XML 58 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Sales by Significant Product Group
The following table presents information about our reportable segments, reconciled to consolidated totals:

($ in millions)
2017
 
2016
 
2015
Net sales:
 
 
 
 
 
Proprietary Products
$
1,236.9

 
$
1,189.9

 
$
1,098.3

Contract-Manufactured Products
362.5

 
320.2

 
302.4

Intersegment sales elimination
(0.3
)
 
(1.0
)
 
(0.9
)
Consolidated net sales
$
1,599.1

 
$
1,509.1

 
$
1,399.8

Schedule of Sales and Net Property, Plant and Equipment, by Geographical Areas
The following table presents net sales and property, plant and equipment, net, by the country in which the legal subsidiary is domiciled and assets are located:
 
Net Sales
 
Property, Plant and Equipment, Net
($ in millions)
2017
 
2016
 
2015
 
2017
 
2016
 
2015
United States
$
734.6

 
$
738.3

 
$
667.4

 
$
323.8

 
$
329.3

 
$
332.3

Germany
226.4

 
200.6

 
194.0

 
108.8

 
96.8

 
102.9

France
125.6

 
116.3

 
107.6

 
43.1

 
37.1

 
38.6

Other European countries
318.5

 
268.3

 
252.0

 
244.9

 
192.3

 
117.6

Other
194.0

 
185.6

 
178.8

 
134.4

 
122.8

 
129.6

 
$
1,599.1

 
$
1,509.1

 
$
1,399.8

 
$
855.0

 
$
778.3

 
$
721.0

Schedule of Segment Reporting Information, by Segment
The following tables provide summarized financial information for our segments:
($ in millions)
Proprietary Products
 
Contract-Manufactured Products
 
Corporate and Elimination
 
Consolidated
2017
 
 
 
 
 
 
 
Net sales
$
1,236.9

 
$
362.5

 
$
(0.3
)
 
$
1,599.1

Operating profit
$
242.2

 
$
48.3

 
$
(61.6
)
 
$
228.9

Interest expense, net

 

 
(6.5
)
 
(6.5
)
Income before income taxes
$
242.2

 
$
48.3

 
$
(68.1
)
 
$
222.4

Segment assets
$
1,321.3

 
$
286.4

 
$
255.1

 
$
1,862.8

Capital expenditures
107.2

 
18.6

 
5.0

 
130.8

Depreciation and amortization expense
77.1

 
16.4

 
3.2

 
96.7

 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
Net sales
$
1,189.9

 
$
320.2

 
$
(1.0
)
 
$
1,509.1

Operating profit
$
241.9

 
$
38.2

 
$
(83.3
)
 
$
196.8

Interest expense, net

 

 
(7.0
)
 
(7.0
)
Income before income taxes
$
241.9

 
$
38.2

 
$
(90.3
)
 
$
189.8

Segment assets
$
1,173.9

 
$
261.1

 
$
281.7

 
$
1,716.7

Capital expenditures
133.2

 
34.0

 
3.0

 
170.2

Depreciation and amortization expense
71.7

 
14.9

 
4.1

 
90.7

 
 
 
 
 
 
 
 
2015
 
 
 
 
 
 
 
Net sales
$
1,098.3

 
$
302.4

 
$
(0.9
)
 
$
1,399.8

Operating profit
$
212.2

 
$
35.5

 
$
(119.1
)
 
$
128.6

Interest expense, net

 

 
(12.5
)
 
(12.5
)
Income before income taxes
$
212.2

 
$
35.5

 
$
(131.6
)
 
$
116.1

Segment assets
$
1,083.7

 
$
248.5

 
$
362.9

 
$
1,695.1

Capital expenditures
113.2

 
22.1

 
(3.7
)
 
131.6

Depreciation and amortization expense
69.9

 
14.2

 
5.8

 
89.9