XML 49 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
FAIR VALUE
12 Months Ended
Dec. 31, 2023
FAIR VALUE [Abstract]  
FAIR VALUE
NOTE 25 –
 
FAIR VALUE
Fair Value
 
Measurement
 
ASC Topic
 
820, “Fair
 
Value
 
Measurement,”
 
defines fair
 
value as
 
the exchange
 
price that
 
would be
 
received for
 
an asset
 
or paid
 
to
transfer
 
a
 
liability
 
(an
 
exit
 
price)
 
in
 
the
 
principal
 
or
 
most
 
advantageous
 
market
 
for
 
the
 
asset
 
or
 
liability
 
in
 
an
 
orderly
 
transaction
between market
 
participants on
 
the measurement
 
date. This
 
guidance also
 
establishes a
 
fair value
 
hierarchy for
 
classifying assets
 
and
liabilities, which is based on
 
whether the inputs to
 
the valuation techniques used
 
to measure fair value are
 
observable or unobservable.
One of three levels of inputs may be used to measure fair value:
 
Level 1
 
Valuations
 
of
 
Level
 
1
 
assets
 
and
 
liabilities
 
are
 
obtained
 
from
 
readily-available
 
pricing
 
sources
 
for
 
market
transactions involving identical assets or liabilities in active markets.
 
Level 2
 
Va
luations of
 
Level 2 assets
 
and liabilities
 
are based on
 
observable inputs
 
other than Level
 
1 prices, such
 
as quoted
prices for similar assets or liabilities, or other inputs that are
 
observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities.
 
Level 3
 
Va
luations of Level 3 assets and
 
liabilities are based on unobservable
 
inputs that are supported by
 
little or no market
activity and
 
are significant to
 
the fair value
 
of the assets
 
or liabilities. Level
 
3 assets and
 
liabilities include financial
instruments
 
whose value
 
is determined
 
by using
 
pricing models
 
for
 
which
 
the determination
 
of fair
 
value
 
requires
significant management judgment as to the estimation.
 
Following is a
 
description of the
 
valuation methodologies
 
used for instruments
 
measured at fair
 
value on a
 
recurring basis, as
 
well as
the classification of
 
such instruments pursuant
 
to the fair value
 
hierarchy.
 
There were no
 
transfers of assets and
 
liabilities measured
 
at
fair value between Level 1 and Level 2 measurements during the years
 
ended December 31, 2023 and 2022.
Financial Instruments Recorded at Fair Value
 
on a Recurring Basis
Debt securities available for sale and marketable equity securities held at fair value
 
The fair
 
value of
 
investment securities
 
was based
 
on unadjusted
 
quoted market
 
prices (as
 
is the
 
case with
 
U.S. Treasury
 
securities
and equity securities with
 
readily determinable fair values),
 
when available (Level 1),
 
or market prices for comparable
 
assets (as is the
case with
 
U.S. agencies
 
MBS and
 
U.S. agency
 
debt securities)
 
that are
 
based on
 
observable market
 
parameters, including
 
benchmark
yields,
 
reported
 
trades,
 
quotes
 
from
 
brokers
 
or
 
dealers,
 
issuer
 
spreads,
 
bids,
 
offers
 
and
 
reference
 
data,
 
including
 
market
 
research
operations, when
 
available (Level
 
2). Observable
 
prices in
 
the market
 
already consider
 
the risk
 
of nonperformance.
 
If listed
 
prices or
quotes are
 
not available, fair
 
value is based
 
upon discounted
 
cash flow models
 
that use unobservable
 
inputs due to
 
the limited market
activity of the instrument, as is the case with certain private label MBS held by the
 
Corporation (Level 3).
Derivative instruments
 
The fair
 
value of
 
most of
 
the Corporation’s
 
derivative
 
instruments is
 
based on
 
observable
 
market parameters
 
(Level 2)
 
and takes
into consideration
 
the credit
 
risk component
 
of paying
 
counterparties, when
 
appropriate. On
 
interest rate
 
caps, only
 
the seller's
 
credit
risk is considered. The Corporation
 
valued the interest rate swaps and
 
caps using a discounted cash flow
 
approach based on the related
reference rate for each cash flow.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets and liabilities measured at fair value on a recurring basis are summarized below as of
 
