XML 42 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule of Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of Segment Reporting (Tables):  
Schedule of Segment Reporting Information, by Segment

The following table reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations and total assets:

 

Year ended December 31, 2014

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

1,489

 

 

$

2,874

 

 

$

-

 

 

$

4,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

1,233

 

 

 

2,512

 

 

 

823

 

 

$

4,568

 

Depreciation, depletion and amortization

 

 

620

 

 

 

65

 

 

 

-

 

 

$

685

 

Impairment of oil and gas properties

 

 

-

 

 

 

-

 

 

 

-

 

 

$

-

 

Total Operating Expenses

 

 

1,853

 

 

 

2,577

 

 

 

823

 

 

 

5,253

 

Interest expense

 

 

91

 

 

 

-

 

 

 

-

 

 

$

91

 

Other income

 

 

(19

)

 

 

36

 

 

 

180

 

 

$

197

 

Interest income

 

 

-

 

 

 

 

 

 

 

5

 

 

$

5

 

Segment operating income

 

$

(474

)

 

$

333

 

 

$

(638

)

 

$

(779

)

Assets

 

$

10,621

 

 

$

445

 

 

$

1,208

 

 

$

12,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

1,477

 

 

$

2,745

 

 

$

-

 

 

$

4,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

1,213

 

 

 

2,436

 

 

 

498

 

 

$

4,147

 

Depreciation, depletion and amortization

 

 

654

 

 

 

61

 

 

 

2

 

 

$

717

 

Impairment of oil and gas properties

 

 

200

 

 

 

-

 

 

 

-

 

 

$

200

 

Total Operating Expenses

 

 

2,067

 

 

 

2,497

 

 

 

500

 

 

 

5,064

 

Interest expense

 

 

114

 

 

 

-

 

 

 

-

 

 

$

114

 

Other income

 

 

29

 

 

 

-

 

 

 

1,344

 

 

$

1,373

 

Interest income

 

 

-

 

 

 

 

 

 

 

9

 

 

 

9

 

Segment operating income

 

$

(675

)

 

$

248

 

 

$

853

 

 

$

426

 

Assets

 

$

11,859

 

 

$

842

 

 

$

607

 

 

$

13,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2012

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

1,182

 

 

$

2,762

 

 

$

-

 

 

$

3,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

1,130

 

 

 

2,339

 

 

 

575

 

 

 

4,044

 

Depreciation, Depletion and Amortization

 

 

690

 

 

 

50

 

 

 

2

 

 

 

742

 

Accretion of Asset Retirement Obligation

 

 

68

 

 

 

-

 

 

 

-

 

 

 

68

 

Impairment of oil and gas properties

 

 

912

 

 

 

-

 

 

 

 

 

 

 

912

 

Total Operating Expenses

 

 

2,800

 

 

 

2,389

 

 

 

577

 

 

 

5,766

 

Interest expense

 

 

-

 

 

 

-

 

 

 

(208

)

 

 

(208

)

Other income

 

 

-

 

 

 

-

 

 

 

2,198

 

 

 

2,198

 

Segment operating income

 

$

(1,618

)

 

$

373

 

 

$

1,413

 

 

$

168

 

Assets

 

$

11,199

 

 

$

611

 

 

$

674

 

 

$

12,484