XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES AND SERVICING ASSETS (Tables)
6 Months Ended
Jun. 30, 2022
Transfers and Servicing [Abstract]  
Changes in Servicing Assets [Table Text Block]

The changes in MSRs are shown below for the indicated periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six-Month Period Ended

 

 

 

June 30,

 

June 30,

 

(In thousands)

2022

 

2021

 

2022

 

2021

 

 

 

 

Balance at beginning of period

$

30,753

 

$

32,710

 

$

30,986

 

$

33,071

 

Capitalization of servicing assets

 

828

 

 

1,550

 

 

1,958

 

 

2,900

 

Amortization

 

(1,273)

 

 

(1,920)

 

 

(2,603)

 

 

(3,557)

 

Temporary impairment recoveries, net

 

9

 

 

30

 

 

64

 

 

37

 

Other (1)

 

(40)

 

 

(35)

 

 

(128)

 

 

(116)

 

 

Balance at end of period

$

30,277

 

$

32,335

 

$

30,277

 

$

32,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Represents adjustments related to the repurchase of loans serviced for others.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Impairment Allowance [Table Text Block]

Changes in the impairment allowance were as follows for the indicated periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six-Month Period Ended

 

 

 

June 30,

 

June 30,

 

 

 

2022

 

2021

 

2022

 

2021

 

(In thousands)

 

Balance at beginning of period

$

23

 

$

195

 

$

78

 

$

202

 

Recoveries

 

(9)

 

 

(30)

 

 

(64)

 

 

(37)

 

 

Balance at end of period

$

14

 

$

165

 

$

14

 

$

165

 

 

 

Components of Net Servicing Income [Table Text Block]

The components of net servicing income, included as part of mortgage banking activities in the consolidated statements of income, are shown below for the indicated periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six-Month Period Ended

 

 

June 30,

 

June 30,

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Servicing fees

$

2,821

 

$

3,018

 

$

5,640

 

$

5,933

Late charges and prepayment penalties

 

219

 

 

217

 

 

413

 

 

456

Adjustment for loans repurchased

 

(40)

 

 

(35)

 

 

(128)

 

 

(116)

 

Servicing income, gross

 

3,000

 

 

3,200

 

 

5,925

 

 

6,273

Amortization and impairment of servicing assets

 

(1,264)

 

 

(1,890)

 

 

(2,539)

 

 

(3,520)

 

Servicing income, net

$

1,736

 

$

1,310

 

$

3,386

 

$

2,753

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Economic Assumptions Used in Determining Fair Value at Time of Sale of Loans [Table Text Block]

The Corporation’s MSRs are subject to prepayment and interest rate risks. Key economic assumptions used in determining the fair value at the time of sale of the related mortgages for the indicated periods ranged as follows:

 

Weighted

 

 

 

 

 

 

 

Average

 

Maximum

 

Minimum

Six-Month Period Ended June 30, 2022:

 

 

 

 

 

 

 

 

Constant prepayment rate:

 

 

 

 

 

 

 

 

Government-guaranteed mortgage loans

6.7

%

 

18.3

%

 

4.8

%

Conventional conforming mortgage loans

6.6

%

 

18.4

%

 

3.4

%

Conventional non-conforming mortgage loans

6.3

%

 

21.9

%

 

4.5

%

Discount rate:

 

 

 

 

 

 

 

 

Government-guaranteed mortgage loans

11.9

%

 

12.0

%

 

11.5

%

Conventional conforming mortgage loans

9.9

%

 

10.0

%

 

9.5

%

Conventional non-conforming mortgage loans

12.4

%

 

14.5

%

 

11.5

%

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2021:

 

 

 

 

 

 

 

 

Constant prepayment rate:

 

 

 

 

 

 

 

 

Government-guaranteed mortgage loans

6.1

%

 

14.0

%

 

3.7

%

Conventional conforming mortgage loans

6.2

%

 

17.4

%

 

2.8

%

Conventional non-conforming mortgage loans

-

%

 

-

%

 

-

%

Discount rate:

 

 

 

 

 

 

 

 

Government-guaranteed mortgage loans

12.0

%

 

12.0

%

 

12.0

%

Conventional conforming mortgage loans

10.0

%

 

10.0

%

 

10.0

%

Conventional non-conforming mortgage loans

-

%

 

-

%

 

-

%

 

 

 

 

 

 

 

 

 

Weighted-Averages of Key Economic Assumptions in Valuation Model [Table Text Block] The weighted averages of the key economic assumptions that the Corporation used in its valuation model and the sensitivity of the current fair value to immediate 10% and 20% adverse changes in those assumptions for mortgage loans as of June 30, 2022 and December 31, 2021 were as follows:

 

June 30,

 

December 31,

(Dollars in thousands)

2022

 

2021

Carrying amount of servicing assets

$

30,277

 

 

$

30,986

 

Fair value

$

44,337

 

 

$

42,132

 

Weighted-average expected life (in years)

 

7.94

 

 

 

7.96

 

 

 

 

 

 

 

 

 

Constant prepayment rate (weighted-average annual rate)

 

6.48

%

 

 

6.55

%

Decrease in fair value due to 10% adverse change

$

1,044

 

 

$

1,027

 

Decrease in fair value due to 20% adverse change

$

2,046

 

 

$

2,011

 

 

 

 

 

 

 

 

 

Discount rate (weighted-average annual rate)

 

11.17

%

 

 

11.17

%

Decrease in fair value due to 10% adverse change

$

1,962

 

 

$

1,852

 

Decrease in fair value due to 20% adverse change

$

3,770

 

 

$

3,561