XML 26 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
OPERATING SEGMENTS REVENUE (TABLES)
9 Months Ended
Sep. 30, 2015
OPERATING SEGMENTS REVENUE  
OPERATING SEGMENTS REVENUE

The following table reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations and total assets:

 

Three months ended September 30, 2015

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

232

 

 

$

772

 

 

$

-

 

 

$

1,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

314

 

 

 

408

 

 

 

176

 

 

 

898

 

Depreciation, depletion and amortization

 

 

213

 

 

 

15

 

 

 

-

 

 

 

228

 

Lease expense

 

 

-

 

 

 

245

 

 

 

-

 

 

 

245

 

Total operating expenses

 

 

527

 

 

 

668

 

 

 

176

 

 

 

1,371

 

Interest income

 

 

6

 

 

 

-

 

 

 

0

 

 

 

6

 

Interest expense

 

 

(12

)

 

 

-

 

 

 

-

 

 

 

(12

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

306

 

 

 

306

 

Other income

 

 

-

 

 

 

-

 

 

 

(8

)

 

 

(8

)

Segment operating income

 

$

(301

)

 

$

104

 

 

$

122

 

 

$

(75

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2014

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

410

 

 

$

721

 

 

$

-

 

 

$

1,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

307

 

 

 

382

 

 

 

201

 

 

 

890

 

Depreciation, depletion and amortization

 

 

140

 

 

 

18

 

 

 

7

 

 

 

165

 

Lease expense

 

 

-

 

 

 

240

 

 

 

-

 

 

 

240

 

Total operating expenses

 

 

447

 

 

 

640

 

 

 

208

 

 

 

1,295

 

Interest income

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Interest expense

 

 

(22

)

 

 

-

 

 

 

-

 

 

 

(22

)

Other income

 

 

-

 

 

 

-

 

 

 

(19

)

 

 

(19

)

Segment operating income

 

$

(59

)

 

$

81

 

 

$

(226

)

 

$

(204

)

 

 

 

 

Nine months ended September 30, 2015

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

663

 

 

$

2,233

 

 

$

-

 

 

$

2,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

933

 

 

 

1,202

 

 

 

485

 

 

 

2,620

 

Depreciation, depletion and amortization

 

 

504

 

 

 

46

 

 

 

-

 

 

 

550

 

Lease expense

 

 

-

 

 

 

735

 

 

 

-

 

 

 

735

 

Total operating expenses

 

 

1,437

 

 

 

1,983

 

 

 

485

 

 

 

3,905

 

Interest income

 

 

6

 

 

 

-

 

 

 

0

 

 

 

6

 

Interest expense

 

 

(54

)

 

 

-

 

 

 

-

 

 

 

(54

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

1,430

 

 

 

1,430

 

Other income

 

 

-

 

 

 

-

 

 

 

(24

)

 

 

(24

)

Segment operating income

 

$

(822

)

 

$

250

 

 

$

921

 

 

$

349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2014

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

1,239

 

 

$

2,174

 

 

$

-

 

 

$

3,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

924

 

 

 

1,134

 

 

 

582

 

 

 

2,640

 

Depreciation, depletion and amortization

 

 

431

 

 

 

49

 

 

 

23

 

 

 

503

 

Lease expense

 

 

-

 

 

 

721

 

 

 

-

 

 

 

721

 

Total operating expenses

 

 

1,355

 

 

 

1,904

 

 

 

605

 

 

 

3,864

 

Interest income

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

Interest expense

 

 

(75

)

 

 

-

 

 

 

-

 

 

 

(75

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0

 

Other income

 

 

-

 

 

 

-

 

 

 

180

 

 

 

180

 

Segment operating income

 

$

(191

)

 

$

270

 

 

$

(422

)

 

$

(343

)