter of 2013. The change primarily reflects adjustments to the liability for uncertain tax positions related to prior years tax positions and lower taxable income of profitable subsidiaries. Under the Puerto Rico Internal Revenue Code, the Corporation and its subsidiaries are treated as separate taxable entities and are not entitled to file consolidated tax returns and, thus, the Corporation is not able to utilize losses from one subsidiary to offset gains in another subsidiary. As of June 30, 2014, the deferred tax asset, net of a valuation allowance of $510.8 million, amounted to $8.7 million.
CREDIT QUALITY
Non-Performing Assets
(Dollars in thousands) | June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||
2014 | 2014 | 2013 | 2013 | 2013 | ||||||||||||||||
Non-performing loans held for investment: | ||||||||||||||||||||
Residential mortgage | $ | 175,404 | $ | 172,796 | $ | 161,441 | $ | 142,002 | $ | 133,937 | ||||||||||
Commercial mortgage | 166,218 | 145,535 | 120,107 | 127,374 | 136,737 | |||||||||||||||
Commercial and Industrial | 143,669 | 113,996 | 114,833 | 127,584 | 131,906 | |||||||||||||||
Construction | 38,830 | 50,387 | 58,866 | 64,241 | 68,204 | |||||||||||||||
Consumer and Finance leases | 40,510 | 39,061 | 40,302 | 37,184 | 35,416 | |||||||||||||||
Total non-performing loans held for investment | 564,631 | 521,775 | 495,549 | 498,385 | 506,200 | |||||||||||||||
OREO | 121,842 | 138,622 | 160,193 | 133,284 | 139,257 | |||||||||||||||
Other repossessed property | 16,114 | 15,587 | 14,865 | 14,125 | 11,503 | |||||||||||||||
Total non-performing assets, excluding loans held for sale | $ | 702,587 | $ | 675,984 | $ | 670,607 | $ | 645,794 | $ | 656,960 | ||||||||||
Non-performing loans held for sale | 54,755 | 54,755 | 54,801 | 80,234 | 94,951 | |||||||||||||||
Total non-performing assets, including loans held for sale (1) | $ | 757,342 | $ | 730,739 | $ | 725,408 | $ | 726,028 | $ | 751,911 | ||||||||||
Past-due loans 90 days and still accruing (2) | $ | 143,916 | $ | 118,049 | $ | 120,082 | $ | 127,735 | $ | 113,061 | ||||||||||
Non-performing loans held for investment to total loans held for investment | 5.96 | % | 5.45 | % | 5.14 | % | 5.24 | % | 5.36 | % | ||||||||||
Non-performing loans to total loans | 6.49 | % | 5.98 | % | 5.67 | % | 6.01 | % | 6.21 | % | ||||||||||
Non-performing assets, excluding non- performing loans held for sale, to total assets, excluding non-performing loans held for sale | ||||||||||||||||||||
5.63 | % | 5.30 | % | 5.32 | % | 5.08 | % | 5.17 | % | |||||||||||
Non-performing assets to total assets | 6.05 | % | 5.70 | % | 5.73 | % | 5.68 | % | 5.87 | % | ||||||||||
(1) Purchased credit impaired loans of $105.6 million accounted for under ASC 310-30 as of June 30, 2014, primarily mortgage loans acquired from Doral, are excluded and not considered non-performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. |
||||||||||||||||||||
(2) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of June 30, 2014 of approximately $12.1 million, primarily related to loans acquired from Doral. |
||||||||||||||||||||
Credit quality metrics variances:
Allowance for Loan and Lease Losses
The following table sets forth an analysis of the allowance for loan and lease losses during the periods indicated:
Quarter Ended | ||||||||||||||||||||||
(Dollars in thousands) | June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||||
2014 | 2014 | 2013 | 2013 | 2013 | ||||||||||||||||||
Allowance for loan and lease losses, beginning of period | $ | 266,778 | $ | 285,858 | $ | 289,379 | $ | 301,047 | $ | 342,531 | ||||||||||||
Provision for loan and lease losses | 26,744 | (1) | 31,915 | 22,969 | 22,195 | 87,464 | (3) | |||||||||||||||
Net (charge-offs) recoveries of loans: | ||||||||||||||||||||||
Residential mortgage | (4,687 | ) | (6,353 | ) | (4,544 | ) | (8,457 | ) | (103,418 | ) | (4) | |||||||||||
Commercial mortgage | (9,126 | ) | (5,775 | ) | 2,605 | (5,918 | ) | (3,253 | ) | |||||||||||||
Commercial and Industrial | (19,036 | ) | (2) | (21,796 | ) | (9,146 | ) | (5,718 | ) | (5,520 | ) | |||||||||||
Construction | (2,606 | ) | (353 | ) | (435 | ) | 71 | (2,368 | ) | (5) | ||||||||||||
Consumer and finance leases | (16,890 | ) | (16,718 | ) | (14,970 | ) | (13,841 | ) | (14,389 | ) | ||||||||||||
Net charge-offs | (52,345 | ) | (50,995 | ) | (26,490 | ) | (33,863 | ) | (128,948 | ) | (6) | |||||||||||
Allowance for loan and lease losses, end of period | $ | 241,177 | $ | 266,778 | $ | 285,858 | $ | 289,379 | $ | 301,047 | ||||||||||||
Allowance for loan and lease losses to period end total loans held for investment | 2.55 | % | 2.79 | % | 2.97 | % | 3.04 | % | 3.19 | % | ||||||||||||
Net charge-offs (annualized) to average loans outstanding during the period | 2.19 | % | 2.11 | % | 1.10 | % | 1.41 | % | 5.25 | % | ||||||||||||
Net charge-offs (annualized), excluding charge-offs related to the acquisition of mortgage loans from Doral and loans sold, to average loans outstanding during the period | ||||||||||||||||||||||
1.90 | % | 2.11 | % | 1.10 | % | 1.41 | % | 1.29 | % | |||||||||||||
Provision for loan and lease losses to net charge-offs during the period | 0.51x | 0.63x | 0.87x | 0.66x | 0.68x | |||||||||||||||||
Provision for loan and lease losses to net charge-offs during the period, excluding impact of the acquisition of mortgage loans from Doral and loans sold | ||||||||||||||||||||||
0.56x | 0.63x | 0.87x | 0.66x | 0.63x | ||||||||||||||||||
(1) Includes provision of $1.4 million associated with the acquisition of mortgage loans from Doral. | ||||||||||||||||||||||
(2) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. | ||||||||||||||||||||||
(3) Includes provision of $67.9 million associated with the bulk sale of non-performing residential assets. | ||||||||||||||||||||||
(4) Includes net charge-offs totaling $97.9 million associated with the bulk sale of non-performing residential assets. | ||||||||||||||||||||||
(5) Includes net charge-offs totaling $31 thousand associated with the bulk sale of non-performing residential assets. | ||||||||||||||||||||||
(6) Includes net charge-offs totaling $98.0 million associated with the bulk sale of non-performing residential assets. | ||||||||||||||||||||||
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses as of June 30, 2014 and March 31, 2014 by loan category and by whether the allowance and related provisions were calculated individually for impairment purposes or through a general valuation allowance:
(Dollars in thousands) |
Residential |
Commercial (including |
Consumer and |
Total | ||||||||||||
As of June 30, 2014 | ||||||||||||||||
Impaired loans: | ||||||||||||||||
Principal balance of loans, net of charge-offs | $ | 414,448 | $ | 465,482 | $ | 28,928 | $ | 908,858 | ||||||||
Allowance for loan and lease losses | 16,453 | 48,024 | 3,870 | 68,347 | ||||||||||||
Allowance for loan and lease losses to principal balance | 3.97 | % | 10.32 | % | 13.38 | % | 7.52 | % | ||||||||
PCI loans: | ||||||||||||||||
Carrying value of PCI loans | 99,997 | 3,447 | 2,176 | 105,620 | ||||||||||||
Allowance for PCI loans | - | - | - | - | ||||||||||||
Allowance for PCI loans to carrying value | - | - | - | - | ||||||||||||
Loans with general allowance: | ||||||||||||||||
Principal balance of loans | 2,280,714 | 4,140,745 | 2,031,164 | 8,452,623 | ||||||||||||
Allowance for loan and lease losses | 13,302 | 98,736 | 60,792 | 172,830 | ||||||||||||
Allowance for loan and lease losses to principal balance | 0.58 | % | 2.38 | % | 2.99 | % | 2.04 | % | ||||||||
Total loans held for investment: | ||||||||||||||||
Principal balance of loans | $ | 2,795,159 | $ | 4,609,674 | $ | 2,062,268 | $ | 9,467,101 | ||||||||
Allowance for loan and lease losses | 29,755 | 146,760 | 64,662 | 241,177 | ||||||||||||
Allowance for loan and lease losses to principal balance | 1.06 | % | 3.18 | % | 3.14 | % | 2.55 | % | ||||||||
As of March 31, 2014 | ||||||||||||||||
Impaired loans: | ||||||||||||||||
Principal balance of loans, net of charge-offs | $ | 419,308 | $ | 430,149 | $ | 29,931 | $ | 879,388 | ||||||||
Allowance for loan and lease losses | 17,273 | 64,085 | 3,658 | 85,016 | ||||||||||||
Allowance for loan and lease losses to principal balance | 4.12 | % | 14.90 | % | 12.22 | % | 9.67 | % | ||||||||
PCI loans: | ||||||||||||||||
Carrying value of PCI loans | - | - | 3,383 | 3,383 | ||||||||||||
Allowance for PCI loans | - | - | - | - | ||||||||||||
Allowance for PCI loans to carrying value | - | - | - | - | ||||||||||||
Loans with general allowance: | ||||||||||||||||
Principal balance of loans | 2,128,793 | 4,516,283 | 2,038,938 | 8,684,014 | ||||||||||||
Allowance for loan and lease losses | 13,235 | 109,428 | 59,099 | 181,762 | ||||||||||||
Allowance for loan and lease losses to principal balance | 0.62 | % | 2.42 | % | 2.90 | % | 2.09 | % | ||||||||
Total loans held for investment: | ||||||||||||||||
Principal balance of loans | $ | 2,548,101 | $ | 4,946,432 | $ | 2,072,252 | $ | 9,566,785 | ||||||||
Allowance for loan and lease losses | 30,508 | 173,513 | 62,757 | 266,778 | ||||||||||||
Allowance for loan and lease losses to principal balance | 1.20 | % | 3.51 | % | 3.03 | % | 2.79 | % | ||||||||
Net Charge-Offs
The following table presents annualized net charge-offs to average loans held-in-portfolio:
Quarter Ended | ||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||
2014 | 2014 | 2013 | 2013 | 2013 | ||||||||||||||
Residential mortgage | 0.71 | % | 1.00 | % | 0.72 | % | 1.31 | % | 14.78 | % | (3) | |||||||
Commercial mortgage | 2.00 | % | 1.27 | % | -0.57 | % | 1.23 | % | 0.79 | % | ||||||||
Commercial and Industrial | 2.69 | % | (1) | 2.90 | % | 1.21 | % | 0.81 | % | 0.72 | % | |||||||
Construction | 5.25 | % | 0.65 | % | 0.81 | % | -0.11 | % | 3.43 | % | (4) | |||||||
Consumer and finance leases | 3.27 | % | 3.23 | % | 2.91 | % | 2.71 | % | 2.83 | % | ||||||||
Total loans | 2.19 | % | (2) | 2.11 | % | 1.10 | % | 1.41 | % | 5.25 | % | (5) | ||||||
(1) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.81%. |
(2) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.90%. |
(3) Includes net charge-offs totaling $97.9 million associated with the bulk sale of non-performing residential assets. The ratio of residential mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of non-performing residential assets, was 0.84%. |
(4) Includes net charge-offs totaling $31 thousand associated with the bulk sale of non-performing residential assets. The ratio of construction net charge-offs to average loans, excluding charge-offs associated with the bulk sale of non-performing residential assets, was 3.39%. |
(5) Includes net charge-offs totaling $98.0 million associated with the bulk sale of non-performing residential assets. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the bulk sale of non-performing residential assets, was 1.29%. |
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $12.5 billion as of June 30, 2014, down $296.2 million from March 31, 2014.
The decrease was mainly due to:
Total loan originations, including refinancings and draws from existing revolving and non-revolving commitments, amounted to approximately $781.3 million, compared to $770.6 million in the first quarter of 2014. These figures exclude the credit card utilization activity. The increase was mainly related to commercial and residential mortgage loans.
Total liabilities were approximately $11.2 billion as of June 30, 2014, down $346.3 million from March 31, 2014.
