XML 34 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Income And Expenses (Tables)
9 Months Ended
Sep. 30, 2013
Operating Income And Expenses:  
Operating Income And Expenses

The following table reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations and total assets:

 

Three months ended September 30, 2013

 

Oil and Gas

Operations

 

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

324

 

 

$

694

 

 

$

-

 

 

$

1,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

308

 

 

 

357

 

 

 

170

 

 

 

835

 

Depreciation, depletion and amortization

 

 

187

 

 

 

15

 

 

 

-

 

 

 

202

 

Lease expense

 

 

-

 

 

 

235

 

 

 

-

 

 

 

235

 

Total operating expenses

 

 

495

 

 

 

607

 

 

 

170

 

 

 

1,272

 

Interest income

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Interest expense

 

 

(24

)

 

 

-

 

 

 

-

 

 

 

(24

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

410

 

 

 

410

 

Other income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment operating income

 

$

(195

)

 

$

87

 

 

$

241

 

 

$

133

 

 

 

 

 

Three months ended September 30, 2012

 

Oil and Gas

Operations

 

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

274

 

 

$

702

 

 

$

-

 

 

$

976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

264

 

 

 

341

 

 

 

108

 

 

 

713

 

Depreciation, depletion and amortization

 

 

168

 

 

 

18

 

 

 

-

 

 

 

186

 

Lease expense

 

 

-

 

 

 

231

 

 

 

-

 

 

 

231

 

Accretion of asset retirement obligation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total operating expenses

 

 

432

 

 

 

590

 

 

 

108

 

 

 

1,130

 

Interest expense

 

 

(52

)

 

 

-

 

 

 

-

 

 

 

(52

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

1,700

 

 

 

1,700

 

Other income

 

 

-

 

 

 

-

 

 

 

26

 

 

 

26

 

Segment operating income

 

$

(210

)

 

$

112

 

 

$

1,618

 

 

$

1,520

 

 

Nine months ended September 30, 2013

 

Oil and Gas

Operations

 

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

1,048

 

 

$

2,040

 

 

$

-

 

 

$

3,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

874

 

 

 

1,096

 

 

 

513

 

 

 

2,483

 

Depreciation, depletion and amortization

 

 

570

 

 

 

45

 

 

 

-

 

 

 

615

 

Lease expense

 

 

-

 

 

 

707

 

 

 

-

 

 

 

707

 

Total operating expenses

 

 

1,444

 

 

 

1,848

 

 

 

513

 

 

 

3,805

 

Interest income

 

 

-

 

 

 

-

 

 

 

9

 

 

 

9

 

Interest expense

 

 

(97

)

 

 

-

 

 

 

-

 

 

 

(97

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

1,143

 

 

 

1,143

 

Other income

 

 

-

 

 

 

-

 

 

 

(36

)

 

 

(36

)

Segment operating income

 

$

(493

)

 

$

192

 

 

$

603

 

 

$

302

 

 

Nine months ended September 30, 2012

 

Oil and Gas

Operations

 

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

889

 

 

$

2,039

 

 

$

-

 

 

$

2,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

850

 

 

 

1,040

 

 

 

402

 

 

 

2,292

 

Depreciation, depletion and amortization

 

 

506

 

 

 

38

 

 

 

-

 

 

 

544

 

Lease expense

 

 

-

 

 

 

693

 

 

 

-

 

 

 

693

 

Accretion of asset retirement obligation

 

 

68

 

 

 

-

 

 

 

-

 

 

 

68

 

Impairment of natural gas and oil properties

 

 

912

 

 

 

-

 

 

 

-

 

 

 

912

 

Total operating expenses

 

 

2,336

 

 

 

1,771

 

 

 

402

 

 

 

4,509

 

Interest expense

 

 

(170

)

 

 

-

 

 

 

-

 

 

 

(170

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

1,700

 

 

 

1,700

 

Other income

 

 

-

 

 

 

-

 

 

 

135

 

 

 

135

 

Segment operating income

 

$

(1,617

)

 

$

268

 

 

$

1,433

 

 

$

84