XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE [Text Block]

NOTE 18 – FAIR VALUE

 

Fair Value Measurement

 

ASC Topic 820, “Fair Value Measurement,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This guidance also establishes a fair value hierarchy for classifying assets and liabilities, which is based on whether the inputs to the valuation techniques used to measure fair value are observable or unobservable. One of three levels of inputs may be used to measure fair value:

Level 1

Valuations of Level 1 assets and liabilities are obtained from readily-available pricing sources for market transactions involving identical assets or liabilities in active markets.

 

 

Level 2

Valuations of Level 2 assets and liabilities are based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

 

Level 3

Valuations of Level 3 assets and liabilities are based on unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined by using pricing models for which the determination of fair value requires significant management judgment as to the estimation.

 

See Note 30 - Fair Value included in the 2021 Annual Report on Form 10-K for information regarding valuation techniques and inputs used to measure financial instruments at fair value on a recurring basis.

Assets and liabilities measured at fair value on a recurring basis are summarized below as of June 30, 2022 and December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2022

 

As of December 31, 2021

 

 

Fair Value Measurements Using

 

Fair Value Measurements Using

(In thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

141,347

 

$

-

 

$

-

 

$

141,347

 

$

148,486

 

$

-

 

$

-

 

$

148,486

 

Noncallable U.S. agencies debt securities

 

-

 

 

258,663

 

 

-

 

 

258,663

 

 

-

 

 

285,028

 

 

-

 

 

285,028

 

Callable U.S. agencies debt securities

 

-

 

 

2,159,474

 

 

-

 

 

2,159,474

 

 

-

 

 

1,971,954

 

 

-

 

 

1,971,954

 

MBS

 

-

 

 

3,511,456

 

 

6,371

(1)

3,517,827

 

 

-

 

 

4,037,209

 

 

7,234

 

 

4,044,443

 

Puerto Rico government obligations

 

-

 

 

-

 

 

2,809

 

 

2,809

 

 

-

 

 

-

 

 

2,850

 

 

2,850

 

Other investments

 

-

 

 

-

 

 

1,000

 

 

1,000

 

 

-

 

 

-

 

 

1,000

 

 

1,000

Equity securities

 

5,082

 

 

-

 

 

-

 

 

5,082

 

 

5,378

 

 

-

 

 

-

 

 

5,378

Derivative assets

 

-

 

 

1,025

 

 

-

 

 

1,025

 

 

-

 

 

1,505

 

 

-

 

 

1,505

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

-

 

 

636

 

 

-

 

 

636

 

 

-

 

 

1,178

 

 

-

 

 

1,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Related to private label MBS.

The table below presents a reconciliation of the beginning and ending balances of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and six-month periods ended June 30, 2022 and 2021:

 

 

 

Quarter Ended June 30,

 

 

 

2022

 

2021

Level 3 Instruments Only

Debt Securities

 

Debt Securities

(In thousands)

Available For Sale (1)

 

Available For Sale (1)

 

 

 

 

 

 

 

 

Beginning balance

$

10,647

 

$

11,776

 

Total (losses) gains:

 

 

 

 

 

 

 

Included in other comprehensive income (unrealized)

 

(106)

 

 

384

 

 

Included in earnings (unrealized) (2)

 

35

 

 

-

 

Principal repayments and amortization

 

(396)

 

 

(679)

Ending balance

$

10,180

 

$

11,481

 

 

 

 

 

 

 

 

(1)

Amounts mostly related to private label MBS.

(2)

Changes in unrealized gains included in earnings were recognized within provision for credit losses - benefit and relate to assets still held as of the reporting date.

 

 

 

 

 

Six-Month Period Ended June 30,

 

 

 

2022

 

2021

Level 3 Instruments Only

Debt Securities

 

Debt Securities

(In thousands)

Available For Sale(1)

 

Available For Sale(1)

 

 

 

 

 

 

 

 

Beginning balance

$

11,084

 

$

11,977

 

Total (losses) gains:

 

 

 

 

 

 

 

Included in other comprehensive income (unrealized)

 

(393)

 

 

705

 

 

Included in earnings (unrealized) (2)

 

423

 

 

127

 

Principal repayments and amortization

 

(934)

 

 

(1,328)

Ending balance

$

10,180

 

$

11,481

 

 

 

 

 

 

 

 

(1)

Amounts mostly related to private label MBS.

(2)

Changes in unrealized gains included in earnings were recognized within provision for credit losses - benefit and relate to assets still held as of the reporting date.