December 31,
 
2023 and 2022:
As of December 31,
 
2023
As of December 31, 2022
Fair Value Measurements Using
 
Fair Value Measurements Using
 
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Debt securities available for sale:
U.S. Treasury securities
$
135,393
$
-
$
-
$
135,393
$
138,875
$
-
$
-
$
138,875
Noncallable U.S. agencies debt securities
-
433,437
-
433,437
-
389,787
-
389,787
Callable U.S. agencies debt securities
-
1,874,960
-
1,874,960
-
1,963,566
-
1,963,566
MBS
-
2,779,994
4,785
(1)
2,784,779
-
3,098,797
5,794
(1)
3,104,591
Puerto Rico government obligations
-
-
1,415
1,415
-
-
2,201
2,201
Other investments
-
-
-
-
-
-
500
500
Equity securities
4,893
-
-
4,893
4,861
-
-
4,861
Derivative assets
-
341
-
341
-
633
-
633
Liabilities:
Derivative liabilities
-
317
-
317
-
476
-
476
(1) Related to private label MBS.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The table
 
below presents
 
a reconciliation
 
of the
 
beginning and
 
ending balances
 
of all
 
assets measured
 
at fair
 
value on
 
a recurring
basis using significant unobservable inputs (Level 3) for the years ended
 
December 31, 2023, 2022, and 2021:
Securities Available for Sale
(1)
Level 3 Instruments Only
 
 
2023
2022
2021
(In thousands)
Beginning balance
$
8,495
$
11,084
$
11,977
 
Total (losses) gains:
 
Included in other comprehensive income (loss) (unrealized)
(750)
(401)
1,281
 
Included in earnings (unrealized)
(2)
(20)
434
136
 
Purchases
-
-
1,000
 
Other
(3)
(1,525)
(2,622)
(3,310)
Ending balance
$
6,200
$
8,495
$
11,084
(1)
 
Amounts mostly related to private label MBS.
(2)
 
Changes in unrealized gains included in earnings were recognized within
 
provision for credit losses - expense (benefit) and relate
 
to assets still held as of the reporting date.
(3)
 
Mainly includes principal repayments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The tables below present quantitative information for significant assets measured at fair
 
value on a recurring basis using
significant unobservable inputs (Level 3) as of December 31,
 
2023 and 2022:
December 31,
 
2023
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
4,785
Discounted cash flows
Discount rate
16.1%
16.1%
16.1%
Prepayment rate
0.0%
6.9%
3.7%
Projected cumulative loss rate
0.1%
10.9%
4.2%
 
Puerto Rico government obligations
$
1,415
Discounted cash flows
Discount rate
14.1%
14.1%
14.1%
Projected cumulative loss rate
25.8%
25.8%
25.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2022
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
5,794
Discounted cash flows
Discount rate
16.2%
16.2%
16.2%
Prepayment rate
1.5%
15.2%
11.8%
Projected cumulative loss rate
0.3%
15.6%
5.6%
 
Puerto Rico government obligations
$
2,201
Discounted cash flows
Discount rate
12.9%
12.9%
12.9%
Projected cumulative loss rate
19.3%
19.3%
19.3%
 
 
Information about Sensitivity to Changes in Significant Unobservable Inputs
Private label
 
MBS: The
 
significant unobservable
 
inputs in
 
the valuation
 
include probability
 
of default,
 
the loss
 
severity
 
assumption,
and prepayment
 
rates. Shifts
 
in those
 
inputs would
 
result in different
 
fair value
 
measurements. Increases
 
in the probability
 
of default,
loss
 
severity
 
assumptions,
 
and
 
prepayment
 
rates
 
in
 
isolation
 
would
 
generally
 
result
 
in
 
an
 
adverse
 
effect
 
on
 
the
 
fair
 
value
 
of
 
the
instruments. The Corporation modeled meaningful and possible
 
shifts of each input to assess the effect on the fair value estimation.
Puerto Rico
 
Government Obligations:
 
The significant
 
unobservable input
 
used in
 
the fair value
 
measurement is
 
the assumed
 
loss rate
of the
 
underlying residential
 
mortgage loans
 
that collateralize
 
a pass-through
 
MBS guaranteed
 
by the
 
PRHFA.
 