The decrease was mainly due to:
Partially offset by:
Total stockholders’ equity amounted to $1.3 billion as of June 30, 2014, an increase of $50.1 million from March 31, 2014, mainly driven by:
The Corporation’s total capital, Tier 1 capital, and leverage ratios as of June 30, 2014 were 18.06%, 16.80%, and 12.04%, respectively, compared to total capital, Tier 1 capital and leverage ratios of 17.50%, 16.23%, and 11.74%, respectively, as of the end of the first quarter of 2014. Meanwhile, the total capital, Tier 1 capital, and leverage ratios as of June 30, 2014 of our banking subsidiary, FirstBank Puerto Rico, were 17.70%, 16.43%, and 11.79%, respectively, compared to total capital, Tier 1 capital, and leverage ratios of 17.12%, 15.85%, and 11.47%, respectively, as of the end of the prior quarter. All of the regulatory capital ratios for the Bank are well above the minimum required under the consent order entered into with the FDIC and the Office of the Commissioner of Financial Institutions of the Commonwealth of Puerto Rico. Given such consent order, however, the Bank cannot be considered to be a well-capitalized institution.
Based on our current interpretation of the international regulatory capital requirements adopted by the Basel Committee on Banking Supervision (known as “Basel 3”), we anticipate that, when these are effective, we will exceed the fully phased-in minimum capital ratios these rules establish.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 9.76% as of June 30, 2014 from 8.97% as of March 31, 2014, and the Tier 1 common equity to risk-weighted assets ratio increased to 13.92% as of June 30, 2014 from 13.19% as of March 31, 2014.
The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:
(In thousands, except ratios and per share information) | |||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||||
2014 | 2014 | 2013 | 2013 | 2013 | |||||||||||||||||
Tangible Equity: | |||||||||||||||||||||
Total equity - GAAP | $ | 1,306,001 | $ | 1,255,898 | $ | 1,215,858 | $ | 1,220,593 | $ | 1,222,328 | |||||||||||
Preferred equity | (36,104 | ) | (56,810 | ) | (63,047 | ) | (63,047 | ) | (63,047 | ) | |||||||||||
Goodwill | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | |||||||||||
Purchased credit card relationship | (18,080 | ) | (18,942 | ) | (19,787 | ) | (20,718 | ) | (21,649 | ) | |||||||||||
Core deposit intangible | (6,200 | ) | (6,591 | ) | (6,981 | ) | (7,570 | ) | (8,158 | ) | |||||||||||
Tangible common equity | $ | 1,217,519 | $ | 1,145,457 | $ | 1,097,945 | $ | 1,101,160 | $ | 1,101,376 | |||||||||||
Tangible Assets: | |||||||||||||||||||||
Total assets - GAAP | $ | 12,523,251 | $ | 12,819,428 | $ | 12,656,925 | $ | 12,787,450 | $ | 12,803,169 | |||||||||||
Goodwill | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | |||||||||||
Purchased credit card relationship | (18,080 | ) | (18,942 | ) | (19,787 | ) | (20,718 | ) | (21,649 | ) | |||||||||||
Core deposit intangible | (6,200 | ) | (6,591 | ) | (6,981 | ) | (7,570 | ) | (8,158 | ) | |||||||||||
Tangible assets | $ | 12,470,873 | $ | 12,765,797 | $ | 12,602,059 | $ | 12,731,064 | $ | 12,745,264 | |||||||||||
Common shares outstanding | 212,760 | 208,968 | 207,069 | 207,043 | 206,982 | ||||||||||||||||
Tangible common equity ratio | 9.76 | % | 8.97 | % | 8.71 | % | 8.65 | % | 8.64 | % | |||||||||||
Tangible book value per common share | $ | 5.72 | $ | 5.48 | $ | 5.30 | $ | 5.32 | $ | 5.32 | |||||||||||
The following table reconciles stockholders’ equity (GAAP) to Tier 1 common equity based on current applicable bank regulatory requirements (known as “Basel 1”):
(Dollars in thousands) | As of | ||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||||
2014 | 2014 | 2013 | 2013 | 2013 | |||||||||||||||||
Tier 1 Common Equity: | |||||||||||||||||||||
Total equity - GAAP | $ | 1,306,001 | $ | 1,255,898 | $ | 1,215,858 | $ | 1,220,593 | $ | 1,222,328 | |||||||||||
Qualifying preferred stock | (36,104 | ) | (56,810 | ) | (63,047 | ) | (63,047 | ) | (63,047 | ) | |||||||||||
Unrealized loss on available-for-sale securities (1) | 28,381 | 56,180 | 78,734 | 58,485 | 40,142 | ||||||||||||||||
Disallowed deferred tax asset (2) | - | (25 | ) | - | (43 | ) | - | ||||||||||||||
Goodwill | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | |||||||||||
Core deposit intangible | (6,200 | ) | (6,591 | ) | (6,981 | ) | (7,570 | ) | (8,158 | ) | |||||||||||
Other disallowed assets | (23 | ) | (23 | ) | (23 | ) | (410 | ) | (569 | ) | |||||||||||
Tier 1 common equity | $ | 1,263,957 | $ | 1,220,531 | $ | 1,196,443 | $ | 1,179,910 | $ | 1,162,598 | |||||||||||
Total risk-weighted assets | $ | 9,079,164 | $ | 9,255,697 | $ | 9,405,798 | $ | 9,402,910 | $ | 9,467,699 | |||||||||||
Tier 1 common equity to risk-weighted assets ratio | 13.92 | % | 13.19 | % | 12.72 | % | 12.55 | % | 12.28 | % | |||||||||||
1- Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax. | |||||||||||||||||||||
2- Approximately $9.9 million of the Corporation's deferred tax assets as of June 30, 2014 (March 31, 2014 - $9 million; December 31, 2013 - $7 million; September 30, 2013 - $7.7 million; June 30, 2013 - $10 million) was included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $0 of such assets as of June 30, 2014 (March 31, 2014 - $25 thousand; December 31, 2013 - $0; September 30, 2013 - $43 thousand; June 30, 2013 - $0) exceeded the limitation imposed by these guidelines and, as "disallowed deferred tax assets," was deducted in calculating Tier 1 capital. According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for inclusion in Tier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of the calendar quarter-end date, based on its projected future taxable income for that year, or (ii) 10% of the amount of the entity's Tier 1 capital. Approximately $1.2 million of the Corporation's other net deferred tax liability as of June 30, 2014 (March 31, 2014 - $0.8 million deferred tax liability; December 31, 2013 - $0.3 million deferred tax asset; September 30, 2013 - $0.3 million deferred tax liability; June 30, 2013 - $3 million deferred tax liability) represented primarily the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines. | |||||||||||||||||||||
In the second quarter of 2014, the Corporation issued an aggregate of 3,521,838 shares of its common stock in exchange for an aggregate of 828,249 shares of the Corporation’s Series A through E Preferred Stock, having an aggregate liquidation value of $20.7 million. The excess of the carrying amount of the shares of preferred stock exchanged over the fair value of the new shares of common stock issued, or $1.3 million, was recorded as an increase to retained earnings and an increase in earnings per share computation.
Exposure to Puerto Rico Government
As of June 30, 2014, the Corporation had $385.3 million of credit facilities granted to the Puerto Rico Government, its municipalities and public corporations, of which $340.7 million was outstanding, compared to $403.9 million outstanding as of March 31, 2014. Approximately $205.7 million of the granted credit facilities outstanding consisted of loans to municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment. Approximately $46.4 million consisted of loans to units of the central government, and approximately $88.6 million consisted of loans to public corporations. In addition, the Corporation had $200.2 million outstanding in financings to the hotel industry in Puerto Rico guaranteed by the Puerto Rico Tourism Development Fund.
The Corporation had outstanding $61.1 million in obligations of the Puerto Rico government as part of its available-for-sale investment securities portfolio carried on its books at a fair value of $45.0 million as of June 30, 2014. During the second quarter of 2014, the Corporations sold $4.6 million of Puerto Rico government agency bonds and received proceeds of $10.0 million from matured Puerto Rico government securities. The fair value of the Puerto Rico government obligations held by the Corporation decreased by approximately $1.3 million during the second quarter of 2014.
As of June 30, 2014, the Corporation had $252.5 million of public sector deposits in Puerto Rico, compared to $550.3 million as of March 31, 2014. Approximately 61% came from municipalities in Puerto Rico and 39% came from public corporations and the central government and agencies. As mentioned above, certain public corporations and agencies withdrew approximately $341.6 million during the second quarter.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call and live webcast on Wednesday, July 30, 2014, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s web site: www.firstbankpr.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s web site, www.firstbankpr.com, until July 30, 2015. A telephone replay will be available one hour after the end of the conference call through September 2, 2014 at (877) 344-7529 or (412) 317-0088 for international callers. The conference number is 10049526.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic performance. The words or phrases “expect,” “anticipate,” “look forward,” “should,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation wishes to caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and to advise readers that various factors, including, but not limited to, the following could cause actual results to differ materially from those expressed in, or implied by such forward-looking statements: uncertainty about whether the Corporation and FirstBank will be able to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (the “New York Fed”) and the consent order dated June 2, 2010 that FirstBank entered into with the FDIC and the Office of the Commissioner of Financial Institutions of the Commonwealth of Puerto Rico (the “FDIC Order”) that, among other things, require FirstBank to maintain certain capital levels and reduce its special mention, classified, delinquent, and non-performing assets; the risk of being subject to possible additional regulatory actions; uncertainty as to the availability of certain funding sources, such as brokered CDs; the Corporation’s reliance on brokered CDs and its ability to obtain, on a periodic basis, approval from the FDIC to issue brokered CDs to fund operations and provide liquidity in accordance with the terms of the FDIC Order; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s stockholders in the future due to the Corporation’s inability to receive approval from the New York Fed or the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) to receive dividends from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their impact on the credit quality of the Corporation’s loans and other assets, which has contributed and may continue to contribute to, among other things, high levels of non-performing assets, charge-offs, and provisions and may subject the Corporation to further risk from loan defaults and foreclosures; the ability of FirstBank to realize the benefit of its deferred tax asset; adverse changes in general economic conditions in Puerto Rico, the U.S., and the U.S. Virgin Islands and British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, which may reduce interest margins, impact funding sources, and affect demand for all of the Corporation’s products and services and reduce the Corporation’s revenues, earnings, and the value of the Corporation’s assets; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico, the current fiscal problems and budget deficit of the Puerto Rico government and recent credit downgrades of the Puerto Rico government’s debt; a credit default by the Puerto Rico government or any of its public corporations or other instrumentalities, and recent and any future additional downgrades of the long-term debt ratings of the Puerto Rico government, which could exacerbate Puerto Rico’s adverse economic conditions; the risk that any portion of the unrealized losses in the Corporation’s investment portfolio is determined to be other-than-temporary, including unrealized losses on Puerto Rico government obligations; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S., and the U.S. Virgin Islands and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government, including those determined by the Federal Reserve Board, the New York Fed, the FDIC, government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may further increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results of operations and financial condition of acquisitions and dispositions; a need to recognize additional impairments on financial instruments, goodwill, or other intangible assets relating to acquisitions; the risks that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Corporation’s businesses, business practices, and cost of operations; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Tier 1 Common Equity to Risk-Weighted Assets Ratio
The Tier 1 common equity to risk-weighted assets ratio is calculated by dividing (a) Tier 1 capital less non-common elements including qualifying perpetual preferred stock and qualifying trust preferred securities by (b) risk-weighted assets, which assets are calculated in accordance with current applicable bank regulatory requirements (Basel 1). The Tier 1 common equity ratio is not required by GAAP or on a recurring basis by applicable bank regulatory requirements. Management is currently monitoring this ratio, along with the other ratios discussed above, in evaluating the Corporation’s capital levels and believes that, at this time, the ratio may be of interest to investors.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management believes is useful in analyzing underlying performance trends, particularly in times of economic stress. Adjusted pre-tax, pre-provision income, as defined by management, represents net (loss) income excluding income tax expense (benefit), the provision for loan and lease losses, gains on sale and other than temporary impairment (OTTI) of investment securities, fair value adjustments on derivatives, and liabilities measured at fair value, equity in earnings or loss of unconsolidated entity as well as certain items identified as unusual, non-recurring or non-operating.
In addition, from time to time, adjusted pre-tax, pre-provision income will reflect the omission of revenue or expense items that management judges to be outside of ordinary banking activities and/or of items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of adjusted pre-tax, pre-provision income that excludes such amounts.
Net Interest Income, Excluding Valuations and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis. The presentation of net interest income excluding valuations provides additional information about the Corporation’s net interest income and facilitates comparability and analysis. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to results of peers.
Financial measures adjusted to exclude the effect of expenses related to the acquisition of mortgage loans from Doral, expenses related to branch consolidations and other restructuring expenses, and equity in earnings (loss) of unconsolidated entity.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation provides additional measures of adjusted non-interest expenses and adjusted non-interest income. Adjusted non-interest expenses exclude professional service fees specifically related to the acquisition of mortgage loans from Doral in the second quarter of 2014, expenses in the second and first quarter of 2014 related to branch consolidations in Puerto Rico, and expenses associated with the restructuring of some business units. Adjusted non-interest income excludes equity in earnings (loss) of unconsolidated entity. Management believes that these non-GAAP measures enhance the ability of analysts and investors to analyze trends in the Corporation’s business and to better understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as a guide in its budgeting and long-term planning process. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. The following table shows reconciliations of these non-GAAP financial measures to the corresponding measures calculated and presented in accordance with GAAP.
