XML 26 R18.htm IDEA: XBRL DOCUMENT v3.19.1
L. SUPPLEMENTARY FINANCIAL INFORMATION ON OIL AND NATURAL GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (UNAUDITED)
12 Months Ended
Dec. 31, 2018
Extractive Industries [Abstract]  
SUPPLEMENTARY FINANCIAL INFORMATION ON OIL AND NATURAL GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (UNAUDITED)

NOTE L - SUPPLEMENTARY FINANCIAL INFORMATION ON OIL AND NATURAL GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (UNAUDITED)

 

The following table reflects revenues and expenses directly associated with our oil and gas producing activities, including general and administrative expenses directly related to such producing activities.  They do not include any allocation of interest costs or general corporate overhead and, therefore, are not necessarily indicative of the contribution to net earnings of our oil and gas operations.  Income tax expense has been calculated by applying statutory income tax rates to oil and gas sales after deducting costs, including depreciation, depletion and amortization and after giving effect to permanent differences.

 

    2018
    Gas   Oil;
     (MMCF)    (MBBLS)
Proved developed and undeveloped reserves -  January 1,2018                        830                           69
Purchase of oil and natural gas properties in place                          -                               -   
Discoveries and exclusions                      (520)                         (37)
Revisions                          -                               -   
Sales of oil and gas properties in place                          -                               -   
Production                      (130)                           (4)
Proved developed and undeveloped reserves -  December 31,2018                        180                           28
Probable reserves                     1,566                            -   
Possible reserves                        522                            -   
Total reserves - December 31, 2018   2,268   28
         
         
Proved developed at  beginning of year   830   69
         
Proved developed reserves at end of year   180   28

 

 

 

    2017
         
    Gas   Oil
    (MMCF)   (MBBLS)
Proved developed and undeveloped reserves -  January 1, 2017   3,219   149
Purchase of oil and natural gas properties in place                          -                               -   
Discoveries and exclusions                          -                               -   
Revisions   (2,211)   (75)
Sales of oil and gas properties in place                          -                               -   
Production   (178)   (5)
Proved developed and undeveloped reserves -  December 31,2017   830   69
Probable reserves   1,025   0
Possible reserves   342   0
Total reserves - December 31, 2017   2,197   69
         
         
Proved developed at  beginning of year   1,051   81
         
Proved developed reserves at end of year   830   69
         
         
    2018   2017
         
Oil and gas sales    $                  682    $                   791
Operating expenses   (597)   (707)
Depreciation, depletion and amortization   (247)   (320)
Impairment of oil & gas properties                          -                       (2,626)
         
Results of operations    $                (162)    $              (2,862)
         
         
The following table reflects the standardized measure of future net cash flows related to our
proved reserves        
         
    2018   2017
         
Future oil and gas cash inflows    $               8,292    $              10,653
Future oil & gas operating expenses   (1,478)   (3,425)
Future development costs   (1,400)   (1,480)
Future tax expense   (590)   (724)
Future net cash flows    $               4,824    $                5,024
10% discount to reflect timing of cash flows   (1,853)   (2,303)
         
     $               2,971    $                2,721

(1) Probable Reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves are as likely as not to be recovered.

(2) Possible reserves are those additional reserves that are less certain to be recovered than probable reserves