The tables below present quantitative information for significant assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of June 30, 2022 and December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

(Dollars in thousands)

 

 

 

Minimum

Maximum

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label MBS

$

6,371

 

Discounted cash flows

 

Discount rate

 

15.2%

15.2%

 

15.2%

 

 

 

 

 

 

 

Prepayment rate

 

3.2%

20.9%

 

12.7%

 

 

 

 

 

 

 

Projected cumulative loss rate

 

0.4%

15.8%

 

5.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico government obligations

 

2,809

 

Discounted cash flows

 

Discount rate

 

9.1%

9.1%

 

9.1%

 

 

 

 

 

 

 

Projected cumulative loss rate

 

19.2%

19.2%

 

19.2%

 

 

December 31, 2021

 

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

(Dollars in thousands)

 

 

 

Minimum

Maximum

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label MBS

$

7,234

 

Discounted cash flows

 

Discount rate

 

12.9%

12.9%

 

12.9%

 

 

 

 

 

 

 

Prepayment rate

 

7.6%

24.9%

 

15.2%

 

 

 

 

 

 

 

Projected cumulative loss rate

 

0.2%

15.7%

 

7.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico government obligations

 

2,850

 

Discounted cash flows

 

Discount rate

 

6.6%

8.4%

 

7.9%

 

 

 

 

 

 

 

Projected cumulative loss rate

 

8.6%

8.6%

 

8.6%

Information about Sensitivity to Changes in Significant Unobservable Inputs

 

Private label MBS: The significant unobservable inputs in the valuation include probability of default, the loss severity assumption, and prepayment rates. Shifts in those inputs would result in different fair value measurements. Increases in the probability of default, loss severity assumptions, and prepayment rates in isolation would generally result in an adverse effect on the fair value of the instruments. The Corporation modeled meaningful and possible shifts of each input to assess the effect on the fair value estimation.

 

Puerto Rico Government Obligations: The significant unobservable input used in the fair value measurement is the assumed loss rate of the underlying residential mortgage loans that collateralize these obligations, which are guaranteed by the PRHFA. A significant increase (decrease) in the assumed rate would lead to a (lower) higher fair value estimate. The fair value of these bonds was based on a discounted cash flow methodology that considers the structure and terms of the debt security. The Corporation utilizes PDs and LGDs that consider, among other things, historical payment performance, loan-to-value attributes and relevant current and forward-looking macroeconomic variables, such as regional unemployment rates, the housing price index and the expected recovery of PRHFA guarantee. Under this approach, expected cash flows (interest and principal) were discounted at the Treasury yield curve as of the reporting date and compared to the amortized cost.

Additionally, fair value is used on a nonrecurring basis to evaluate certain assets in accordance with GAAP. As of June 30, 2022, the Corporation recorded losses or valuation adjustments for assets recognized at fair value on a non-recurring basis and still held at June 30, 2022, and categorized as Level 3, as shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value as of June 30, 2022

 

 

 

 

 

 

Related to (losses) gains recorded for the Quarter Ended June 30, 2022

 

Related to losses recorded for the Six-Month Period Ended June 30, 2022

 

(Losses) gains recorded for the Quarter Ended June 30, 2022

 

Losses recorded for the Six-Month Period Ended June 30, 2022

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

5,422

 

$

29,967

 

$

(817)

 

$

(3,848)

OREO (2)

 

2,140

 

 

2,741

 

 

35

 

 

(38)

Premises and equipment (3)

 

-

 

 

1,242

 

 

-

 

 

(218)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Consists mainly of collateral dependent commercial and construction loans. The Corporation generally measured losses based on the fair value of the collateral. The Corporation derived the fair values from external appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable.

(2)

The Corporation derived the fair values from appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio.

(3)

Relates to a banking facility reclassified to held-for-sale and measured at the fair value of the collateral.

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2021, the Corporation recorded losses or valuation adjustments for assets recognized at fair value on a non-recurring basis and still held as of June 30, 2021 as shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value as of June 30, 2021

 

 

 

 

 

 

 

 

Related to losses recorded for the Quarter Ended June 30, 2021

 

Related to losses recorded for the Six-Month Period Ended June 30, 2021

 

Losses recorded for the Quarter Ended June 30, 2021

 

Losses recorded for the Six-Month Period Ended June 30, 2021

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

13,013

 

$

41,610

 

$

(1,689)

 

$

(4,350)

OREO (2)

 

2,930

 

 

5,033

 

 

(225)

 

 

(374)

Loans held for sale (3)

 

-

 

 

4,004

 

 

-

 

 

(116)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Consists mainly of collateral dependent commercial and construction loans. The Corporation generally measured losses based on the fair value of the collateral. The Corporation derived the fair values from external appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable.

(2)

The Corporation derived the fair values from appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio.

(3)

Commercial loan participation transferred to held for sale in the first quarter of 2021 and still in inventory as of June 30, 2021. The value was primarily derived from offers of market participants that the Corporation considered.

 

 

 

 

 

 

 

 

 

 

 

 

 

See Note 30 - Fair Value included in the 2021 Annual Report on Form 10-K for qualitative information regarding the fair value measurements for Level 3 financial instruments.

