FAIR VALUE (Tables)
|
3 Months Ended |
Sep. 30, 2015 |
Assets and Liabilities Measured at Fair Value on Recurring Basis |
Assets and liabilities measured at fair value on a recurring basis are summarized below: | | | | | | | | | | | | | | | | | | | | | | | | | | As of September 30, 2015 | | As of December 31, 2014 | | Fair Value Measurements Using | | Fair Value Measurements Using | (In thousands) | Level 1 | | Level 2 | | Level 3 | | Assets/Liabilities at Fair Value | | Level 1 | | Level 2 | | Level 3 | | Assets/Liabilities at Fair Value | | | | | | | | | | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | | | | | | | | | | | Securities available for sale : | | | | | | | | | | | | | | | | | | | | | | | | U.S. Treasury Securities | $ | 7,537 | | $ | - | | $ | - | | $ | 7,537 | | $ | 7,499 | | $ | - | | $ | - | | $ | 7,499 | Noncallable U.S. agency debt | | - | | | 319,357 | | | - | | | 319,357 | | | - | | | 228,157 | | | - | | | 228,157 | MBS and Callable U.S. agency debt | | - | | | 1,519,218 | | | - | | | 1,519,218 | | | - | | | 1,653,140 | | | - | | | 1,653,140 | Puerto Rico government obligations | | - | | | 32,047 | | | 2,088 | | | 34,135 | | | - | | | 40,658 | | | 2,564 | | | 43,222 | Private label MBS | | - | | | - | | | 27,520 | | | 27,520 | | | - | | | - | | | 33,648 | | | 33,648 | Other investments | | - | | | - | | | 100 | | | 100 | | | - | | | - | | | - | | | - | Derivatives, included in assets: | | | | | | | | | | | | | | | | | | | | | | | | Interest rate swap agreements | | - | | | - | | | - | | | - | | | - | | | 33 | | | - | | | 33 | Purchased interest rate cap agreements | | - | | | 806 | | | - | | | 806 | | | - | | | 6 | | | - | | | 6 | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | Derivatives, included in liabilities: | | | | | | | | | | | | | | | | | | | | | | | | Interest rate swap agreements | | - | | | - | | | - | | | - | | | - | | | 33 | | | - | | | 33 | Written interest rate cap agreement | | - | | | 793 | | | - | | | 793 | | | - | | | 6 | | | - | | | 6 | Forward contracts | | - | | | 245 | | | - | | | 245 | | | - | | | 148 | | | - | | | 148 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Schedule of Changes in Fair Value |
The tables below summarize changes in unrealized gains and losses recorded in earnings for the quarters and nine-month periods ended September 30, 2015 and 2014 for Level 3 assets and liabilities that are still held at the end of each period: | | | | | | | | | | Changes in Unrealized Losses | | Changes in Unrealized Losses | | | Quarter ended September 30, 2015 | | Quarter ended September 30, 2014 | Level 3 Instruments Only | Securities | | Securities | (In thousands) | Available For Sale | | Available For Sale | | | | | | | | Changes in unrealized losses relating to assets still held at reporting date: | | | | | | Net impairment losses on available-for-sale investment securities (credit component) | $ | (231) | | $ | (245) | | | | | | | | |
| | Changes in Unrealized Losses | | Changes in Unrealized Losses | | | Nine-Month Period Ended September 30, 2015 | | Nine-Month Period Ended September 30, 2014 | Level 3 Instruments Only | Securities | | Securities | (In thousands) | Available For Sale | | Available For Sale | | | | | | | | Changes in unrealized losses relating to assets still held at reporting date: | | | | | | Net impairment losses on available-for-sale investment securities (credit component) | $ | (628) | | $ | (245) | | |
|
Fair Value of Assets and Liabilities Measured on Recurring Basis |
| | Total Fair Value Measurements | | | Quarter Ended September 30, | | | 2015 | | 2014 | Level 3 Instruments Only | Securities | | Securities | (In thousands) | Available For Sale(1) | | Available For Sale(1) | | | | | | | | Beginning balance | $ | 31,640 | | $ | 40,918 | Total gains or (losses) (realized/unrealized): | | | | | | Included in earnings | | (231) | | | (245) | Included in other comprehensive income | | 345 | | | 333 | Principal repayments and amortization | | (2,046) | | | (2,124) | Ending balance | $ | 29,708 | | $ | 38,882 | | | | | | | | (1) | Amounts mostly related to private label mortgage-backed securities. | | |
