XML 54 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule of information on Oil and Gas Industries (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of information on Oil and Gas Industries  
Schedule of information on Oil and Gas Industries

The Company's net ownership interests in estimated quantities of proved oil and natural gas reserves and changes in net proved reserves, all of which are located in the continental United States, are summarized below:

 

 

 

2015  

 

 

     

            Gas               

(MMCF)

                               Oil   

(MBBLS)

 

 

 

 

 

Proved developed and undeveloped reserves - 

 

 

 

 

January 1, 2015

 

2,866

 

139

Purchase of oil and natural gas properties in place

 

0

 

0

Discoveries and exclusions

 

0

 

0

Revisions

 

(94)

 

(69)

Sales of oil and gas properties in place

 

0

 

0

Production

 

(168)

 

(12)

December 31, 2015

 

2,604

 

58

 

 

 

 

 

Proved developed at  beginning of year

 

698

 

70

 

 

 

 

 

Proved developed reserves at end of year

 

504

 

59

 

 

 

 

 

 

 

 

 

 

 

 

2014   

 

 

Gas 

(MMCF)

Oil 

(MBBLS)

 

 

 

 

 

Proved developed and undeveloped reserves -

 

 

 

 

January 1, 2014

 

2,887

 

173

Purchase of oil and natural gas properties in place

 

0

 

0

Discoveries and exclusions

 

0

 

0

Revisions

 

138

 

(24)

Sales of oil and gas properties in place

 

0

 

0

Production

 

(159)

 

(10)

December 31, 2014

 

2,866

 

139

 

 

 

 

 

Proved developed at  beginning of year

 

719

 

105

 

 

 

 

 

Proved developed reserves at end of year

 

698

 

70

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

Oil and gas sales

 

$

820

 

 

$

1,489

 

Operating expenses

 

 

(1,183

)

 

 

(1,233

)

Depreciation, depletion and amortization

 

 

(617

)

 

 

(620

)

Impairment of oil & gas properties

 

 

(2,717

)

 

 

-

 

 

 

 

 

 

 

 

 

 

Results of operations

 

$

(3,697

)

 

$

(364

)

 

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows

The following table reflects the standardized measure of future net cash flows related to our

proved reserves

 

 

 

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

Future oil and gas cash inflows

 

$

14,326

 

 

$

25,595

 

Future oil & gas operating expenses

 

 

(2,554

)

 

 

(4,170

)

Future development costs

 

 

(1,982

)

 

 

(2,983

)

Future tax expense

 

 

(998

)

 

 

(1,666

)

Future net cash flows

 

$

8,792

 

 

$

16,776

 

10% discount to reflect timing of cash flows

 

 

(2,878

)

 

 

(5,998

)

 

 

 

 

 

 

 

 

 

 

 

$

5,914

 

 

$

10,778

 

Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities

The following table presents the changes in our total proved undeveloped reserves.

 

 

 

 

 

 

 

 

Gas

 

Oil

 

 

 

 

 

 

 

(MMCF)

 

(MBBLS)

Proved undeveloped reserves as of December 31, 2013

 

 

2,168

 

68

Revaluation of undeveloped reserves

 

 

 

             -

 

             -

Conversion to proved developed reserves

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves as of December 31, 2014

 

 

2,168

 

68

 

 

 

 

 

 

 

 

 

 

Conversion to proved developed reserves

 

 

 

 

 

 

Revaluation of undeveloped reserves

 

 

 

           (68)

 

           (68)

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves as of December 31, 2015

 

 

2,100

 

0

 

Schedule of Capitalized Costs Relating to Oil and Gas Producing Activities

The following table reflects the capitalized costs relating to oil and gas producing activities.

 

 

 

 

2015

 

 

2014

 

Property acquisition costs:

 

 

 

 

 

 

Proved properties

 

$

9,116

 

 

$

11,496

 

        Unproved properties

 

 

-

 

 

 

-

 

Accumulated depreciation, depletion and amortization

 

 

 

 

 

 

 

 

and valuation allowance

 

 

(3,202

)

 

 

(,2687

)

 

 

 

 

 

 

 

 

 

Net capitalized costs

 

$

5,914

 

 

$

8,809

 

Schedule of Costs incurred in oil and gas property acquisition, exploration and development

The following table reflects the costs incurred in oil and gas property acquisition, exploration and development activities.

 

 

 

2015

 

 

2014

 

Property acquisition costs:

 

 

 

 

 

 

       Proved properties

 

$

-

 

 

$

-

 

       Unproved properties

 

 

-

 

 

 

-

 

Exploration costs

 

 

-

 

 

 

-

 

Development costs

 

 

206

 

 

 

129

 

 

 

 

 

 

 

 

 

 

Total cost incurred

 

$

206

 

 

$

129