(Dollars in thousands) | |||||||||||||||||||||
2014 Second Quarter |
As Reported |
Branch consolidation |
Equity in loss of |
Acquisition of |
Gain on sale of |
Adjusted |
|||||||||||||||
Non-interest income | $ | 15,931 | $ | - | $ | 670 | $ | (291 | ) | $ | 16,310 | ||||||||||
Non-interest expenses | $ | 98,145 | $ | (236 | ) | $ | - | $ | (576 | ) | $ | 97,333 | |||||||||
(Dollars in thousands) | |||||||||||||||||||||
2014 First Quarter |
As Reported |
Branch consolidation |
Equity in loss of |
Adjusted |
|||||||||||||||||
Non-interest income | $ | 11,350 | $ | - | $ | 6,610 | $ | 17,960 | |||||||||||||
Non-interest expenses | $ | 92,785 | $ | (718 | ) | $ | - | $ | 92,067 | ||||||||||||
FIRST BANCORP | ||||||||||||
Condensed Consolidated Statements of Financial Condition | ||||||||||||
As of | ||||||||||||
June 30, | March 31, | December 31, | ||||||||||
(In thousands, except for share information) | 2014 | 2014 | 2013 | |||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 660,709 | $ | 824,547 | $ | 454,302 | ||||||
Money market investments: | ||||||||||||
Time deposits with other financial institutions | 300 | 300 | 300 | |||||||||
Other short-term investments | 16,653 | 16,650 | 201,069 | |||||||||
Total money market investments | 16,953 | 16,950 | 201,369 | |||||||||
Investment securities available for sale, at fair value | 1,997,408 | 2,031,944 | 1,978,282 | |||||||||
Other equity securities | 29,141 | 28,691 | 28,691 | |||||||||
Total investment securities | 2,026,549 | 2,060,635 | 2,006,973 | |||||||||
Investment in unconsolidated entity | - | 669 | 7,279 | |||||||||
Loans, net of allowance for loan and lease losses of $241,177 | ||||||||||||
(March 31, 2014 - $266,778; December 31, 2013 - $285,858) | 9,225,924 | 9,300,007 | 9,350,312 | |||||||||
Loans held for sale, at lower of cost or market | 72,105 | 78,912 | 75,969 | |||||||||
Total loans, net | 9,298,029 | 9,378,919 | 9,426,281 | |||||||||
Premises and equipment, net | 170,056 | 169,189 | 166,946 | |||||||||
Other real estate owned | 121,842 | 138,622 | 160,193 | |||||||||
Accrued interest receivable on loans and investments | 52,092 | 49,020 | 54,012 | |||||||||
Other assets | 177,021 | 180,877 | 179,570 | |||||||||
Total assets | $ | 12,523,251 | $ | 12,819,428 | $ | 12,656,925 | ||||||
LIABILITIES | ||||||||||||
Deposits: | ||||||||||||
Non-interest-bearing deposits | $ | 851,038 | $ | 905,650 | $ | 851,212 | ||||||
Interest-bearing deposits | 8,779,750 | 9,097,035 | 9,028,712 | |||||||||
Total deposits | 9,630,788 | 10,002,685 | 9,879,924 | |||||||||
Securities sold under agreements to repurchase | 900,000 | 900,000 | 900,000 | |||||||||
Advances from the Federal Home Loan Bank (FHLB) | 320,000 | 300,000 | 300,000 | |||||||||
Other borrowings | 231,959 | 231,959 | 231,959 | |||||||||
Accounts payable and other liabilities | 134,503 | 128,886 | 129,184 | |||||||||
Total liabilities | 11,217,250 | 11,563,530 | 11,441,067 | |||||||||
STOCKHOLDERS' EQUITY | ||||||||||||
Preferred Stock, authorized 50,000,000 shares: issued 22,004,000 shares; outstanding 1,444,146 (March 31, 2014 - 2,272,395; December 31, 2013 - 2,521,872 shares outstanding); aggregate liquidation value of $36,104 (March 31, 2014 - $56,810; December 31, 2013 - $63,047) | ||||||||||||
36,104 | 56,810 | 63,047 | ||||||||||
Common stock, $0.10 par value, authorized 2,000,000,000 shares; issued, 213,399,037 shares (March 31, 2014 - 209,578,959; December 31, 2013 - 207,635,157 shares issued) | ||||||||||||
21,340 | 20,958 | 20,764 | ||||||||||
Less: Treasury stock (at par value) | (64 | ) | (61 | ) | (57 | ) | ||||||
Common stock outstanding, 212,760,158 shares outstanding (March 31, 2014 - 208,967,883; December 31, 2013 - 207,068,978 shares outstanding) | ||||||||||||
21,276 | 20,897 | 20,707 | ||||||||||
Additional paid-in capital | 914,382 | 894,247 | 888,161 | |||||||||
Retained earnings | 362,646 | 340,141 | 322,679 | |||||||||
Accumulated other comprehensive loss | (28,407 | ) | (56,197 | ) | (78,736 | ) | ||||||
Total stockholders' equity | 1,306,001 | 1,255,898 | 1,215,858 | |||||||||
Total liabilities and stockholders' equity | $ | 12,523,251 | $ | 12,819,428 | $ | 12,656,925 | ||||||
FIRST BANCORP | ||||||||||||||||||||
Condensed Consolidated Statements of Income (Loss) | ||||||||||||||||||||
Quarter Ended | Six-Month Period Ended | |||||||||||||||||||
(In thousands, except per share information) | June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Net interest income: | ||||||||||||||||||||
Interest income | $ | 158,423 | $ | 160,571 | $ | 160,670 | $ | 318,994 | $ | 320,895 | ||||||||||
Interest expense | 28,516 | 29,251 | 33,782 | 57,767 | 69,514 | |||||||||||||||
Net interest income | 129,907 | 131,320 | 126,888 | 261,227 | 251,381 | |||||||||||||||
Provision for loan and lease losses | 26,744 | 31,915 | 87,464 | 58,659 | 198,587 | |||||||||||||||
Net interest income after provision for loan and lease losses | 103,163 | 99,405 | 39,424 | 202,568 | 52,794 | |||||||||||||||
Non-interest income (loss): | ||||||||||||||||||||
Service charges on deposit accounts | 3,290 | 3,203 | 3,098 | 6,493 | 6,478 | |||||||||||||||
Mortgage banking activities | 3,036 | 3,368 | 4,823 | 6,404 | 9,403 | |||||||||||||||
Net gain (loss) on investments and impairments | 291 | - | (42 | ) | 291 | (159 | ) | |||||||||||||
Equity in (loss) earnings of unconsolidated entity | (670 | ) | (6,610 | ) | 648 | (7,280 | ) | (4,890 | ) | |||||||||||
Impairment of collateral pledged to Lehman | - | - | (66,574 | ) | - | (66,574 | ) | |||||||||||||
Other non-interest income | 9,984 | 11,389 | 6,384 | 21,373 | 17,708 | |||||||||||||||
Total non-interest income (loss) | 15,931 | 11,350 | (51,663 | ) | 27,281 | (38,034 | ) | |||||||||||||
Non-interest expenses: | ||||||||||||||||||||
Employees' compensation and benefits | 35,023 | 32,942 | 33,116 | 67,965 | 66,670 | |||||||||||||||
Occupancy and equipment | 14,509 | 14,346 | 14,946 | 28,855 | 30,016 | |||||||||||||||
Business promotion | 4,142 | 3,973 | 3,831 | 8,115 | 7,188 | |||||||||||||||
Professional fees | 11,371 | 10,040 | 13,735 | 21,411 | 24,867 | |||||||||||||||
Taxes, other than income taxes | 4,477 | 4,547 | 6,239 | 9,024 | 9,228 | |||||||||||||||
Insurance and supervisory fees | 10,784 | 10,990 | 12,699 | 21,774 | 25,505 | |||||||||||||||
Net loss on other real estate owned operations | 6,778 | 5,837 | 14,829 | 12,615 | 22,139 | |||||||||||||||
Other non-interest expenses | 11,061 | 10,110 | 11,928 | 21,171 | 23,720 | |||||||||||||||
Total non-interest expenses | 98,145 | 92,785 | 111,323 | 190,930 | 209,333 | |||||||||||||||
Income (loss) before income taxes | 20,949 | 17,970 | (123,562 | ) | 38,919 | (194,573 | ) | |||||||||||||
Income tax benefit (expense) | 276 | (887 | ) | 979 | (611 | ) | (643 | ) | ||||||||||||
Net income (loss) | $ | 21,225 | $ | 17,083 | $ | (122,583 | ) | $ | 38,308 | $ | (195,216 | ) | ||||||||
Net income (loss) attributable to common stockholders | $ | 22,505 | $ | 17,462 | $ | (122,583 | ) | $ | 39,967 | $ | (195,216 | ) | ||||||||
Earnings (loss) per common share: | ||||||||||||||||||||
Basic | $ | 0.11 | $ | 0.08 | $ | (0.60 | ) | $ | 0.19 | $ | (0.95 | ) | ||||||||
Diluted | $ | 0.11 | $ | 0.08 | $ | (0.60 | ) | $ | 0.19 | $ | (0.95 | ) | ||||||||
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the Virgin Islands and Florida, and of FirstBank Insurance Agency. First BanCorp. and FirstBank Puerto Rico operate within U.S. banking laws and regulations. The Corporation operates a total of 142 branches, stand-alone offices, and in-branch service centers throughout Puerto Rico, the U.S. and British Virgin Islands, and Florida. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp., a small loan company; FirstBank Puerto Rico Securities, a broker-dealer subsidiary; First Management of Puerto Rico; and FirstMortgage, Inc., a mortgage origination company. In the U.S. Virgin Islands, FirstBank operates First Express, a small loan company. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.firstbankpr.com.