 

Fair Value of Financial Instruments

The following tables present the carrying value, estimated fair value and estimated fair value level of the hierarchy of financial instruments as of June 30, 2022 and December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Carrying Amount in Statement of Financial Condition as of June 30, 2022

 

Fair Value Estimate as of June 30, 2022

 

Level 1

 

Level 2

 

Level 3

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and money

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

market investments (amortized cost)

$

1,263,523

 

$

1,263,523

 

$

1,263,523

 

$

-

 

$

-

Debt securities available

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for sale (fair value)

 

6,081,120

 

 

6,081,120

 

 

141,347

 

 

5,929,593

 

 

10,180

Debt securities held to maturity (amortized cost)

 

458,227

 

 

 

 

 

 

 

 

 

 

 

 

Less: allowance for credit losses on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held-to-maturity debt securities

 

(8,885)

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities held to maturity, net of allowance

$

449,342

 

 

453,242

 

 

-

 

 

278,223

 

 

175,019

Equity securities (amortized cost)

 

27,761

 

 

27,761

 

 

-

 

 

27,761

(1)

-

Other equity securities (fair value)

 

5,082

 

 

5,082

 

 

5,082

 

 

-

 

 

-

Loans held for sale (lower of cost or market)

 

22,601

 

 

22,790

 

 

-

 

 

22,790

 

 

-

Loans held for investment (amortized cost)

 

11,206,874

 

 

 

 

 

 

 

 

 

 

 

 

Less: allowance for credit losses for loans and finance leases

 

(252,152)

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of allowance

$

10,954,722

 

 

10,954,724

 

 

-

 

 

-

 

 

10,954,724

MSRs (amortized cost)

 

30,277

 

 

44,337

 

 

-

 

 

-

 

 

44,337

Derivative assets (fair value) (2)

 

1,025

 

 

1,025

 

 

-

 

 

1,025

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (amortized cost)

$

17,140,128

 

$

17,146,043

 

$

-

 

$

17,146,043

 

$

-

Securities sold under agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to repurchase (amortized cost)

 

200,000

 

 

205,456

 

 

-

 

 

205,456

 

 

-

Advances from FHLB (amortized cost)

 

200,000

 

 

200,051

 

 

-

 

 

200,051

 

 

-

Other borrowings (amortized cost)

 

183,762

 

 

175,122

 

 

-

 

 

-

 

 

175,122

Derivative liabilities (fair value) (2)

 

636

 

 

636

 

 

-

 

 

636

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes FHLB stock with a carrying value of $21.3 million.

(2)

Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments.

 

 

Total Carrying Amount in Statement of Financial Condition as of December 31, 2021

 

Fair Value Estimate as of December 31, 2021

 

Level 1

 

Level 2

 

Level 3

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and money

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

market investments (amortized cost)

$

2,543,058

 

$

2,543,058

 

$

2,543,058

 

$

-

 

$

-

Debt securities available

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for sale (fair value)

 

6,453,761

 

 

6,453,761

 

 

148,486

 

 

6,294,191

 

 

11,084

Debt securities held to maturity (amortized cost)

 

178,133

 

 

 

 

 

 

 

 

 

 

 

 

Less: allowance for credit losses on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held-to-maturity debt securities

 

(8,571)

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities held to maturity, net of allowance

 

169,562

 

 

167,147

 

 

-

 

 

-

 

 

167,147

Equity securities (amortized cost)

 

26,791

 

 

26,791

 

 

-

 

 

26,791

(1)

-

Other equity securities (fair value)

 

5,378

 

 

5,378

 

 

5,378

 

 

-

 

 

-

Loans held for sale (lower of cost or market)

 

35,155

 

 

36,147

 

 

-

 

 

36,147

 

 

-

Loans held for investment (amortized cost)

 

11,060,658

 

 

 

 

 

 

 

 

 

 

 

 

Less: allowance for credit losses for loans and finance leases

 

(269,030)

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of allowance

$

10,791,628

 

 

10,900,400

 

 

-

 

 

-

 

 

10,900,400

MSRs (amortized cost)

 

30,986

 

 

42,132

 

 

-

 

 

-

 

 

42,132

Derivative assets (fair value) (2)

 

1,505

 

 

1,505

 

 

-

 

 

1,505

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (amortized cost)

$

17,784,894

 

$

17,800,706

 

$

-

 

$

17,800,706

 

$

-

Securities sold under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

agreements to repurchase (amortized cost)

 

300,000

 

 

322,105

 

 

-

 

 

322,105

 

 

-

Advances from FHLB (amortized cost)

 

200,000

 

 

202,044

 

 

-

 

 

202,044

 

 

-

Other borrowings (amortized cost)

 

183,762

 

 

177,689

 

 

-

 

 

-

 

 

177,689

Derivative liabilities (fair value) (2)

 

1,178

 

 

1,178

 

 

-

 

 

1,178

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes FHLB stock with a carrying value of $21.5 million.

(2)

Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments.

The short-term nature of certain assets and liabilities result in their carrying value approximating fair value. These include cash and cash due from banks and other short-term assets, such as FHLB stock. Certain assets, the most significant being premises and equipment, goodwill and other intangible assets, are not considered financial instruments and are not included above. Accordingly, this fair value information is not intended to, and does not, represent the Corporation’s underlying value. Many of these assets and liabilities that are subject to the disclosure requirements are not actively traded, requiring management to estimate fair values. These estimates necessarily involve the use of assumptions and judgment about a wide variety of factors, including but not limited to, relevancy of market prices of comparable instruments, expected futures cash flows, and appropriate discount rates.