XML 63 R52.htm IDEA: XBRL DOCUMENT v3.21.2
GOODWILL AND OTHER INTANGIBLES (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill [Table Text Block]

 

 

Mortgage Banking

 

Consumer (Retail) Banking

 

Commercial and Corporate Banking

 

United States Operations

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, January 1, 2020

$

-

 

$

-

 

$

-

 

$

28,098

 

$

28,098

 

Merger and acquisitions

 

574

 

 

794

 

 

4,935

 

 

-

 

 

6,303

 

Adjustments

 

385

 

 

533

 

 

3,313

 

 

-

 

 

4,231

Goodwill, December 31, 2020

$

959

 

$

1,327

 

$

8,248

 

$

28,098

 

$

38,632

 

Adjustments

 

53

 

 

74

 

 

(148)

 

 

-

 

 

(21)

Goodwill, September 30, 2021

$

1,012

 

$

1,401

 

$

8,100

 

$

28,098

 

$

38,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount and Accumulated Amortization of Other Intangible Assets [Table Text Block] The following table shows the gross amount and accumulated amortization of the Corporation’s intangible assets as of the indicated dates:

 

 

 

As of

 

As of

 

 

 

September 30,

 

December 31,

 

 

 

2021

 

2020

(Dollars in thousands)

 

 

 

 

 

Core deposit intangible:

 

 

 

 

 

 

Gross amount

$

87,544

 

$

87,096

 

Accumulated amortization (1)

 

(57,050)

 

 

(51,254)

 

Net carrying amount

$

30,494

 

$

35,842

 

 

 

 

 

 

 

 

Remaining amortization period (in years)

 

8.3

 

 

9.0

 

 

 

 

 

 

 

 

Purchased credit card relationship intangible:

 

 

 

 

 

 

Gross amount

$

28,265

 

$

28,265

 

Accumulated amortization (2)

 

(26,273)

 

 

(23,532)

 

Net carrying amount

$

1,992

 

$

4,733

 

 

 

 

 

 

 

 

Remaining amortization period (in years)

 

1.9

 

 

2.7

 

 

 

 

 

 

 

 

Insurance customer relationship intangible:

 

 

 

 

 

 

Gross amount

$

1,067

 

$

1,067

 

Accumulated amortization (3)

 

(864)

 

 

(749)

 

Net carrying amount

$

203

 

$

318

 

 

 

 

 

 

 

 

Remaining amortization period (in years)

 

1.3

 

 

2.1

 

 

 

 

 

 

 

 

(1)

For the quarter and nine-month period ended September 30, 2021, the amortization expense of core deposit intangibles amounted to $1.9 million and $5.8 million, respectively (2020 - $0.8 million and $1.2 million, respectively).

 

 

 

 

 

 

 

 

(2)

For the quarter and nine-month period ended September 30, 2021, the amortization expense of the purchased credit card relationship intangible asset amounted to $0.9 million and $2.7 million, respectively (2020 - $0.7 million and $1.6 million, respectively).

 

 

 

 

 

 

 

 

(3)

For the quarter and nine-month period ended September 30, 2021, the amortization expense of the insurance customer relationship intangible asset amounted to $38 thousand and $0.1 million, respectively (2020 - $39 thousand and $0.1 million, respectively).

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The estimated aggregate annual amortization expense related to the intangible assets for future periods is as follows as of September 30, 2021:

 

 

 

 

 

 

 

 

Amount

 

 

 

 

(In thousands)

 

 

2021

$

2,755

 

 

2022

 

8,816

 

 

2023

 

7,736

 

 

2024

 

6,416

 

 

2025

 

3,509

 

 

2026 and after

 

3,457