EXHIBIT A
Table 1 – Selected Financial Data
(In thousands, except for per share |
|||||||||||||||||||||||
Quarter Ended | Six-Month Period Ended | ||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Condensed Income Statements: | |||||||||||||||||||||||
Total interest income | $ | 158,423 | $ | 160,571 | $ | 160,670 | $ | 318,994 | $ | 320,895 | |||||||||||||
Total interest expense | 28,516 | 29,251 | 33,782 | 57,767 | 69,514 | ||||||||||||||||||
Net interest income | 129,907 | 131,320 | 126,888 | 261,227 | 251,381 | ||||||||||||||||||
Provision for loan and lease losses | 26,744 | 31,915 | 87,464 | 58,659 | 198,587 | ||||||||||||||||||
Non-interest income (loss) | 15,931 | 11,350 | (51,663 | ) | 27,281 | (38,034 | ) | ||||||||||||||||
Non-interest expenses | 98,145 | 92,785 | 111,323 | 190,930 | 209,333 | ||||||||||||||||||
Income (loss) before income taxes | 20,949 | 17,970 | (123,562 | ) | 38,919 | (194,573 | ) | ||||||||||||||||
Income tax benefit (expense) | 276 | (887 | ) | 979 | (611 | ) | (643 | ) | |||||||||||||||
Net income (loss) | 21,225 | 17,083 | (122,583 | ) | 38,308 | (195,216 | ) | ||||||||||||||||
Net income (loss) attributable to common stockholders | 22,505 | 17,462 | (122,583 | ) | 39,967 | (195,216 | ) | ||||||||||||||||
Per Common Share Results: | |||||||||||||||||||||||
Net earnings (loss) per share basic | $ | 0.11 | $ | 0.08 | $ | (0.60 | ) | $ | 0.19 | $ | (0.95 | ) | |||||||||||
Net earnings (loss) per share diluted | $ | 0.11 | $ | 0.08 | $ | (0.60 | ) | $ | 0.19 | $ | (0.95 | ) | |||||||||||
Cash dividends declared | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Average shares outstanding | 208,202 | 205,732 | 205,490 | 206,974 | 205,477 | ||||||||||||||||||
Average shares outstanding diluted | 210,144 | 206,876 | 205,490 | 208,517 | 205,477 | ||||||||||||||||||
Book value per common share | $ | 5.97 | $ | 5.74 | $ | 5.60 | $ | 5.97 | $ | 5.60 | |||||||||||||
Tangible book value per common share (1) | $ | 5.72 | $ | 5.48 | $ | 5.32 | $ | 5.72 | $ | 5.32 | |||||||||||||
Selected Financial Ratios (In Percent): | |||||||||||||||||||||||
Profitability: | |||||||||||||||||||||||
Return on Average Assets | 0.67 | 0.54 | (3.80 | ) | 0.61 | (3.03 | ) | ||||||||||||||||
Interest Rate Spread (2) | 4.19 | 4.25 | 3.91 | 4.22 | 3.84 | ||||||||||||||||||
Net Interest Margin (2) | 4.37 | 4.43 | 4.12 | 4.40 | 4.06 | ||||||||||||||||||
Return on Average Total Equity | 6.66 | 5.55 | (35.65 | ) | 6.12 | (27.51 | ) | ||||||||||||||||
Return on Average Common Equity | 6.95 | 5.85 | (37.36 | ) | 6.41 | (28.78 | ) | ||||||||||||||||
Average Total Equity to Average Total Assets | 10.10 | 9.77 | 10.66 | 9.93 | 11.00 | ||||||||||||||||||
Total capital | 18.06 | 17.50 | 16.61 | 18.06 | 16.61 | ||||||||||||||||||
Tier 1 capital | 16.80 | 16.23 | 15.32 | 16.80 | 15.32 | ||||||||||||||||||
Leverage | 12.04 | 11.74 | 11.26 | 12.04 | 11.26 | ||||||||||||||||||
Tangible common equity ratio (1) | 9.76 | 8.97 | 8.64 | 9.76 | 8.64 | ||||||||||||||||||
Tier 1 common equity to risk-weight assets (1) | 13.92 | 13.19 | 12.28 | 13.92 | 12.28 | ||||||||||||||||||
Dividend payout ratio | - | - | - | - | - | ||||||||||||||||||
Efficiency ratio (3) | 67.30 | 65.03 | 147.99 | 66.18 | 98.12 | ||||||||||||||||||
Asset Quality: | |||||||||||||||||||||||
Allowance for loan and lease losses to loans held for investment | 2.55 | 2.79 | 3.19 | 2.55 | 3.19 | ||||||||||||||||||
Net charge-offs (annualized) to average loans | 2.19 | (4) | 2.11 | 5.25 | (6) | 2.15 | (4) | 6.69 | (6) | ||||||||||||||
Provision for loan and lease losses to net charge-offs | 51.09 | (5) | 62.59 | 67.83 | (7) | 56.76 | (5) | 59.64 | (7) | ||||||||||||||
Non-performing assets to total assets | 6.05 | 5.70 | 5.87 | 6.05 | 5.87 | ||||||||||||||||||
Non-performing loans held for investment to total loans held for investment | 5.96 | 5.45 | 5.36 | 5.96 | 5.36 | ||||||||||||||||||
Allowance to total non-performing loans held for investment | 42.71 | 51.13 | 59.47 | 42.71 | 59.47 | ||||||||||||||||||
Allowance to total non-performing loans held for investment excluding residential real estate loans | |||||||||||||||||||||||
61.96 | 76.45 | 80.87 | 61.96 | 80.87 | |||||||||||||||||||
Other Information: | |||||||||||||||||||||||
Common Stock Price: End of period | $ | 5.44 | $ | 5.44 | $ | 7.08 | $ | 5.44 | $ | 7.08 | |||||||||||||
1- Non-GAAP measure. See pages 15-16 for GAAP to Non-GAAP reconciliations. | |||||||||||||||||||||||
2- On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP measure). See page 6 for GAAP to Non-GAAP reconciliations and refer to discussions in Tables 2 and 3 below. | |||||||||||||||||||||||
3- Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments. | |||||||||||||||||||||||
4- The net charge-offs to average loans ratio, excluding the impact associated with the acquisition of mortgage loans from Doral, was 1.90% and 2.01% for the quarter and six-month period ended June 30, 2014, respectively. | |||||||||||||||||||||||
5- The provision for loan and lease losses to net charge-offs ratio, excluding the impact associated with the acquisition of mortgage loans from Doral, was 55.72% and 59.35% for the quarter and six-month period ended June 30, 2014, respectively. | |||||||||||||||||||||||
6- The net charge-offs to average loans ratio, excluding the impact associated with the bulk sales of assets and the transfer of loans to held for sale, was 1.29% and 2.11% for the quarter and six-month period ended June 30, 2013, respectively. | |||||||||||||||||||||||
7- The provision for loan and lease losses to net charge-offs ratio, excluding the impact associated with the bulk sales of assets and the transfer of loans to held for sale, was 63.19% and 66.25% for the quarter and six-month period ended June 30, 2013, respectively. | |||||||||||||||||||||||
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)
(Dollars in thousands) | |||||||||||||||||||||||||||
Average volume | Interest income (1) / expense | Average rate (1) | |||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | March 31, | June 30, | June 30, | March 31, | June 30, | |||||||||||||||||||
Quarter ended | 2014 | 2014 | 2013 | 2014 | 2014 | 2013 | 2014 | 2014 | 2013 | ||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||
Money market & other short-term investments | $ | 729,302 | $ | 744,326 | $ | 710,561 | $ | 454 | $ | 500 | $ | 499 | 0.25 | % | 0.27 | % | 0.28 | % | |||||||||
Government obligations (2) | 335,813 | 342,851 | 342,708 | 2,101 | 2,058 | 1,988 | 2.51 | % | 2.43 | % | 2.33 | % | |||||||||||||||
Mortgage-backed securities | 1,717,748 | 1,700,350 | 1,682,682 | 14,191 | 16,092 | 11,571 | 3.31 | % | 3.84 | % | 2.76 | % | |||||||||||||||
FHLB stock | 27,995 | 28,406 | 31,348 | 273 | 341 | 322 | 3.91 | % | 4.87 | % | 4.12 | % | |||||||||||||||
Equity securities | 320 | 320 | 1,360 | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||||||
Total investments (3) | 2,811,178 | 2,816,253 | 2,768,659 | 17,019 | 18,991 | 14,380 | 2.43 | % | 2.73 | % | 2.08 | % | |||||||||||||||
Residential mortgage loans | 2,635,082 | 2,549,924 | 2,799,369 | 36,707 | 34,958 | 37,411 | 5.59 | % | 5.56 | % | 5.36 | % | |||||||||||||||
Construction loans | 198,665 | 216,539 | 276,128 | 1,691 | 2,015 | 2,274 | 3.41 | % | 3.77 | % | 3.30 | % | |||||||||||||||
C&I and commercial mortgage loans | 4,658,776 | 4,825,369 | 4,710,448 | 50,473 | 51,312 | 48,551 | 4.35 | % | 4.31 | % | 4.13 | % | |||||||||||||||
Finance leases | 243,014 | 246,229 | 239,677 | 4,985 | 5,190 | 5,122 | 8.23 | % | 8.55 | % | 8.57 | % | |||||||||||||||
Consumer loans | 1,825,255 | 1,824,674 | 1,795,159 | 52,291 | 53,015 | 55,262 | 11.49 | % | 11.78 | % | 12.35 | % | |||||||||||||||
Total loans (4) (5) | 9,560,792 | 9,662,735 | 9,820,781 | 146,147 | 146,490 | 148,620 | 6.13 | % | 6.15 | % | 6.07 | % | |||||||||||||||
Total interest-earning assets | $ | 12,371,970 | $ | 12,478,988 | $ | 12,589,440 | $ | 163,166 | $ | 165,481 | $ | 163,000 | 5.29 | % | 5.38 | % | 5.19 | % | |||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||
Brokered CDs | $ | 3,124,808 | $ | 3,185,520 | $ | 3,311,165 | $ | 7,496 | $ | 7,607 | $ | 10,473 | 0.96 | % | 0.97 | % | 1.27 | % | |||||||||
Other interest-bearing deposits | 5,838,450 | 5,925,314 | 5,774,995 | 11,970 | 12,692 | 13,445 | 0.82 | % | 0.87 | % | 0.93 | % | |||||||||||||||
Other borrowed funds | 1,131,959 | 1,131,959 | 1,131,959 | 8,217 | 8,128 | 8,233 | 2.91 | % | 2.91 | % | 2.92 | % | |||||||||||||||
FHLB advances | 300,220 | 300,000 | 365,583 | 833 | 824 | 1,631 | 1.11 | % | 1.11 | % | 1.79 | % | |||||||||||||||
Total interest-bearing liabilities | $ | 10,395,437 | $ | 10,542,793 | $ | 10,583,702 | $ | 28,516 | $ | 29,251 | $ | 33,782 | 1.10 | % | 1.13 | % | 1.28 | % | |||||||||
Net interest income | $ | 134,650 | $ | 136,230 | $ | 129,218 | |||||||||||||||||||||
Interest rate spread | 4.19 | % | 4.25 | % | 3.91 | % | |||||||||||||||||||||
Net interest margin | 4.37 | % | 4.43 | % | 4.12 | % | |||||||||||||||||||||
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received. | |||||||||||||||||||||||||||
2- Government obligations include debt issued by government-sponsored agencies. | |||||||||||||||||||||||||||
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes. | |||||||||||||||||||||||||||
4- Average loan balances include the average of total non-performing loans. | |||||||||||||||||||||||||||
5- Interest income on loans includes $2.8 million, $3.0 million and $3.5 million for the quarters ended June 30, 2014, March 31, 2014, and June 30, 2013, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio. | |||||||||||||||||||||||||||
Table 3 – Year-To_Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)
(Dollars in thousands) | ||||||||||||||||||
Average volume | Interest income (1) / expense | Average rate (1) | ||||||||||||||||
June 30, | June 30, | June 30, | June 30, | June 30, | June 30, | |||||||||||||
Six-Month Period Ended | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Interest-earning assets: | ||||||||||||||||||
Money market & other short-term investments | $ | 736,772 | $ | 744,796 | $ | 954 | $ | 1,038 | 0.26 | % | 0.28 | % | ||||||
Government obligations (2) | 339,313 | 334,318 | 4,159 | 3,839 | 2.47 | % | 2.32 | % | ||||||||||
Mortgage-backed securities | 1,709,097 | 1,609,759 | 30,283 | 21,086 | 3.57 | % | 2.64 | % | ||||||||||
FHLB stock | 28,199 | 32,227 | 614 | 737 | 4.39 | % | 4.61 | % | ||||||||||
Equity securities | 320 | 1,362 | - | - | 0.00 | % | 0.00 | % | ||||||||||
Total investments (3) | 2,813,701 | 2,722,462 | 36,010 | 26,700 | 2.58 | % | 1.98 | % | ||||||||||
Residential mortgage loans | 2,592,738 | 2,807,128 | 71,665 | 75,415 | 5.57 | % | 5.42 | % | ||||||||||
Construction loans | 207,553 | 310,590 | 3,706 | 4,891 | 3.60 | % | 3.18 | % | ||||||||||
C&I and commercial mortgage loans | 4,741,613 | 4,804,270 | 101,785 | 96,400 | 4.33 | % | 4.05 | % | ||||||||||
Finance leases | 244,613 | 238,468 | 10,175 | 10,208 | 8.39 | % | 8.63 | % | ||||||||||
