XML 24 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
SCHEDULE OF SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2016
SCHEDULE OF SEGMENT REPORTING  
SCHEDULE OF SEGMENT REPORTING

The following table reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations and total assets:

 

Three months ended June 30, 2016

Oil and Gas

Operations

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

170

 

 

$

665

 

 

$

-

 

 

 

835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

150

 

 

 

376

 

 

 

101

 

 

 

627

 

Depreciation, Depletion and Amortization

 

 

83

 

 

 

13

 

 

 

-

 

 

 

96

 

Lease Expense

 

 

-

 

 

 

238

 

 

 

-

 

 

 

238

 

Total Operating Expenses

 

 

233

 

 

 

627

 

 

 

101

 

 

 

961

 

Interest Income

 

 

5

 

 

 

-

 

 

 

0

 

 

 

5

 

Interest expense

 

 

(7

)

 

 

-

 

 

 

-

 

 

 

(7

)

Other income

 

 

-

 

 

 

-

 

 

 

(5

)

 

 

(5

)

Segment operating income

 

$

(65

)

 

$

38

 

 

$

(106

)

 

$

(133

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2015

Oil and Gas

Operations

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

259

 

 

$

744

 

 

$

-

 

 

 

1,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

324

 

 

 

400

 

 

 

155

 

 

 

879

 

Depreciation, Depletion and Amortization

 

 

116

 

 

 

15

 

 

 

-

 

 

 

131

 

Lease Expense

 

 

-

 

 

 

245

 

 

 

-

 

 

 

245

 

Total Operating Expenses

 

 

440

 

 

 

660

 

 

 

155

 

 

 

1255

 

Interest expense

 

 

(16

)

 

 

-

 

 

 

-

 

 

 

(16

)

Recovery of Bad Debt Expense

 

 

-

 

 

 

-

 

 

 

386

 

 

 

386

 

Other income

 

 

-

 

 

 

-

 

 

 

(8

)

 

 

(8

)

Segment operating income

 

$

(197

)

 

$

84

 

 

$

223

 

 

$

110

 

 

 

Six months ended June 30, 2016

Oil and Gas

Operations

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

389

 

 

$

1,342

 

 

$

-

 

 

$

1,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

382

 

 

 

724

 

 

 

267

 

 

 

1,373

 

Depreciation, Depletion and Amortization

 

 

247

 

 

 

26

 

 

 

-

 

 

 

273

 

Lease Expense

 

 

-

 

 

 

497

 

 

 

-

 

 

 

497

 

Total Operating Expenses

 

 

629

 

 

 

1,247

 

 

 

267

 

 

 

2,143

 

Interest Income

 

 

11

 

 

 

-

 

 

 

-

 

 

 

11

 

Interest expense

 

 

(18

)

 

 

-

 

 

 

-

 

 

 

(18

)

Other income

 

 

(10

)

 

 

-

 

 

 

-

 

 

 

(10

)

Segment operating income

 

$

(257

)

 

$

95

 

 

$

(267

)

 

$

(429

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2015

Oil and Gas

Operations

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

431

 

 

$

1,461

 

 

$

-

 

 

$

1,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

628

 

 

 

794

 

 

 

309

 

 

 

1,731

 

Depreciation, Depletion and Amortization

 

 

282

 

 

 

31

 

 

 

-

 

 

 

313

 

Lease Expense

 

 

-

 

 

 

490

 

 

 

-

 

 

 

490

 

Total Operating Expenses

 

 

910

 

 

 

1,315

 

 

 

309

 

 

 

2,534

 

Interest expense

 

 

(42

)

 

 

-

 

 

 

-

 

 

 

(42

)

Recovery of Bad Debt Expense

 

 

-

 

 

 

-

 

 

 

1,124

 

 

 

1,124

 

Other income

 

 

-

 

 

 

-

 

 

 

(16

)

 

 

(16

)

Segment operating income

 

$

(521

)

 

$

146

 

 

$

799

 

 

$

424