| | Total Fair Value Measurements | | | Nine-Month Period Ended September 30, | | | 2015 | | 2014 | Level 3 Instruments Only | Securities | | Securities | (In thousands) | Available For Sale(1) | | Available For Sale(1) | | | | | | | | Beginning balance | $ | 36,212 | | $ | 43,292 | Total gains or (losses) (realized/unrealized): | | | | | | Included in earnings | | (628) | | | (245) | Included in other comprehensive income | | 1,489 | | | 2,026 | Purchases | | 100 | | | 5,123 | Sales | | - | | | (4,855) | Principal repayments and amortization | | (7,465) | | | (6,459) | Ending balance | $ | 29,708 | | $ | 38,882 | | | | | | | | (1) | Amounts mostly related to private label mortgage-backed securities. | |
|
Impairment or Valuation Adjustments were Recorded for Assets Recognized at Fair Value |
As of September 30, 2015, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table: | | | | | | | | | | | | | | | | | | | Carrying value as of September 30, 2015 | | (Losses) recorded for the Quarter Ended September 30, 2015 | | (Losses) recorded for the Nine-Month Period Ended September 30, 2015 | | | Level 1 | | Level 2 | | Level 3 | | | | | | | | | | (In thousands) | | | | | | | | | | | | | | | | | | | | | | | Loans receivable (1) | $ | - | | $ | - | | $ | 332,688 | | $ | (7,864) | | $ | (22,431) | OREO (2) | | - | | | - | | | 124,442 | | | (4,025) | | | (8,790) | Mortgage servicing rights (3) | | - | | | - | | | 23,960 | | | (23) | | | (170) | Loans Held For Sale (4) | | - | | | - | | | 8,027 | | | 0 | | | 0 | | | | | | | | | | | | | | | | | (1) | Mainly impaired commercial and construction loans. The impairment was generally measured based on the fair value of the collateral. The fair value was derived from external appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g. absorption rates), which are not market observable. | (2) | The fair value was derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g. absorption rates and net operating income of income producing properties) that are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio. | (3) | Fair value adjustments to mortgage servicing rights were mainly due to assumptions associated with mortgage prepayment rates. The Corporation carries its mortgage servicing rights at the lower of cost or market, measured at fair value on a non-recurring basis. Assumptions for the value of mortgage servicing rights include: Prepayment rate of 9.32%, Discount Rate of 10.64%. | (4) | The value of these loans was derived from external appraisals, adjusted for specific characteristics of the loans. |
As of September 30, 2014, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table: | | | | | | | | | | | | | | | | | | | Carrying value as of September 30, 2014 | | (Losses) recorded for the Quarter Ended September 30, 2014 | | (Losses) recorded for the Nine-Month Period Ended September 30, 2014 | | | Level 1 | | Level 2 | | Level 3 | | | | | | | | | (In thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans receivable (1) | $ | - | | $ | - | | $ | 461,882 | | $ | (6,495) | | $ | (30,376) | OREO (2) | | - | | | - | | | 112,803 | | | (2,287) | | | (10,544) | Mortgage servicing rights (3) | | - | | | - | | | 22,503 | | | (46) | | | (226) | Loans Held For Sale (4) | | - | | | - | | | 54,641 | | | - | | | - | | | | | | | | | | | | | | | | | (1) | Mainly impaired commercial and construction loans. The impairment was generally measured based on the fair value of the collateral. The fair value was derived from external appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g. absorption rates), which are not market observable. | (2) | The fair value was derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g. absorption rates and net operating income of income producing properties) that are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio. | (3) | Fair value adjustments to the mortgage servicing rights were mainly due to assumptions associated with mortgage prepayments rates. The Corporation carries its mortgage servicing rights at the lower of cost or market, measured at fair value on a non-recurring basis. Assumptions for the value of mortgage servicing rights include: Prepayment Rate of 9.71%, Discount Rate of 10.63%. | (4) | The value of these loans was derived from external appraisals, adjusted for specific characteristics of the loans. |
|
Estimated Fair Value and Carrying Value of Financial Instruments |