Consumer loans | 1,824,966 | 1,788,178 | 105,306 | 110,806 | 11.64 | % | 12.50 | % | ||||||||||
Total loans (4) (5) | 9,611,483 | 9,948,634 | 292,637 | 297,720 | 6.14 | % | 6.03 | % | ||||||||||
Total interest-earning assets | $ | 12,425,184 | $ | 12,671,096 | $ | 328,647 | $ | 324,420 | 5.33 | % | 5.16 | % | ||||||
Interest-bearing liabilities: | ||||||||||||||||||
Brokered CDs | $ | 3,154,996 | $ | 3,374,033 | $ | 15,103 | $ | 22,271 | 0.97 | % | 1.33 | % | ||||||
Other interest-bearing deposits | 5,881,642 | 5,723,799 | 24,662 | 27,191 | 0.85 | % | 0.96 | % | ||||||||||
Other borrowed funds | 1,131,959 | 1,131,959 | 16,345 | 16,396 | 2.91 | % | 2.92 | % | ||||||||||
FHLB advances | 300,110 | 387,943 | 1,657 | 3,656 | 1.11 | % | 1.90 | % | ||||||||||
Total interest-bearing liabilities | $ | 10,468,707 | $ | 10,617,734 | $ | 57,767 | $ | 69,514 | 1.11 | % | 1.32 | % | ||||||
Net interest income | $ | 270,880 | $ | 254,906 | ||||||||||||||
Interest rate spread | 4.22 | % | 3.84 | % | ||||||||||||||
Net interest margin | 4.40 | % | 4.06 | % | ||||||||||||||
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received. | ||||||||||||||||||
2- Government obligations include debt issued by government-sponsored agencies. | ||||||||||||||||||
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes. | ||||||||||||||||||
4- Average loan balances include the average of total non-performing loans. | ||||||||||||||||||
5- Interest income on loans includes $5.8 million, and $7.1 million for the six-month period ended June 30, 2014 and 2013, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio. | ||||||||||||||||||
Table 4 – Non-Interest Income
Quarter Ended | Six-Month Period Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
(In thousands) | 2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||
Service charges on deposit accounts | $ | 3,290 | $ | 3,203 | $ | 3,098 | $ | 6,493 | $ | 6,478 | ||||||||||
Mortgage banking activities | 3,036 | 3,368 | 4,823 | 6,404 | 9,403 | |||||||||||||||
Insurance income | 1,467 | 2,571 | 1,508 | 4,038 | 3,528 | |||||||||||||||
Broker-dealer income | - | 459 | - | 459 | - | |||||||||||||||
Other operating income | 8,517 | 8,359 | 4,876 | 16,876 | 14,180 | |||||||||||||||
Non-interest income before net gain (loss) on investments, equity in (loss) earnings of unconsolidated entity, and write-off of collateral pledged with Lehman | ||||||||||||||||||||
16,310 | 17,960 | 14,305 | 34,270 | 33,589 | ||||||||||||||||
Net gain on sale of investments | 291 | - | - | 291 | - | |||||||||||||||
OTTI on equity securities | - | - | (42 | ) | - | (42 | ) | |||||||||||||
OTTI on debt securities | - | - | - | - | (117 | ) | ||||||||||||||
Net gain (loss) on investments | 291 | - | (42 | ) | 291 | (159 | ) | |||||||||||||
Impairment - collateral pledged to Lehman | - | - | (66,574 | ) | - | (66,574 | ) | |||||||||||||
Equity in (loss) earning of unconsolidated entity | (670 | ) | (6,610 | ) | 648 | (7,280 | ) | (4,890 | ) | |||||||||||
$ | 15,931 | $ | 11,350 | $ | (51,663 | ) | $ | 27,281 | $ | (38,034 | ) | |||||||||
Table 5 – Non-Interest Expenses
Quarter Ended | Six-Month Period Ended | ||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||
(In thousands) | 2014 | 2014 | 2013 | 2014 | 2013 | ||||||||||
Employees' compensation and benefits | $ | 35,023 | $ | 32,942 | $ | 33,116 | $ | 67,965 | $ | 66,670 | |||||
Occupancy and equipment | 14,273 | 13,628 | 14,946 | 27,901 | 30,016 | ||||||||||
Deposit insurance premium | 9,579 | 9,822 | 11,430 | 19,401 | 22,947 | ||||||||||
Other insurance and supervisory fees | 1,205 | 1,168 | 1,269 | 2,373 | 2,558 | ||||||||||
Taxes, other than income taxes | 4,477 | 4,547 | 6,239 | 9,024 | 9,228 | ||||||||||
Professional fees: | |||||||||||||||
Collections, appraisals and other credit related fees | 2,363 | 1,345 | 2,520 | 3,708 | 4,444 | ||||||||||
Outsourcing technology services | 4,600 | 4,214 | 4,258 | 8,814 | 5,604 | ||||||||||
Other professional fees | 3,843 | 4,481 | 3,782 | 8,324 | 6,685 | ||||||||||
Credit and debit card processing expenses | 3,882 | 3,824 | 2,281 | 7,706 | 5,358 | ||||||||||
Branch consolidations and other restructuring expenses | 236 | 718 | - | 954 | - | ||||||||||
Business promotion | 4,142 | 3,973 | 3,831 | 8,115 | 7,051 | ||||||||||
Communications | 1,894 | 1,879 | 1,885 | 3,773 | 3,699 | ||||||||||
Net loss on OREO operations | 6,778 | 5,837 | 12,950 | 12,615 | 20,260 | ||||||||||
Terminated preferred stock exchange offer expenses | - | - | 115 | - | 1,333 | ||||||||||
Acquisition of loans from Doral related expenses | 576 | - | - | 576 | - | ||||||||||
Bulk sales expenses | - | - | 4,962 | - | 8,840 | ||||||||||
Other | 5,274 | 4,407 | 7,739 | 9,681 | 14,640 | ||||||||||
Total | $ | 98,145 | $ | 92,785 | $ | 111,323 | $ | 190,930 | $ | 209,333 | |||||
Table 6 – Selected Balance Sheet Data
(In thousands) | As of | |||||||||||
June 30, | March 31, | December 31, | ||||||||||
2014 | 2014 | 2013 | ||||||||||
Balance Sheet Data: | ||||||||||||
Loans, including loans held for sale | $ | 9,539,206 | $ | 9,645,697 | $ | 9,712,139 | ||||||
Allowance for loan and lease losses | 241,177 | 266,778 | 285,858 | |||||||||
Money market and investment securities | 2,043,501 | 2,077,585 | 2,208,342 | |||||||||
Intangible assets | 52,378 | 53,631 | 54,866 | |||||||||
Deferred tax asset, net | 8,738 | 8,346 | 7,644 | |||||||||
Total assets | 12,523,251 | 12,819,428 | 12,656,925 | |||||||||
Deposits | 9,630,788 | 10,002,685 | 9,879,924 | |||||||||
Borrowings | 1,451,959 | 1,431,959 | 1,431,959 | |||||||||
Total preferred equity | 36,104 | 56,810 | 63,047 | |||||||||
Total common equity | 1,298,304 | 1,255,285 | 1,231,547 | |||||||||
Accumulated other comprehensive loss, net of tax | (28,407 | ) | (56,197 | ) | (78,736 | ) | ||||||
Total equity | 1,306,001 | 1,255,898 | 1,215,858 | |||||||||
Table 7 – Loan Portfolio
Composition of the loan portfolio including loans held for sale at period-end.
(In thousands) | As of | ||||||||
June 30, | March 31, | December 31, | |||||||
2014 | 2014 | 2013 | |||||||
Residential mortgage loans | $ | 2,795,159 | $ | 2,548,101 | $ | 2,549,008 | |||
Commercial loans: | |||||||||
Construction loans | 148,266 | 152,579 | 168,713 | ||||||
Commercial mortgage loans | 1,813,930 | 1,846,016 | 1,823,608 | ||||||
Commercial and Industrial loans | 2,647,478 | 2,711,962 | 2,788,250 | ||||||
Loans to local financial institutions collateralized by real estate mortgages | - | 235,875 | 240,072 | ||||||
Commercial loans | 4,609,674 | 4,946,432 | 5,020,643 | ||||||
Finance leases | 240,593 | 246,814 | 245,323 | ||||||
Consumer loans | 1,821,675 | 1,825,438 | 1,821,196 | ||||||
Loans held for investment | 9,467,101 | 9,566,785 | 9,636,170 | ||||||
Loans held for sale | 72,105 | 78,912 | 75,969 | ||||||
Total loans | $ | 9,539,207 | $ | 9,645,697 | $ | 9,712,139 | |||
Table 8 – Loan Portfolio by Geography
(In thousands) | As of June 30, 2014 | |||||||||||
Puerto Rico | Virgin Islands | United States | Consolidated | |||||||||
Residential mortgage loans | $ | 2,132,586 | $ | 342,516 | $ | 320,057 | $ | 2,795,159 | ||||
Commercial loans: | ||||||||||||
Construction loans | 94,979 | 30,855 | 22,432 | 148,266 | ||||||||
Commercial mortgage loans | 1,423,948 | 72,262 | 317,720 | 1,813,930 | ||||||||
Commercial and Industrial loans | 2,260,456 | 149,884 | 237,138 | 2,647,478 | ||||||||
Commercial loans | 3,779,383 | 253,001 | 577,290 | 4,609,674 | ||||||||
Finance leases | 240,593 | - | - | 240,593 | ||||||||
Consumer loans | 1,738,203 | 49,737 | 33,735 | 1,821,675 | ||||||||
Loans held for investment | 7,890,765 | 645,254 | 931,082 | 9,467,101 | ||||||||
Loans held for sale | 31,168 | 40,153 | 784 | 72,105 | ||||||||
Total loans | $ | 7,921,933 | $ | 685,407 | $ | 931,866 | $ | 9,539,206 | ||||
(In thousands) | As of March 31, 2014 | |||||||||||
Puerto Rico | Virgin Islands | United States | Consolidated | |||||||||
Residential mortgage loans | $ | 1,905,568 | $ | 343,088 | $ | 299,445 | $ | 2,548,101 | ||||
Commercial loans: | ||||||||||||
Construction loans | 100,520 | 31,448 | 20,611 | 152,579 | ||||||||
Commercial mortgage loans | 1,434,719 | 73,752 | 337,545 | 1,846,016 | ||||||||
Commercial and Industrial loans | 2,362,825 | 144,455 | 204,682 | 2,711,962 | ||||||||
Loans to a local financial institution collateralized by real estate mortgages | 235,875 | - | - | 235,875 | ||||||||
Commercial loans | 4,133,939 | 249,655 | 562,838 | 4,946,432 | ||||||||
Finance leases | 246,814 | - | - | 246,814 | ||||||||
Consumer loans | 1,743,059 | 49,047 | 33,332 | 1,825,438 | ||||||||
Loans held for investment | 8,029,380 | 641,790 | 895,615 | 9,566,785 | ||||||||
Loans held for sale | 31,983 | 45,287 | 1,642 | 78,912 | ||||||||
Total loans | $ | 8,061,363 | $ | 687,077 | $ | 897,257 | $ | 9,645,697 | ||||
(In thousands) | As of December 31, 2013 | |||||||||||
Puerto Rico | Virgin Islands | United States | Consolidated | |||||||||
Residential mortgage loans | $ | 1,906,982 | $ | 348,816 | $ | 293,210 | $ | 2,549,008 | ||||
Commercial loans: | ||||||||||||
Construction loans | 105,830 | 33,744 | 29,139 | 168,713 | ||||||||
Commercial mortgage loans | 1,464,085 | 74,271 | 285,252 | 1,823,608 | ||||||||
Commercial and Industrial loans | 2,436,709 | 125,757 | 225,784 | 2,788,250 | ||||||||
Loans to a local financial institution collateralized by real estate mortgages | 240,072 | - | - | 240,072 | ||||||||
Commercial loans | 4,246,696 | 233,772 | 540,175 | 5,020,643 | ||||||||
Finance leases | 245,323 | - | - | 245,323 | ||||||||
Consumer loans | 1,739,478 | 49,689 | 32,029 | 1,821,196 | ||||||||
Loans held for investment | 8,138,479 | 632,277 | 865,414 | 9,636,170 | ||||||||
Loans held for sale | 35,394 | 40,575 | - | 75,969 | ||||||||
Total loans | $ | 8,173,873 | $ | 672,852 | $ | 865,414 | $ | 9,712,139 | ||||
Table 9 – Non-Performing Assets
(Dollars in thousands) | June 30, | March 31, | December 31, | |||||||||
2014 | 2014 | 2013 | ||||||||||
Non-performing loans held for investment: | ||||||||||||
Residential mortgage | $ | 175,404 | $ | 172,796 | $ | 161,441 | ||||||
Commercial mortgage | 166,218 | 145,535 | 120,107 | |||||||||
Commercial and Industrial | 143,669 | 113,996 | 114,833 | |||||||||
Construction | 38,830 | 50,387 | 58,866 | |||||||||
Consumer and Finance leases | 40,510 | 39,061 | 40,302 | |||||||||
Total non-performing loans held for investment | 564,631 | 521,775 | 495,549 | |||||||||
REO | 121,842 | 138,622 | 160,193 | |||||||||
Other repossessed property | 16,114 | 15,587 | 14,865 | |||||||||
Total non-performing assets, excluding loans held for sale | $ | 702,587 | $ | 675,984 | $ | 670,607 | ||||||
Non-performing loans held for sale | 54,755 | 54,755 | 54,801 | |||||||||
Total non-performing assets, including loans held for sale (1) | $ | 757,342 | $ | 730,739 | $ | 725,408 | ||||||
Past-due loans 90 days and still accruing (2) | $ | 143,916 | $ | 118,049 | $ | 120,082 | ||||||
Allowance for loan and lease losses | $ | 241,177 | $ | 266,778 | $ | 285,858 | ||||||
