XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income (loss) $ 314us-gaap_ProfitLoss $ (40)us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities    
Depreciation, depletion and amortization 187us-gaap_DepreciationDepletionAndAmortization 193us-gaap_DepreciationDepletionAndAmortization
Write-off (recovery) of affiliate receivable (739)fil_WriteOffRecoveryOfAffiliateReceivable 0fil_WriteOffRecoveryOfAffiliateReceivable
Changes in operating assets and liabilities    
Other current and non-current assets 124us-gaap_IncreaseDecreaseInOtherOperatingAssets (29)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other liabilities 284us-gaap_OtherAccountsPayableAndAccruedLiabilities (608)us-gaap_OtherAccountsPayableAndAccruedLiabilities
Net cash provided by (used) in operating activities 170us-gaap_NetCashProvidedByUsedInOperatingActivities (484)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Investment in oil & gas properties (92)us-gaap_CostsIncurredAcquisitionOfOilAndGasProperties 24us-gaap_CostsIncurredAcquisitionOfOilAndGasProperties
Investment in undeveloped land 0us-gaap_ExplorationCosts (624)us-gaap_ExplorationCosts
Fixed asset additions (15)us-gaap_PaymentsToAcquireProductiveAssets (22)us-gaap_PaymentsToAcquireProductiveAssets
Net cash provided by (used in) investing activities (107)us-gaap_NetCashProvidedByUsedInInvestingActivities (622)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Repayment of loans to affiliates 126us-gaap_RepaymentsOfLongtermLoansFromVendors 0us-gaap_RepaymentsOfLongtermLoansFromVendors
Payment on notes payable (77)us-gaap_RepaymentsOfNotesPayable (72)us-gaap_RepaymentsOfNotesPayable
Net cash provided by (used in) financing activities 49us-gaap_NetCashProvidedByUsedInFinancingActivities (72)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 112us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,178)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 300us-gaap_CashAndCashEquivalentsAtCarryingValue 1,621us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 412us-gaap_CashAndCashEquivalentsAtCarryingValue 443us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information    
Cash paid for interest on notes payable $ 13us-gaap_InterestPaid $ 17us-gaap_InterestPaid