XML 28 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING SEGMENTS REVENUE (TABLES)
9 Months Ended
Sep. 30, 2014
OPERATING SEGMENTS REVENUE:  
OPERATING SEGMENTS REVENUE

The following table reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations and total assets:

 

Three months ended September 30, 2014

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

410

 

 

$

721

 

 

$

-

 

 

$

1,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

307

 

 

 

382

 

 

 

201

 

 

 

890

 

Depreciation, depletion and amortization

 

 

140

 

 

 

18

 

 

 

7

 

 

 

165

 

Lease expense

 

 

-

 

 

 

240

 

 

 

-

 

 

 

240

 

Total operating expenses

 

 

447

 

 

 

640

 

 

 

208

 

 

 

1,295

 

Interest income

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Interest expense

 

 

(22

)

 

 

-

 

 

 

-

 

 

 

(22

)

Other income

 

 

-

 

 

 

-

 

 

 

(19

)

 

 

(19

)

Segment operating income

 

$

(59

)

 

$

81

 

 

$

(226

)

 

$

(204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2013

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

324

 

 

$

694

 

 

$

-

 

 

$

1,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

308

 

 

 

357

 

 

 

170

 

 

 

835

 

Depreciation, depletion and amortization

 

 

187

 

 

 

15

 

 

 

-

 

 

 

202

 

Lease expense

 

 

-

 

 

 

235

 

 

 

-

 

 

 

235

 

Total operating expenses

 

 

495

 

 

 

607

 

 

 

170

 

 

 

1,272

 

Interest income

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Interest expense

 

 

(24

)

 

 

-

 

 

 

-

 

 

 

(24

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

410

 

 

 

410

 

Other income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment operating income

 

$

(195

)

 

$

87

 

 

$

241

 

 

$

133

 

 

 

  

Nine months ended September 30, 2014

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

1,239

 

 

$

2,174

 

 

$

-

 

 

$

3,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

924

 

 

 

1,134

 

 

 

582

 

 

 

2,640

 

Depreciation, depletion and amortization

 

 

431

 

 

 

49

 

 

 

23

 

 

 

503

 

Lease expense

 

 

-

 

 

 

721

 

 

 

-

 

 

 

721

 

Total operating expenses

 

 

1,355

 

 

 

1,904

 

 

 

605

 

 

 

3,864

 

Interest income

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

Interest expense

 

 

(75

)

 

 

-

 

 

 

-

 

 

 

(75

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0

 

Other income

 

 

-

 

 

 

-

 

 

 

180

 

 

 

180

 

Segment operating income

 

$

(191

)

 

$

270

 

 

$

(422

)

 

$

(343

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2013

 

Oil and Gas

Operations

 

Retirement

Facility

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

1,048

 

 

$

2,040

 

 

$

-

 

 

$

3,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

874

 

 

 

1,096

 

 

 

513

 

 

 

2,483

 

Depreciation, depletion and amortization

 

 

570

 

 

 

45

 

 

 

-

 

 

 

615

 

Lease expense

 

 

-

 

 

 

707

 

 

 

-

 

 

 

707

 

Total operating expenses

 

 

1,444

 

 

 

1,848

 

 

 

513

 

 

 

3,805

 

Interest income

 

 

-

 

 

 

-

 

 

 

9

 

 

 

9

 

Interest expense

 

 

(97

)

 

 

-

 

 

 

-

 

 

 

(97

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

1,143

 

 

 

1,143

 

Other income

 

 

-

 

 

 

-

 

 

 

(36

)

 

 

(36

)

Segment operating income

 

$

(493

)

 

$

192

 

 

$

603

 

 

$

302