Allowance to total non-performing loans held for investment | 42.71 | % | 51.13 | % | 57.69 | % | ||||||
Allowance to total non-performing loans held for investment, excluding residential real estate loans | 61.96 | % | 76.45 | % | 85.56 | % | ||||||
(1) Purchased credit impaired loans of $105.6 million accounted for under ASC 310-30 as of June 30, 2014, primarily mortgage loans acquired from Doral, are excluded and not considered non-performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. |
||||||||||||
(2) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of June 30, 2014 of approximately $12.1 million, primarily related to loans acquired from Doral. |
||||||||||||
Table 10– Non-Performing Assets by Geography
(In thousands) | June 30, | March 31, | December 31, | ||||||
2014 | 2014 | 2013 | |||||||
Puerto Rico: | |||||||||
Non-performing loans held for investment: | |||||||||
Residential mortgage | $ | 149,946 | $ | 150,787 | $ | 139,771 | |||
Commercial mortgage | 142,417 | 120,907 | 101,255 | ||||||
Commercial and Industrial | 137,046 | 109,506 | 109,224 | ||||||
Construction | 30,229 | 41,781 | 43,522 | ||||||
Finance leases | 3,414 | 3,706 | 3,082 | ||||||
Consumer | 34,768 | 32,877 | 34,660 | ||||||
Total non-performing loans held for investment | 497,820 | 459,564 | 431,514 | ||||||
OREO | 101,051 | 116,493 | 123,851 | ||||||
Other repossessed property | 16,056 | 15,543 | 14,806 | ||||||
Total non-performing assets, excluding loans held for sale | $ | 614,927 | $ | 591,600 | $ | 570,171 | |||
Non-performing loans held for sale | 14,750 | 14,750 | 14,796 | ||||||
Total non-performing assets, including loans held for sale (1) | $ | 629,677 | $ | 606,350 | $ | 584,967 | |||
Past-due loans 90 days and still accruing (2) | $ | 141,970 | $ | 115,826 | $ | 118,097 | |||
Virgin Islands: | |||||||||
Non-performing loans held for investment: | |||||||||
Residential mortgage | $ | 12,797 | $ | 9,233 | $ | 8,439 | |||
Commercial mortgage | 7,708 | 7,780 | 6,827 | ||||||
Commercial and Industrial | 6,623 | 4,490 | 5,609 | ||||||
Construction | 8,442 | 8,606 | 11,214 | ||||||
Consumer | 876 | 823 | 514 | ||||||
Total non-performing loans held for investment | 36,446 | 30,932 | 32,603 | ||||||
OREO | 14,597 | 14,525 | 14,894 | ||||||
Other repossessed property | - | 3 | 5 | ||||||
Total non-performing assets, excluding loans held for sale | $ | 51,043 | $ | 45,460 | $ | 47,502 | |||
Non-performing loans held for sale | 40,005 | 40,005 | 40,005 | ||||||
Total non-performing assets, including loans held for sale | $ | 91,048 | $ | 85,465 | $ | 87,507 | |||
Past-due loans 90 days and still accruing | $ | 1,946 | $ | 2,223 | $ | 1,985 | |||
United States: | |||||||||
Non-performing loans held for investment: | |||||||||
Residential mortgage | $ | 12,661 | $ | 12,776 | $ | 13,231 | |||
Commercial mortgage | 16,093 | 16,848 | 12,025 | ||||||
Commercial and Industrial | - | - | - | ||||||
Construction | 159 | - | 4,130 | ||||||
Consumer | 1,452 | 1,655 | 2,046 | ||||||
Total non-performing loans held for investment | 30,365 | 31,279 | 31,432 | ||||||
OREO | 6,194 | 7,604 | 21,448 | ||||||
Other repossessed property | 58 | 41 | 54 | ||||||
Total non-performing assets, excluding loans held for sale | $ | 36,617 | $ | 38,924 | $ | 52,934 | |||
Non-performing loans held for sale | - | - | - | ||||||
Total non-performing assets, including loans held for sale | $ | 36,617 | $ | 38,924 | $ | 52,934 | |||
Past-due loans 90 days and still accruing | $ | - | $ | - | $ | - | |||
(1) Purchased credit impaired loans of $105.6 million accounted for under ASC 310-30 as of June 30, 2014, primarily mortgage loans acquired from Doral, are excluded and not considered non-performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. |
|||||||||
(2) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of June 30, 2014 of approximately $12.1 million, primarily related to loans acquired from Doral. |
|||||||||
Table 11 – Allowance for Loan and Lease Losses
Quarter Ended | Six-Month Period Ended | ||||||||||||||||||||
(Dollars in thousands) | June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||
Allowance for loan and lease losses, beginning of period | $ | 266,778 | $ | 285,858 | $ | 342,531 | $ | 285,858 | $ | 435,414 | |||||||||||
Provision for loan and lease losses | 26,744 | (1) | 31,915 | 87,464 | (3) | 58,659 | (1) | 198,587 | (7) | ||||||||||||
Net charge-offs of loans: | |||||||||||||||||||||
Residential mortgage | (4,687 | ) | (6,353 | ) | (103,418 | ) | (4) | (11,040 | ) | (114,998 | ) | (8) | |||||||||
Commercial mortgage | (9,126 | ) | (5,775 | ) | (3,253 | ) | (14,901 | ) | (59,289 | ) | (9) | ||||||||||
Commercial and Industrial | (19,036 | ) | (2) | (21,796 | ) | (5,520 | ) | (40,832 | ) | (2) | (90,349 | ) | (10) | ||||||||
Construction | (2,606 | ) | (353 | ) | (2,368 | ) | (5) | (2,959 | ) | (40,883 | ) | (11) | |||||||||
Consumer and finance leases | (16,890 | ) | (16,718 | ) | (14,389 | ) | (33,608 | ) | (27,435 | ) | |||||||||||
Net charge-offs | (52,345 | ) | (2) | (50,995 | ) | (128,948 | ) | (6) | (103,340 | ) | (2) | (332,954 | ) | (12) | |||||||
Allowance for loan and lease losses, end of period | $ | 241,177 | $ | 266,778 | $ | 301,047 | $ | 241,177 | $ | 301,047 | |||||||||||
Allowance for loan and lease losses to period end total loans held for investment | 2.55 | % | 2.79 | % | 3.19 | % | 2.55 | % | 3.19 | % | |||||||||||
Net charge-offs (annualized) to average loans outstanding during the period | 2.19 | % | 2.11 | % | 5.25 | % | 2.15 | % | 6.69 | % | |||||||||||
Net charge-offs (annualized), excluding charge-offs related to the acquisition of mortgage loans from Doral, loans sold and loans transferred to held for sale, to average loans outstanding during the period | |||||||||||||||||||||
1.90 | % | 2.11 | % | 1.29 | % | 2.01 | % | 2.11 | % | ||||||||||||
Provision for loan and lease losses to net charge-offs during the period | 0.51x | 0.63x | 0.68x | 0.57x | 0.60x | ||||||||||||||||
Provision for loan and lease losses to net charge-offs during the period, excluding impact of the acquisition of mortgage loans from Doral, loans sold and the transfer of loans to held for sale | |||||||||||||||||||||
0.56x | 0.63x | 0.63x | 0.59x | 0.66x | |||||||||||||||||
(1) Includes provision of $1.4 million associated with the acquisition of mortgage loans from Doral. | |||||||||||||||||||||
(2) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. | |||||||||||||||||||||
(3) Includes provision of $67.9 million associated with the bulk sale of non-performing residential assets. | |||||||||||||||||||||
(4) Includes net charge-offs totaling $97.9 million associated with the bulk sale of non-performing residential assets. | |||||||||||||||||||||
(5) Includes net charge-offs totaling $31 thousand associated with the bulk sale of non-performing residential assets. | |||||||||||||||||||||
(6) Includes net charge-offs totaling $98.0 million associated with the bulk sale of non-performing residential assets. | |||||||||||||||||||||
(7) Includes provision of $132.0 million associated with the bulk sales and the transfer of loans to held for sale. | |||||||||||||||||||||
(8) Includes net charge-offs totaling $99.0 million associated with the bulk sales. | |||||||||||||||||||||
(9) Includes net charge-offs of $54.6 million associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale. | |||||||||||||||||||||
(10) Includes net charge-offs totaling $44.7 million associated with the bulk sale of adversely classified commercial assets. | |||||||||||||||||||||
(11) Includes net charge-offs of $34.2 million associated with the bulk sales and the transfer of loans to held for sale. | |||||||||||||||||||||
(12) Includes net charge-offs of $232.4 million associated with the bulk sales and the transfer of loans to held for sale. | |||||||||||||||||||||
Table 12 – Net Charge-Offs to Average Loans
Six-Month Period Ended | Year ended | ||||||||||||||||||
June 30, | December 31, | December 31, | December 31, | December 31, | |||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Residential mortgage | 0.85 | % | 4.77 | % | (3) | 1.32 | % | 1.32 | % | 1.80 | % | (8) | |||||||
Commercial mortgage | 1.63 | % | 3.44 | % | (4) | 1.41 | % | 3.21 | % | 5.02 | % | (9) | |||||||
Commercial and Industrial | 2.80 | % | (1) | 3.52 | % | (5) | 1.21 | % | 1.57 | % | 2.16 | % | (10) | ||||||
Construction | 2.85 | % | 15.11 | % | (6) | 10.49 | % | 16.33 | % | 23.80 | % | (11) | |||||||
Consumer and finance leases | 3.25 | % | 2.76 | % | 1.92 | % | 2.33 | % | 2.98 | % | |||||||||
Total loans | 2.15 | % | (2) | 4.01 | % | (7) | 1.74 | % | 2.68 | % | 4.76 | % | (12) | ||||||
(1) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 2.49%. | |||||||||||||||||||
(2) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 2.01%. | |||||||||||||||||||
(3) Includes net charge-offs totaling $99.0 million associated with the bulk loan sales. The ratio of residential mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales, was 1.13%. | |||||||||||||||||||
(4) Includes net charge-offs of $54.6 million associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale in the first quarter of 2013. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale, was 0.45%. | |||||||||||||||||||
(5) Includes net charge-offs totaling $44.7 million associated with the bulk sale of adversely classified commercial assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets, was 2.04%. | |||||||||||||||||||
(6) Includes net charge-offs of $34.2 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of construction loan net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 2.91%. | |||||||||||||||||||
(7) Includes net charge-offs of $232.4 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 1.68%. | |||||||||||||||||||
(8) Includes net charge-offs totaling $7.8 million associated with non-performing residential mortgage loans sold in a bulk sale. | |||||||||||||||||||
(9) Includes net charge-offs totaling $29.5 million associated with the transfer of loans to held for sale in the fourth quarter of 2010. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the transfer of loans to held for sale, was 3.38%. | |||||||||||||||||||
(10) Includes net charge-offs totaling $8.6 million associated with the transfer of loans to held for sale in the fourth quarter of 2010. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the transfer of loans to held for sale, was 1.98%. | |||||||||||||||||||
(11) Includes net charge-offs totaling $127.0 million associated with the transfer of loans to held for sale in the fourth quarter of 2010. The ratio of construction net charge-offs to average loans, excluding charge-offs associated with the transfer of loans to held for sale, was 18.93%. |
|||||||||||||||||||
(12) Includes net charge-offs totaling $165.1 million associated with the transfer of loans to held for sale in the fourth quarter of 2010. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the transfer of loans to held for sale, was 3.60%. |
|||||||||||||||||||
CONTACT:
First BanCorp.
