XML 23 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
OPERATING SEGMENTS
9 Months Ended
Sep. 30, 2015
OPERATING SEGMENTS  
OPERATING SEGMENTS

NOTE G:  OPERATING SEGMENTS

 

The following table reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations and total assets:

 

Three months ended September 30, 2015

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

232

 

 

$

772

 

 

$

-

 

 

$

1,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

314

 

 

 

408

 

 

 

176

 

 

 

898

 

Depreciation, depletion and amortization

 

 

213

 

 

 

15

 

 

 

-

 

 

 

228

 

Lease expense

 

 

-

 

 

 

245

 

 

 

-

 

 

 

245

 

Total operating expenses

 

 

527

 

 

 

668

 

 

 

176

 

 

 

1,371

 

Interest income

 

 

6

 

 

 

-

 

 

 

0

 

 

 

6

 

Interest expense

 

 

(12

)

 

 

-

 

 

 

-

 

 

 

(12

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

306

 

 

 

306

 

Other income

 

 

-

 

 

 

-

 

 

 

(8

)

 

 

(8

)

Segment operating income

 

$

(301

)

 

$

104

 

 

$

122

 

 

$

(75

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2014

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

410

 

 

$

721

 

 

$

-

 

 

$

1,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

307

 

 

 

382

 

 

 

201

 

 

 

890

 

Depreciation, depletion and amortization

 

 

140

 

 

 

18

 

 

 

7

 

 

 

165

 

Lease expense

 

 

-

 

 

 

240

 

 

 

-

 

 

 

240

 

Total operating expenses

 

 

447

 

 

 

640

 

 

 

208

 

 

 

1,295

 

Interest income

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Interest expense

 

 

(22

)

 

 

-

 

 

 

-

 

 

 

(22

)

Other income

 

 

-

 

 

 

-

 

 

 

(19

)

 

 

(19

)

Segment operating income

 

$

(59

)

 

$

81

 

 

$

(226

)

 

$

(204

)

 

 

 

 

Nine months ended September 30, 2015

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

663

 

 

$

2,233

 

 

$

-

 

 

$

2,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

933

 

 

 

1,202

 

 

 

485

 

 

 

2,620

 

Depreciation, depletion and amortization

 

 

504

 

 

 

46

 

 

 

-

 

 

 

550

 

Lease expense

 

 

-

 

 

 

735

 

 

 

-

 

 

 

735

 

Total operating expenses

 

 

1,437

 

 

 

1,983

 

 

 

485

 

 

 

3,905

 

Interest income

 

 

6

 

 

 

-

 

 

 

0

 

 

 

6

 

Interest expense

 

 

(54

)

 

 

-

 

 

 

-

 

 

 

(54

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

1,430

 

 

 

1,430

 

Other income

 

 

-

 

 

 

-

 

 

 

(24

)

 

 

(24

)

Segment operating income

 

$

(822

)

 

$

250

 

 

$

921

 

 

$

349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2014

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

1,239

 

 

$

2,174

 

 

$

-

 

 

$

3,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

924

 

 

 

1,134

 

 

 

582

 

 

 

2,640

 

Depreciation, depletion and amortization

 

 

431

 

 

 

49

 

 

 

23

 

 

 

503

 

Lease expense

 

 

-

 

 

 

721

 

 

 

-

 

 

 

721

 

Total operating expenses

 

 

1,355

 

 

 

1,904

 

 

 

605

 

 

 

3,864

 

Interest income

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

Interest expense

 

 

(75

)

 

 

-

 

 

 

-

 

 

 

(75

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0

 

Other income

 

 

-

 

 

 

-

 

 

 

180

 

 

 

180

 

Segment operating income

 

$

(191

)

 

$

270

 

 

$

(422

)

 

$

(343

)