The following table presents the carrying value and the estimated fair value of financial instruments as of September 30, 2015 and December 31, 2014: | | | | | | | | | | | | | | | | | Total Carrying Amount in Statement of Financial Condition September 30, 2015 | | Fair Value Estimate September 30, 2015 | | Level 1 | | Level 2 | | Level 3 | | | | | | | | | | | | | | | | | (In thousands) | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | | Cash and due from banks and money | | | | | | | | | | | | | | | market investments | $ | 961,737 | | $ | 961,737 | | $ | 961,737 | | $ | - | | $ | - | Investment securities available | | | | | | | | | | | | | | | for sale | | 1,907,867 | | | 1,907,867 | | | 7,537 | | | 1,870,622 | | | 29,708 | Other equity securities | | 26,319 | | | 26,319 | | | - | | | 26,319 | | | - | Loans held for sale | | 34,587 | | | 35,767 | | | - | | | 27,740 | | | 8,027 | Loans held for investment | | 9,301,945 | | | | | | | | | | | | | Less: allowance for loan and lease losses | | (228,966) | | | | | | | | | | | | | Loans held for investment, net of allowance | $ | 9,072,979 | | | 8,877,609 | | | - | | | - | | | 8,877,609 | Derivatives, included in assets | | 806 | | | 806 | | | - | | | 806 | | | - | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | Deposits | | 9,716,461 | | | 9,724,759 | | | - | | | 9,724,759 | | | - | Securities sold under agreements to repurchase | | 700,000 | | | 759,417 | | | - | | | 759,417 | | | - | Advances from FHLB | | 325,000 | | | 326,483 | | | - | | | 326,483 | | | - | Other borrowings | | 226,492 | | | 132,771 | | | - | | | - | | | 132,771 | Derivatives, included in liabilities | | 1,038 | | | 1,038 | | | - | | | 1,038 | | | - | | | | | | | | | | | | | | | |
| Total Carrying Amount in Statement of Financial Condition December 31, 2014 | | Fair Value Estimate December 31, 2014 | | Level 1 | | Level 2 | | Level 3 | | | | | | | | | | | | | | | | | (In thousands) | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | | Cash and due from banks and money | | | | | | | | | | | | | | | market investments | $ | 796,108 | | $ | 796,108 | | $ | 796,108 | | $ | - | | $ | - | Investment securities available | | | | | | | | | | | | | | | for sale | | 1,965,666 | | | 1,965,666 | | | 7,499 | | | 1,921,955 | | | 36,212 | Other equity securities | | 25,752 | | | 25,752 | | | - | | | 25,752 | | | - | Loans held for sale | | 76,956 | | | 77,888 | | | - | | | 23,247 | | | 54,641 | Loans held for investment | | 9,262,436 | | | | | | | | | | | | | Less: allowance for loan and lease losses | | (222,395) | | | | | | | | | | | | | Loans held for investment, net of allowance | $ | 9,040,041 | | | 8,844,659 | | | - | | | - | | | 8,844,659 | Derivatives, included in assets | | 39 | | | 39 | | | - | | | 39 | | | - | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | Deposits | | 9,483,945 | | | 9,486,325 | | | - | | | 9,486,325 | | | - | Securities sold under agreements to repurchase | | 900,000 | | | 958,715 | | | - | | | 958,715 | | | - | Advances from FHLB | | 325,000 | | | 324,376 | | | - | | | 324,376 | | | - | Notes Payable | | | | | | | | | | | | | | | Other borrowings | | 231,959 | | | 162,344 | | | - | | | - | | | 162,344 | Derivatives, included in liabilities | | 187 | | | 187 | | | - | | | 187 | | | - | |
|
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block] |
Qualitative information regarding the fair value measurements for Level 3 financial instruments is as follows: | | | | | | September 30, 2015 | | Method | | Inputs | Loans | Income, Market, Comparable Sales, Discounted Cash Flows | | External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors | OREO | Income, Market, Comparable Sales, Discounted Cash Flows | | External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors | Mortgage servicing rights | Discounted Cash Flow | | Weighted average prepayment rate of 9.32%; weighted average discount rate of 10.64% |
|
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block] |
The table below presents qualitative information for significant assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at September 30, 2015: | | | | | | | | | | | September 30, 2015 | (In thousands) | Fair Value | | Valuation Technique | | Unobservable Input | | Range | | | | | | | | | | Investment securities available-for-sale: | | | | | | | | | | Private label MBS | $ | 27,520 | | Discounted cash flow | | Discount rate | | 14.5% | | | | | | | Prepayment rate | | 17.83% -100% (Weighted Average 29.94%) | | | | | | | Projected cumulative loss rate | | 0.16% -80% (Weighted Average 7.1%) | Puerto Rico Government Obligations | | 2,088 | | Discounted cash flow | | Prepayment speed | | 3.00% | | | | | | | | | |
|