XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue      
Oil and gas operations, net of royalties $ 1,489us-gaap_OilAndGasRevenue $ 1,477us-gaap_OilAndGasRevenue $ 1,182us-gaap_OilAndGasRevenue
Real estate operations 2,874us-gaap_RealEstateRevenueNet 2,745us-gaap_RealEstateRevenueNet 2,762us-gaap_RealEstateRevenueNet
Total Revenues 4,363us-gaap_Revenues 4,222us-gaap_Revenues 3,944us-gaap_Revenues
Operating expenses      
Oil and gas operations 1,853us-gaap_ExplorationExpense 1,867us-gaap_ExplorationExpense 1,820us-gaap_ExplorationExpense
Real estate operations 1,616fil_RealEstateOperations1 1,555fil_RealEstateOperations1 1,465fil_RealEstateOperations1
Lease expense 961us-gaap_LeaseOperatingExpense 942us-gaap_LeaseOperatingExpense 924us-gaap_LeaseOperatingExpense
Corporate general and administrative 823us-gaap_GeneralAndAdministrativeExpense 500us-gaap_GeneralAndAdministrativeExpense 577us-gaap_GeneralAndAdministrativeExpense
Accretion of asset retirement obligation 0us-gaap_AssetRetirementObligationAccretionExpense 0us-gaap_AssetRetirementObligationAccretionExpense 68us-gaap_AssetRetirementObligationAccretionExpense
Impairment of natural gas and oil properties 0us-gaap_ImpairmentOfOilAndGasProperties 200us-gaap_ImpairmentOfOilAndGasProperties 912us-gaap_ImpairmentOfOilAndGasProperties
Total Operating expenses 5,253us-gaap_OperatingExpenses 5,064us-gaap_OperatingExpenses 5,766us-gaap_OperatingExpenses
Operating earnings (loss) (890)us-gaap_OperatingIncomeLoss (842)us-gaap_OperatingIncomeLoss (1,822)us-gaap_OperatingIncomeLoss
OTHER INCOME EXPENSE      
Interest income 5us-gaap_InvestmentIncomeInterest 9us-gaap_InvestmentIncomeInterest 0us-gaap_InvestmentIncomeInterest
Interest expense (91)us-gaap_InterestExpense (114)us-gaap_InterestExpense (208)us-gaap_InterestExpense
Bad debt expense (recovery) - note receivable 0fil_BadDebtExpenseRecoveryNoteReceivable1 1,562fil_BadDebtExpenseRecoveryNoteReceivable1 2,076fil_BadDebtExpenseRecoveryNoteReceivable1
Other income (expense), net 197us-gaap_OtherOperatingIncomeExpenseNet (189)us-gaap_OtherOperatingIncomeExpenseNet 122us-gaap_OtherOperatingIncomeExpenseNet
Total Other income (expense) 111fil_TotalOtherIncomeExpense1 1,268fil_TotalOtherIncomeExpense1 1,990fil_TotalOtherIncomeExpense1
Earnings (loss) from continuing operations (779)us-gaap_IncomeLossFromContinuingOperations 426us-gaap_IncomeLossFromContinuingOperations 168us-gaap_IncomeLossFromContinuingOperations
Net income (loss) applicable to common shares $ (779)us-gaap_NetIncomeLoss $ 426us-gaap_NetIncomeLoss $ 168us-gaap_NetIncomeLoss
Net income (loss) per common share-basic and diluted $ (0.40)us-gaap_EarningsPerShareBasicAndDiluted $ 0.22us-gaap_EarningsPerShareBasicAndDiluted $ 0.09us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common and equivalent shares outstanding - basic 1,947us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 1,947us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 1,947us-gaap_WeightedAverageNumberOfSharesOutstandingBasic