John B. Pelling III, 305-577-6000
Ext. 162
Investor Relations Officer
john.pelling@firstbankpr.com
Exhibit 99.2
Financial Results Second Quarter 2014
Forward-Looking StatementsThis presentation contains “forward-looking statements” concerning First BanCorp’s (the “Corporation”) future economic performance. The words or phrases “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “expect,” “anticipate,” “look forward,” “should,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Private Securities Litigation Reform Act of 1995, and are subject to the safe harbor created by such section. The Corporation wishes to caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and to advise readers that various factors, including, but not limited to, uncertainty about whether the Corporation and FirstBank Puerto Rico (“FirstBank” or “the Bank”) will be able to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (the “FED”) and the order dated June 2, 2010 (the “Order”)that FirstBank entered into with the FDIC and the Office of the Commissioner of Financial Institutions of Puerto Rico that, among other things, require FirstBank to maintain certain capital levels and reduce its special mention, classified, delinquent and non-performing assets; the risk of being subject to possible additional regulatory actions; uncertainty as to the availability of certain funding sources, such as retail brokered CDs; the Corporation’s reliance on brokered CDs and its ability to obtain, on a periodic basis, approval from the FDIC to issue brokered CDs to fund operations and provide liquidity in accordance with the terms of the Order; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s stockholders in the future due to the Corporation’s inability to receive approval from the FED to receive dividends from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their impact on the credit quality of the Corporation’s loans and other assets, including the Corporation’s construction and commercial real estate loan portfolios, which have contributed and may continue to contribute to, among other things, the high levels of non-performing assets, charge-offs and the provision expense and may subject the Corporation to further risk from loan defaults and foreclosures; adverse changes in general economic conditions in the United States and in Puerto Rico, including the interest rate scenario, market liquidity, housing absorption rates, real estate prices and disruptions in the U.S. capital markets, which may reduce interest margins, impact funding sources and affect demand for all of the Corporation’s products and services and the value of the Corporation’s assets; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico and the current fiscal problems and budget deficit of the Puerto Rico government; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the United States and the U.S. and British Virgin Islands, which could affect the Corporation’s financial performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; uncertainty about the effectiveness of the various actions undertaken to stimulate the United States economy and stabilize the United States’ financial markets, and the impact such actions may have on the Corporation’s business, financial condition and results of operations; changes in the fiscal and monetary policies and regulations of the federal government, including those determined by the Federal Reserve System, the FDIC, government-sponsored housing agencies and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may further increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expense; risks of not being able to recover the assets pledged to Lehman Brothers Special Financing, Inc.; the impact on the Corporation’s results of operations and financial condition associated with acquisitions and dispositions; a need to recognize additional impairments on financial instruments or goodwill relating to acquisitions; risks that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Corporation’s businesses, business practices and cost of operations; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013 for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject. 2
Agenda Second Quarter 2014 Highlights: Aurelio Alemán, President & Chief Executive Officer Second Quarter Results of Operations: Orlando Berges, Executive Vice President & Chief Financial Officer Summary Questions & Answers 3
SECOND QUARTER 2014 Highlights
Profitability • Net income of $21.2 million, or $0.11 per diluted share, up 24.2% compared to $17.1 million in 1Q 2014. • Year-over-year 2Q net income increased $4.4 million compared to adjusted 2Q 2013 net income of $16.8 million. • Net interest margin decreased by 6 basis points to 4.21% driven by higher prepayments in the securities portfolio and commercial and government loan pay-offs. • Pre-tax, pre-provision income of $48.6 million down from $56.9 million in 1Q 2014, but an increase of $12.7 million compared to 2Q 2013. Asset Quality • Total NPAs increased by $26.6 million compared to 1Q 2014. No large nonperforming loan sales were completed during the quarter. • OREO inventory balance declined $16.8 million due to sales of $15.6 million completed in 2Q 2014. • Inflows to nonperforming loans increased by $36.3 million driven mainly by two large commercial loan relationships totaling $60.5 million which are current in payments. • Provision for loan and lease losses of $26.7 million compared to $31.9 million in 1Q 2014 a $5.2 million reduction driven by recoveries, reserve releases and updated appraisals. • Net charge-offs of $52.3 million, including a $6.9 million charge-off related to the acquisition of mortgage loans from Doral, compared to $51.0 million in 1Q 2014. Core Deposits • Government deposits decreased by $302.2 million in 2Q 2014. • Deposits, net of government and brokered, decreased by $40.2 million in 2Q 2014. • Brokered certificates of deposit (CDs) decreased by $29.5 million in 2Q 2014. Capital • 2Q 2014 Capital position was further strengthened: ‒ Risk Based Capital Ratio 18.1% compared to 17.6% in 1Q 2014; ‒ Tier 1 Ratio 16.8% compared to 16.2% in 1Q 2014; and ‒ Leverage Ratio 12.0% compared to 11.7% in 1Q 2014. • Deferred Tax Asset valuation allowance of $511 million. 2Q14 Highlights: IMPROVED PROFITABILITY; FOCUS REMAINS ON CREDIT 5
Second Quarter 2014 Highlights: LOAN PORTFOLIO Origination and renewal activity at $871 million for 2Q 2014 at healthy levels compared to 1Q 2014, but declined compared to 2Q 2013: - Increase compared to 1Q was mainly related to seasonal renewals on commercial facilities. - Slight improvement in residential mortgages originations. ($ in millions) Loan Originations* Continued focus on revenue generation through growth in commercial and consumer book: Increase in residential mortgages driven by acquisition of mortgage loans from Doral fair valued at $226 million. Reduction in the commercial book includes impact of $233 million repayment of loan to Doral and $75 million repayment of facility granted to the central government of Puerto Rico. Focus on growth opportunities in FL market. * Originations including refinancings and draws from existing revolving and non-revolving commitments Loan Portfolio Loans Held for Sale Commercial Construction Consumer & Finance Leases Residential Mortgage 6
Core deposits declined $342 million during 2Q 2014 due largely to a reduction of $302 million in government deposits; brokered CDs were reduced $29.5 million during 2Q 2014. We reduced the cost of deposits net of brokered from 0.76% to 0.72%. Puerto Rico core deposits, excluding government, grew $14.2 million compared to 1Q 2014. Focus on cross-selling opportunities. Continue to reduce reliance on brokered deposits: - 32% of deposits are brokered CDs, a decline of $187 million compared to 2Q 2013. ($ in millions) Core Deposits * Total Deposit Composition Second Quarter 2014 Highlights: DEPOSIT MIX* Core deposits are total deposits excluding brokered CDs. 7
SECOND QUARTER 2014 Results of Operations
Interest income 158,423 $ 160,571 $ (2,148) $ 160,670 $ Interest expense 28,516 29,251 (735) 33,782 Net interest income 129,907 131,320 (1,413) 126,888 Provision for loan and lease losses 26,744 31,915 (5,172) 87,464 Non-interest income 16,601 17,960 (1,359) 14,263 Equity in losses of unconsolidated entities (670) (6,610) 5,940 648 Total non-interest income 15,931 11,350 4,581 14,911 Personnel expense 35,023 32,942 2,081 33,116 Occupancy and equipment expense 14,509 14,346 162 14,946 Insurance and supervisory fees 10,784 10,990 (205) 12,699 REO expense 6,778 5,837 941 14,829 Other operating expenses 31,051 28,670 2,381 35,733 Total non-interest expense 98,145 92,785 5,361 111,323 Pre-tax income (loss) 20,949 17,970 2,979 (56,988) Income tax expense (276) 887 (1,163) (979) Net income (loss) 21,225 $ 17,083 $ 4,143 $ (56,009) $ Adjusted Pre-tax, pre-provision income 48,622 $ 56,900 $ (8,278) $ 35,895 $ Fully diluted EPS 0.11 $ 0.08 $ 0.03 $ (0.60) $ Book value per share 5.97 $ 5.74 $ 0.23 $ 5.60 $ Tangible book value per share 5.72 $ 5.48 $ 0.24 $ 5.32 $ Common stock price 5.44 $ 5.44 $ - $ 7.08 $ Net Interest Margin (GAAP) 4.21% 4.27% (0.06%) 4.04% Efficiency ratio 67.3% 65.0% 2.3% 148.0% ($ in thousands, except per share data) Select Financial Information 2Q 2014 1Q 2014 Variance Results of Operations: SECOND QUARTER 2014 FINANCIAL HIGHLIGHTS 2Q 2013 9
Results of Operations: NET INTEREST INCOME NIM declined 6 basis points, compared to Q1 14, but increased 17 basis points year-over-year. Net interest income declined $1.4 million in the first quarter due to:- A decrease of approximately $1.4 million in interest income related to faster prepayments on MBS investments; and - A $1.4 million decrease in loan interest income due to $101.9 million decrease in average total loans driven by the pay-off of large commercial loans including some government loans. - Partially offset by a $1.1 million decrease in interest expense attributed to lower volume driven by government deposit withdrawals and lower funding costs. ($ in millions) 10
Results of Operations: COST OF FUNDS Cost of total deposits, excluding brokered CDs, decreased to 0.72% from 0.76%. The average rate paid on non-brokered deposits, including interest-bearing checking accounts, savings and retail CDs, declined by 5 basis points to 0.82% during the second quarter. The average cost and balance of brokered CDs decreased 1 basis point during the second quarter of 2014. Overall funding costs declined $0.7 million or 3bps to 1.10%. Cost of Deposits 0.93% 0.90% 0.89% 0.87% 0.82% 0.81% 0.79% 0.77% 0.76% 0.72% 0.60% 0.90% 1.20% 2Q 2013 3Q 2013 4Q 2013 1Q 2014 2Q 2014Interest Bearing Total 11
12 Results of Operations: NON-INTEREST INCOME* Non-interest income* declined $1.4 million compared to 1Q 2014, due to: - $1.1MM decrease in insurance agency activities reflecting the impact of the previous quarter of seasonal profit sharing; - A $0.5 million decrease in fee income from the broker-dealer subsidiary related to underwriting fees received in the prior quarter; and - $0.3 million decrease in mortgage banking revenues. - Offset by a $0.3 million gain on sale of investments.* Non interest income excludes equity losses of unconsolidated entities and write down of collateral pledged to Lehman in Q2 2013. ($ in millions)
Results of Operations: OPERATING EXPENSES Credit related expenses increased $1.9 million compared to 1Q 2014. The increase was primarily related to the impact in the previous quarter of a $0.9 million gain realized on a sale and an increase of $1.0 million in attorneys’ loan collection fees, appraisals, and other credit-related costs. A $2.1 million increase in employees’ compensation ad benefits due to a $1.1 million annual merit salary increases, including lump sum payments of approximately $0.2 million, and an increase of $0.5 million in stock-based compensation expense. A $0.6 million increase in occupancy and equipment costs mainly due to the impact in the previous quarter of a $0.5 million reversal of property tax expenses related to a tax debt settlement. Professional service fees of approximately $0.6 million specifically related to the acquisition of mortgage loans from Doral. ($ in millions) 2Q 2014 1Q 2014 % Change Credit related expenses 9.1 $ 7.2 $ 27% Compensation & benefits 35.0 32.9 6% Occupancy & equipment 14.3 13.6 5% Credit & debit card processing expenses 3.9 3.8 2% Taxes other than income 4.5 4.5 0% Deposit insurance prem & supervisory 10.8 11.0 -2% Due Diligence on loans acq. from Doral 0.6 - Branch optimization expenses 0.2 0.7 -67% All other expenses 19.8 19.0 4% Total 98.1 $ 92.8 $ 6% 13
1,639 1,551 1,506 1,239 1,233 1,208 1,184 1,138 1,119 1,066 1,008 976 683 506 498 496 522 565 150 150 163 163 172 176 188 194 213 242 251 260 256 151 147 175 154 138 159 148 95 80 55 55 55 1,790 1,701 1,669 1,562 1,410 1,390 1,377 1,337 1,332 1,308 1,259 1,238 1,087 752 726 725 731 757 9.5% 10.0% 9.3% 10.2% 10.2% 9.6% 8.4% 5.7% 5.7% 5.7% 6.1% $0 $400 $800 $1,200 $1,600 $2,000 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q NPLs Held for Sale Repossessed Assets & Other Loans Held for Investment NPAs / Assets 2010 2011 2012 2013 Results of Operations: ASSET QUALITY NPAs increased $26.6 million to $757 million in 2Q 2014. Total NPLs increased $42.9 million impacted by the inflow of two large commercial mortgage relationships totaling $60.5 million. The OREO and repossessed property inventory balance decreased by $16.8 million to $154.2 million, mainly due to sales of $15.6 million during the quarter. Adversely classified commercial & construction loans increased $34.2 million mainly due to the adverse classification during 2Q of the $75.0 million exposure to a public corp. Residential and consumer migration declined $5 million compared to 1Q 2014. ($ in millions) Non-performing Assets 2014 2Q 14 1Q 14 $ ∆ % ∆ Residential 175 $ 173 $ 3 $ 2% Consumer 41 39 1 4% C&I and CRE 310 260 50 19% Construction 39 50 (12) (23%) Loans HFS 55 55 - 0% NPLs 619 577 43 7% REO & Repo Prop 138 154 (16) (11%) NPAs 757 $ 731 $ 27 $ 4% Migration: 2Q 14 1Q 14 $ Residential 30 $ 35 $ (5) $ (14%) Consumer 18 16 2 10% Commercial & Construction 92 53 40 75% Total Migration 140.3 $ 104.0 $ 36.3 $ 35% 14
