XML 73 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income (loss) $ (779)us-gaap_ProfitLoss $ 426us-gaap_ProfitLoss $ 168us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities      
Depreciation, depletion and amortization 732us-gaap_DepreciationDepletionAndAmortization 763us-gaap_DepreciationDepletionAndAmortization 779us-gaap_DepreciationDepletionAndAmortization
Impairment of natural gas and oil properties 0us-gaap_ImpairmentOfOilAndGasProperties 200us-gaap_ImpairmentOfOilAndGasProperties 912us-gaap_ImpairmentOfOilAndGasProperties
Accretion of asset retirement obligation 0fil_AccretionOfAssetRetirementObligation 0fil_AccretionOfAssetRetirementObligation 68fil_AccretionOfAssetRetirementObligation
Write-off (recovery) of affiliate receivable 0fil_WriteOffRecoveryOfAffiliateReceivable (1,562)fil_WriteOffRecoveryOfAffiliateReceivable (2,076)fil_WriteOffRecoveryOfAffiliateReceivable
Reserve for liability in Chesapeake litigation 0fil_ReserveForLiabilityInChesapeakeLitigation 381fil_ReserveForLiabilityInChesapeakeLitigation 0fil_ReserveForLiabilityInChesapeakeLitigation
Changes in operating assets and liabilities      
Other current and non-current assets 5us-gaap_IncreaseDecreaseInOtherOperatingAssets (163)us-gaap_IncreaseDecreaseInOtherOperatingAssets (227)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other liabilities (240)us-gaap_OtherAccountsPayableAndAccruedLiabilities 1,557us-gaap_OtherAccountsPayableAndAccruedLiabilities 756us-gaap_OtherAccountsPayableAndAccruedLiabilities
Interest payable 0us-gaap_IncreaseDecreaseInInterestPayableNet 0us-gaap_IncreaseDecreaseInInterestPayableNet 121us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash provided by (used) in operating activities (282)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,602us-gaap_NetCashProvidedByUsedInOperatingActivities 501us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Investment in oil and gas properties (129)us-gaap_CostsIncurredAcquisitionOfOilAndGasProperties (240)us-gaap_CostsIncurredAcquisitionOfOilAndGasProperties (103)us-gaap_CostsIncurredAcquisitionOfOilAndGasProperties
Fixed asset additions (175)us-gaap_PaymentsToAcquireProductiveAssets (161)us-gaap_PaymentsToAcquireProductiveAssets (106)us-gaap_PaymentsToAcquireProductiveAssets
Real estate held for investment (650)us-gaap_PaymentsForProceedsFromRealEstateHeldforinvestment 0us-gaap_PaymentsForProceedsFromRealEstateHeldforinvestment 0us-gaap_PaymentsForProceedsFromRealEstateHeldforinvestment
Net cash used in investing activities (954)us-gaap_NetCashProvidedByUsedInInvestingActivities (401)us-gaap_NetCashProvidedByUsedInInvestingActivities (209)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities      
Payment on notes payable (213)us-gaap_RepaymentsOfNotesPayable (40)us-gaap_RepaymentsOfNotesPayable (54)us-gaap_RepaymentsOfNotesPayable
Proceeds from loans 128us-gaap_ProceedsFromLoans 62us-gaap_ProceedsFromLoans 51us-gaap_ProceedsFromLoans
Net cash provided by (used in) financing activities (85)us-gaap_NetCashProvidedByUsedInFinancingActivities 22us-gaap_NetCashProvidedByUsedInFinancingActivities (3)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (1,321)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,223us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 289us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,621us-gaap_CashAndCashEquivalentsAtCarryingValue 398us-gaap_CashAndCashEquivalentsAtCarryingValue 109us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 300us-gaap_CashAndCashEquivalentsAtCarryingValue 1,621us-gaap_CashAndCashEquivalentsAtCarryingValue 398us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information      
Cash paid for interest on notes payable: $ 77us-gaap_InterestPaid $ 72us-gaap_InterestPaid $ 87us-gaap_InterestPaid