EX-99.1 2 nce8ex991l111615.htm nce8ex991l111615.htm
 
 
 
 

 
 
NEW CONCEPT ENERGY, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
(unaudited)
 
(amounts in thousands)
 
   
September 30,
2015
   
December 31,
2014
 
             
Assets
           
             
Current assets
           
Cash and cash equivalents
  $ 581     $ 300  
Accounts receivable from oil and gas sales
    120       216  
Other current assets
    421       182  
Total current assets
    1,122       698  
                 
                 
Oil and natural gas properties (full cost accounting method)
               
Proved developed and undeveloped oil and gas properties, net of depletion
    8,585       8,809  
                 
Property and equipment, net of depreciation
               
Land, buildings and equipment - oil and gas operations
    820       1,476  
Other
    146       162  
Total property and equipment
    966       1,638  
                 
Other assets (including $125 due from related parties in 2014)
    1,247       1,129  
                 
Total assets
  $ 11,920     $ 12,274  
 
 
 
 
 

 
 
NEW CONCEPT ENERGY, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS - CONTINUED
 
(unaudited)
 
(amounts in thousands, except share amounts)
 
             
   
September 30,
2015
   
December 31,
2014
 
             
Liabilities and stockholders' equity
 
 
   
 
 
 
       
 
 
Current liabilities
 
 
   
 
 
Accounts payable - trade
  $ 160     $ 673  
Accrued expenses
    291       229  
Current portion of long term debt
    834       881  
Total current liabilities
    1,285       1,783  
 
               
Long-term debt
               
Notes payable less current portion
    1,223       1,428  
Asset retirement obligation
    2,770       2,770  
Total liabilities
    5,278       5,981  
 
               
Stockholders' equity
               
Preferred stock, Series B
    1       1  
Common stock, $.01 par value; authorized, 100,000,000
               
shares; issued and outstanding, 1,946,934 shares
               
at September 30, 2015 and December 31, 2014
    20       20  
Additional paid-in capital
    58,838       58,838  
Accumulated deficit
    (52,217 )     (52,566 )
 
               
 
    6,642       6,293  
 
               
Total liabilities & equity
  $ 11,920     $ 12,274  
 
               
 
 
 
 

 
 
NEW CONCEPT ENERGY, INC AND SUBSIDIARIES
 
CONSOLIDATED STATEMENT OF OPERATIONS
 
(unaudited)
 
(amounts in thousands, except per share data)
 
                         
   
For the Three Months
ended September 30,
   
For the Nine Months
ended September 30,
 
   
2015
   
2014
   
2015
   
2014
 
Revenue
 
 
   
 
   
 
       
Oil and gas operations, net of royalties
  $ 232     $ 410     $ 663     $ 1,239  
Real estate operations
    772       721       2,233       2,174  
 
    1,004       1,131       2,896       3,413  
 
                               
 
                               
Operating expenses
                               
Oil and gas operations
    527       447       1,437       1,355  
Real estate operations
    423       400       1,248       1,183  
Lease expense
    245       240       735       721  
Corporate general and administrative
    176       208       485       605  
      1,371       1,295       3,905       3,864  
Operating earnings (loss)
    (367 )     (164 )     (1,009 )     (451 )
                                 
 
                               
Other income (expense)
                               
Interest income
    6       1       6       3  
Interest expense
    (12 )     (22 )     (54 )     (75 )
Recovery of bad debt expense
    306       -       1430       0  
Other income (expense), net
    (8 )     (19 )     (24 )     180  
Other income (expense)
    292       (40 )     1,358       108  
                                 
 
                               
Net income (loss) applicable to common shares
  $ (75 )   $ (204 )   $ 349     $ (343 )
                                 
Net income (loss) per common share-basic and diluted
  $ (0.04 )   $ (0.10 )   $ 0.18     $ (0.18 )
                                 
                                 
Weighted average common and equivalent shares outstanding - basic
    1,947       1,947       1,947       1,947