A significant
 
increase
(decrease) in
 
the assumed
 
rate would
 
lead to
 
a (lower)
 
higher fair
 
value estimate.
 
See Note
 
3 –
 
“Debt Securities”
 
for information
 
on
the methodology used to calculate the fair value of these debt securities.
Additionally, fair value
 
is used on a nonrecurring basis to evaluate certain assets in accordance with GAAP.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2023, the Corporation recorded losses or valuation adjustments
 
for assets recognized at fair value on a non-
recurring basis and still held at December 31, 2023, as shown in the following
 
table:
Carrying value as of December 31,
 
Related to losses recorded for the Year Ended
December 31,
 
2023
2022
2021
2023
2022
2021
(In thousands)
Level 3:
Loans receivable
(1)
$
15,609
$
11,437
$
31,534
$
(1,839)
$
(736)
$
(5,466)
OREO
(2)
3,218
5,461
9,126
(416)
(917)
(48)
Premises and equipment
(3)
-
1,242
-
-
(218)
-
Level 2:
Loans held for sale
(4)
$
-
$
12,306
$
-
$
-
$
(106)
$
-
(1)
Consists mainly
 
of collateral dependent
 
commercial and construction
 
loans. The Corporation
 
generally measured losses
 
based on
 
the fair
 
value of the
 
collateral. The Corporation
 
derived the fair
 
values from external
appraisals that took into
 
consideration prices in observed transactions
 
involving similar assets in
 
similar locations but adjusted for
 
specific characteristics and assumptions of
 
the collateral (e.g., absorption rates),
 
which
are not market observable. The haircuts applied on appraisals ranged from
16
% to
20
%.
(2)
The Corporation derived the fair values from appraisals that took
 
into consideration prices in observed transactions involving similar assets in similar
 
locations but adjusted for specific characteristics and assumptions of
the properties (e.g., absorption rates and net
 
operating income of income producing properties), which are
 
not market observable. Losses were related to market
 
valuation adjustments after the transfer of the loans
 
to the
OREO portfolio. The haircuts applied on appraisals ranged from
1
% to
28
%.
(3)
Relates to a banking facility reclassified to held-for-sale and measured at the fair value of the collateral.
 
(4)
The Corporation derived the fair value of these loans based on published secondary market prices of MBS with similar characteristics.
 
 
 
 
 
 
 
 
Qualitative information regarding the fair value measurements for Level 3 financial
 
instruments as of December 31, 2023 are as
follows:
December 31, 2023
Method
Inputs
Loans
Income, Market, Comparable
Sales, Discounted Cash Flows
External appraised values; probability weighting of broker price
opinions; management assumptions regarding market trends or other
relevant factors
OREO
Income, Market, Comparable
Sales, Discounted Cash Flows
External appraised values; probability weighting of broker price
opinions; management assumptions regarding market trends or other
relevant factors
Premises and equipment
Market
External appraised value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables present the carrying value, estimated fair value and estimated
 
fair value level of the hierarchy of financial
instruments as of December 31,
 
2023 and 2022:
Total Carrying Amount
in Statement of
Financial Condition as
of December 31,
 
2023
Fair Value Estimate as
 
of
December 31,
 
2023
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments (amortized
 
cost)
$
663,164
$
663,164
$
663,164
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,229,984
5,229,984
135,393
5,088,391
6,200
Held-to-maturity debt securities:
 
Held-to-maturity debt securities (amortized cost)
354,178
 
Less: ACL on held-to-maturity debt securities
(2,197)
 
Held-to-maturity debt securities, net of ACL
$
351,981
346,132
-
235,239
110,893
Equity securities (amortized cost)
44,782
44,782
-
44,782
(1)
-
Other equity securities (fair value)
4,893
4,893
4,893
-
-
Loans held for sale (lower of cost or market)
7,368
7,476
-
7,476
-
Loans held for investment:
 