Results of Operations: NET CHARGE-OFFS & ALLOWANCE COVERAGE ($ in millions) Total net charge-offs for 2Q 2014 were $52 million, or 2.19% of average loans. Allowance coverage ratio of 2.55% as of June 30, 2014 compared to 2.79% as of March 31, 2014. The decrease in the ratio was primarily related to: ‒ Reserve releases on certain construction and commercial mortgage loans based on updated appraisals; ‒ Charge-offs of commercial mortgage loans with previously established reserves ‒ Reserve release on certain non-performing loans paid-offs; and ‒ Improved charge-off rates for commercial and industrial loans. Commercial NPLs are being carried at 59.9% of unpaid principal balance, net of specific reserves. Net Charge-offs 1 As of June 30, 2014 2 Net Carrying Amount = % of unpaid principal balance net of reserves and accumulated charge-offs Product Book Value Accum. Charge-offs Reserves Net Carrying Amount (2) C&I $143.7 $46.9 $21.2 64.3% CRE 173.0 61.1 11.2 69.1% Const. 86.6 92.0 9.6 43.1% Total $403.3 $200.0 $42.0 59.9% Commercial Non-performing Loans (includes HFS) (1) 15
Results of Operations: CAPITAL POSITION Total stockholders’ equity amounted to $1.3 billion as of June 30, 2014, an increase in net income of $20.5 million and a reduction in loss of value of U.S. agency MBS. The capital levels continue to be strong as First BanCorp executes on its strategic plan. Capital Ratios 16.6% Total Risk Based Capital 17.5% 18.1% 15.3% Tier 1 16.2% 16.8% 11.3% Leverage 11.7% 12.0% 12.3% Tier 1 Common 13.2% 13.9% 8.6% Tangible Common 9.0% 9.8% 6.5% 9.0% 11.5% 14.0% 16.5% 19.0% 2Q 2013 3Q 2013 4Q 2013 1Q 2014 2Q 2014 16
Second Quarter Highlights: PR GOVERNMENT EXPOSURE ($ in millions) Total asset exposure to the Puerto Rico Government as of June 30, 2014 was $399 million down $77 million from 1Q 2014. In addition, there is $196 million of indirect exposure to the Tourism Development Fund supporting hotel projects. Total Government Deposits as of June 30, 2014 were $251 million.- Time deposits declined $234 million compared to 1Q 2014.- Transaction accounts declined $60 million compared to 1Q 2014. Government Unit Time Deposits Transaction Accounts Total Federal Funds - $ 11.2 $ 11.2 $ Municipalities 21.5 122.3 143.7 Public Agencies 2.2 92.4 94.5 Public Corporations - 1.7 1.7Total Deposits 23.6 $ 227.5 $ 251.1 $ Total Government Unit Outstanding Investment Portfolio 61.2 $ Central Government: Commonwealth Appropriations 25.0 Federal Funds 20.7 Total Central Government (3 Loans) 45.8 Public Corporations: Operating Revenues 82.4 Rental Income 4.0 Total Public Corporations (3 Loans) 86.3 Municipalities (10 Loans) Property Tax Revenues 205.7 Total Direct Government Exposure 399.0 $ Source of Repayment 17
SECOND QUARTER 2014 Q&A
EXHIBITS
Average Average Volume Rate Average total investments (5,075) $ (0.31%) (1,972) $ Average loans & leases: Residential mortgage loans 85,158 0.03% 1,749 Construction loans (17,874) (0.36%) (324) C&I and commercial mortgage loans (166,593) 0.03% (839) Finance leases (3,401) (0.02%) (86) Consumer loans 581 (0.29%) (724) Total average loans (101,943) (0.02%) (343) Average total interest-earning assets (107,018) (0.09%) (2,315) Interest-bearing liabilities: Brokered CDs (60,712) (0.01%) 111 Other interest-bearing deposits (86,864) (0.05%) 722 Other borrowed funds - (0.00%) (89) Average total interest-bearing liabilities (147,356) (0.02%) 735 Increase (decrease) in net interest income * (1,580) $ Net Interest Income Changes 20 Results of Operations: SECOND QUARTER KEY MARGIN DRIVERS Q2 vs. Q1 Change in Average Interest Earning Assets & Interest Bearing Liabilities * On a tax equivalent basis and excluding valuations 20
Results of Operations: MIGRATION (Dollars in thousands) Commercial Mortgage Loans C&I Loans Construction Loans Total Commercial Portfolios As of June 30, 2014 Non-performing loans held for investment at realizable value 44,368 $ 39,070 $ 3,048 $ 86,486 $ Other non-performing loans held for investment 121,850 104,599 35,782 262,231 Total non-performing loans held for investment $ 166,218 $ 143,669 $ 38,830 $ 348,717 Allowance to non-performing loans held for investment 29.23% 53.52% 54.83% 42.09% Allowance to non-performing loans held for investment, excluding non-performing loans at realizable value 39.87% 73.51% 59.50% 55.97% As of March 31, 2014 Non-performing loans held for investment at realizable value $ 25,288 $ 19,623 $ 11,423 56,334 $ Other non-performing loans held for investment 120,247 94,373 38,964 253,584 Total non-performing loans held for investment $ 145,535 $ 113,996 $ 50,387 $ 309,918 Allowance to non-performing loans held for investment 45.70% 69.82% 54.40% 55.99% Allowance to non-performing loans held for investment, excluding non-performing loans at realizable value 55.31% 84.34% 70.35% 68.42% 21
Use of Non-GAAP Financial Measures Basis of Presentation Use of Non-GAAP Financial Measures This presentation may contain non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text or in the attached tables to the earnings release. Tangible Common Equity Ratio and Tangible Book Value per Common Share The tangible common equity ratio and tangible book value per common share are non-GAAP measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles and purchased credit card relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles and purchased credit card relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names. (In thousands, except ratios and per share information) June 30, March 31, December 31, September 30, June 30, 2014 2014 2013 2013 2013 Total equity - GAAP $ 1,306,001 $ 1,255,898 $ 1,215,858 $ 1,220,593 $ 1,222,328 Preferred equity (36,104) (56,810) (63,047) (63,047) (63,047) Goodwill (28,098) (28,098) (28,098) (28,098) (28,098) Purchased credit card relationship (18,080) (18,942) (19,787) (20,718) (21,649) Core deposit intangible (6,200) (6,591) (6,981) (7,570) (8,158) Tangible common equity $ 1,217,519 $ 1,145,457 $ 1,097,945 $ 1,101,160 $ 1,101,376 Total assets - GAAP $ 12,523,251 $ 12,819,428 $ 12,656,925 $ 12,787,450 $ 12,803,169 Goodwill (28,098) (28,098) (28,098) (28,098) (28,098)Purchased credit card relationship (18,080) (18,942) (19,787) (20,718) (21,649) Core deposit intangible (6,200) (6,591) (6,981) (7,570) (8,158) Tangible assets $ 12,470,873 $ 12,765,797 $ 12,602,059 $ 12,731,064 $ 12,745,264 Common shares outstanding 212,760 208,968 207,069 207,043 206,982 Tangible common equity ratio 9.76% 8.97% 8.71% 8.65% 8.64% Tangible book value per common share 5.72 $ 5.48 $ 5.30 $ 5.32 $ 5.32 $ Tangible Equity: Tangible Assets: 22
Use of Non-GAAP Financial Measures Basis of Presentation Use of Non-GAAP Financial Measures This presentation may contain non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text or in the attached tables to the earnings release. Tier 1 Common Equity to Risk-Weighted Assets Ratio The Tier 1 common equity to risk-weighted assets ratio is calculated by dividing (a) tier 1 capital less non-common elements including qualifying perpetual preferred stock and qualifying trust preferred securities by (b) risk-weighted assets, which assets are calculated in accordance with applicable bank regulatory requirements. The Tier 1 common equity ratio is not required by GAAP or on a recurring basis by applicable bank regulatory requirements. However, this ratio will be required under Basel III capital standards as proposed. Management is currently monitoring this ratio, along with the other ratios discussed above, in evaluating the Corporation’s capital levels and believes that, at this time, the ratio may be of interest to investors. (Dollars in thousands) June 30, March 31, December 31, September 30, June 30, 2014 2014 2013 2013 2013 Total equity - GAAP 1,306,001 $ 1,255,898 $ 1,215,858 $ 1,220,593 $ 1,222,328 $ Qualifying preferred stock (36,104) (56,810) (63,047) (63,047) (63,047) Unrealized loss on available-for-sale securities (1) 28,381 56,180 78,734 58,485 40,142 Disallowed deferred tax asset (2) - (25) - (43) - Goodwill (28,098) (28,098) (28,098) (28,098) (28,098) Core deposit intangible (6,200) (6,591) (6,981) (7,570) (8,158) Other disallowed assets (23) (23) (23) (410) (569) Tier 1 common equity $ 1,263,957 $ 1,220,531 $ 1,196,443 $ 1,179,910 $ 1,162,598 Total risk-weighted assets $ 9,079,164 $ 9,255,697 $ 9,405,798 $ 9,402,910 $ 9,467,699 Tier 1 common equity to risk-weighted assets ratio 13.92% 13.19% 12.72% 12.55% 12.28% 1- T ier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax. 2- Approximately $9.9 million of the Corporation's deferred tax assets as of June 30, 2014 (March 31, 2014 - $9 million; December 31, 2013 - $7 million; September 30, 2013 - $7.7 million; June 30, 2013 - $10 million) was included without limitation in regulatory capital pursuant to the risk-based capital guidelines,while approximately $0 of such assets as of June 30, 2014 (March 31, 2014 - $25 thousand; December 31, 2013 - $0; September 30, 2013 - $43 thousand; June 30, 2013 - $0) exceeded the limitation imposed by these guidelines and, as "disallowed deferred tax assets," was deducted in calculating Tier 1 capital. According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for inclusion in T ier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of the calendar quarter-end date, based on its projected future taxable income for that year, or (ii) 10% of the amount of the entity's Tier 1 capital. Approximately $1.2 million of the Corporation's other net deferred tax liability as of June 30, 2014 (March 31, 2014 - $0.8 million deferred tax liability; December 31, 2013 - $0.3 million deferred tax asset; September 30, 2013 - $0.3 million deferred tax liability; June 30, 2013 - $3 million deferred tax liability) represented primarily the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines.As of Tier 1 Common Equity: 23
Use of Non-GAAP Financial Measures Basis of Presentation Use of Non-GAAP Financial Measures This presentation may contain non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text or in the attached tables to the earnings release. Adjusted Pre-Tax, Pre-Provision Income One non-GAAP performance metric that management believes is useful in analyzing underlying performance trends, particularly in times of economic stress, is adjusted pre-tax, pre-provision income. Adjusted pre-tax, pre-provision income, as defined by management, represents net (loss) income excluding income tax expense (benefit), the provision for loan and lease losses, gains on sale and OTTI of investment securities, fair value adjustments on derivatives and liabilities measured at fair value, equity in earnings or losses of unconsolidated entities as well as certain items identified as unusual, non-recurring or non-operating. From time to time, revenue and expenses are impacted by items judged by management to be outside of ordinary banking activities and/or by items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of its Corporation’s performance requires consideration also of results that exclude such amounts. These items result from factors originating outside the Corporation such as regulatory actions/assessments, and may result from unusual management decisions, such as the early extinguishment of debt. (Dollars in thousands) June 30, March 31, December 31, September 30, June 30, 2014 2014 2013 2013 2013 Income (loss) before income taxes 20,949 $ $ 17,970 15,634 $ 19,616 $ (123,562) $ Add: Provision for loan and lease losses 26,744 31,915 22,969 22,195 87,464 Less/Add: Net (gain) loss on investments and impairments (291) - - - 42 Less: Unrealized gain on derivative instruments (262) (313) (355) (232) (708) Add: Acquisition of mortgage loans from Doral related expenses 576 - - - - Add: Bulk sales related expenses and other professional fees related to a terminated preferred stock exchange offer - - - - 3,198 Add: Loss on certain OREO properties sold as part of the bulk sale of non-performing residential mortgage assets - - - - 1,879 Add: Secondary offering costs (1) - - - 1,669 - Add: Credit card processing platform conversion costs - - - 1,715 - Add: National gross receipt tax (2) - - - - 1,656 Less: National gross receipt tax - outside Puerto Rico (3) - - (473) - - Add: Branch consolidations and restructuring expenses/valuation adjustments 236 718 1,421 - - Add: Write-off of collateral pledged to Lehman and related expenses - - 2,500 - 66,574 Add/Less: Equity in loss (earnings) of unconsolidated entity 670 6,610 5,893 5,908 (648) Adjusted pre-tax, pre-provision income (4) 48,622 $ 56,900 $ 47,589 $ 50,871 $ 35,895 $ Change from most recent prior quarter-amount (8,278) $ 9,311 $ (3,282) $ 14,976 $ (14,568) $ Change from most recent prior quarter-percentage -14.5% 19.6% -6.5% 41.7% -28.9% (1) Offering of common stock by certain of the Corporation's existing stockholders. (2) Represents the impact of the national gross receipts tax corresponding to the first quarter of 2013, recorded during the second quarter of 2013 after enactment of Act No. 40. (3) Represents the impact of the national gross receipts tax related to the trade or business outside of Puerto Rico that was reversed in the fourth quarter of 2013 after enactment of Act No. 117. (4) See "Basis of Presentation" for definition. Quarter Ended 24
(_B->:+\0OA]\`_BM%XJL/@M\4;WPAX-^'/[3?B_Q!\/O@OXM^)?BB
MU\,RZ+\/M-\7>.?#6H^&1%XDO+34-)ND_M'5[*ST&"_U:R]M_:._9?'QUUKX
M)>-O#/Q2\9?!7XE?`/QIK_BGP)XY\$:1X)U^>.P\:>!-=^&OC;PWJ7AWQ]X>
M\2>&;VPUCPKX@EFTZ[?31>:#XDTC0=8MS=6EG?:/J?S%X;_X)6?"KPO\&M7^
M"]C\4/BC +D\`S:S\:?B;X4^+'@S0
MTU#Q+\6;CQ%:^*O"-LWAS4](MX[S5+O4?HGQA_P3VM?BGJEIK/Q@^//Q'^(=
M]XK_`&9/C-^R?\?1/X:^&GABU^,WPJ^+M_K&L6]O%#X6\+::_P`,M8^'>IZW
M=1^#-5\$317<^D16UEXLE\2:A&^LR@$D_P#P5&_9