Loans held for investment (amortized cost)
12,185,483
 
Less: ACL for loans and finance leases
(261,843)
 
Loans held for investment, net of ACL
$
11,923,640
11,762,855
-
-
11,762,855
MSRs (amortized cost)
26,941
45,244
-
-
45,244
Derivative assets (fair value)
 
(2)
341
341
-
341
-
Liabilities:
Deposits (amortized cost)
$
16,555,985
$
16,565,435
$
-
$
16,565,435
$
-
Advances from the FHLB (amortized cost):
 
Long-term
500,000
500,522
-
500,522
-
Other long-term borrowings (amortized cost)
161,700
159,999
-
-
159,999
Derivative liabilities (fair value)
 
(2)
317
317
-
317
-
(1) Includes FHLB stock with a carrying value of $
34.6
 
million, which is considered restricted.
(2) Includes interest rate swap agreements, interest rate caps, forward contracts, and interest rate lock commitments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Carrying
Amount in Statement
of Financial Condition
as of December 31,
2022
Fair Value Estimate as
 
of
December 31, 2022
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments (amortized
 
cost)
$
480,505
$
480,505
$
480,505
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,599,520
5,599,520
138,875
5,452,150
8,495
Held-to-maturity debt securities:
 
Held-to-maturity debt securities (amortized cost)
437,537
 
Less: ACL on held-to-maturity debt securities
(8,286)
 
Held-to-maturity debt securities, net of ACL
$
429,251
427,115
-
260,106
167,009
Equity securities (amortized cost)
50,428
50,428
-
50,428
(1)
-
Other equity securities (fair value)
4,861
4,861
4,861
-
-
Loans held for sale (lower of cost or market)
12,306
12,306
-
12,306
-
Loans held for investment:
 
 
Loans held for investment (amortized cost)
11,552,825
 
Less: ACL for loans and finance leases
(260,464)
 
Loans held for investment, net of ACL
$
11,292,361
11,106,809
-
-
11,106,809
MSRs (amortized cost)
29,037
44,710
-
-
44,710
Derivative assets (fair value)
(2)
633
633
-
633
-
Liabilities:
Deposits (amortized cost)
$
16,143,467
$
16,139,937
$
-
$
16,139,937
$
-
Short-term securities sold under agreements to repurchase (amortized
 
cost)
75,133
75,230
-
75,230
-
Advances from the FHLB (amortized cost)
 
Short-term
475,000
474,731
-
474,731
-
 
Long-term
200,000
199,865
-
199,865
-
Other long-term borrowings (amortized cost)
183,762
187,246
-
-
187,246
Derivative liabilities (fair value)
(2)
476
476
-
476
-
(1) Includes FHLB stock with a carrying value of $
42.9
 
million, which is considered restricted.
(2) Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments.
The short-term nature
 
of certain assets and
 
liabilities result in their
 
carrying value approximating
 
fair value. These include
 
cash and
cash
 
due
 
from
 
banks
 
and
 
other
 
short-term
 
assets,
 
such
 
as
 
FHLB
 
stock.
 
Certain
 
assets,
 
the
 
most
 
significant
 
being
 
premises
 
and
equipment,
 
goodwill
 
and
 
other
 
intangible
 
assets, are
 
not
 
considered
 
financial
 
instruments
 
and
 
are
 
not
 
included
 
above. Accordingly,
this fair
 
value
 
information
 
is not
 
intended
 
to, and
 
does not,
 
represent
 
the Corporation’s
 
underlying
 
value.
 
Many of
 
these assets
 
and
liabilities that
 
are subject
 
to the
 
disclosure requirements
 
are not
 
actively traded,
 
requiring management
 
to estimate
 
fair values.
 
These
estimates
 
necessarily
 
involve
 
the
 
use
 
of
 
assumptions
 
and
 
judgment
 
about
 
a
 
wide
 
variety
 
of
 
factors,
 
including
 
but
 
not
 
limited
 
to,
relevancy of market prices of comparable instruments, expected future cash flows,
 
and appropriate discount rates.