XML 21 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2017
Dec. 30, 2016
Jan. 01, 2016
Cash flows from operating activities:      
Net income $ 27,354 $ 21,541 $ 13,809
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 2,442 2,485 2,582
Amortization expense 2,090 1,100 2,207
Amortization of debt issuance costs 90 106 98
Provision for doubtful accounts 117 38 89
(Gain) loss on foreign currency transactions 695 (594) 170
Non-cash stock compensation expense 10,316 8,765 10,361
Acquisition consideration reflected as compensation expense     (3,440)
Deferred income tax expense (benefit) (1,781) 2,339 4,978
Changes in assets and liabilities, net of acquisition:      
Increase in accounts receivable and unbilled revenue (5,278) (4,709) (4,761)
(Increase) decrease in prepaid expenses and other assets (887) 135 312
Increase (decrease) in accounts payable (1,064) 790 390
Increase (decrease) in accrued expenses and other liabilities (7,585) 893 9,382
Net cash provided by operating activities 26,509 32,889 36,177
Cash flows from investing activities:      
Purchases of property and equipment (6,517) (3,179) (3,002)
Cash consideration paid for acquisitions (11,268)    
Cash acquired in acquisition 261    
Net cash used in investing activities (17,524) (3,179) (3,002)
Cash flows from financing activities:      
Proceeds from borrowings 26,000 30,000 2,500
Payment of debt borrowings (14,000) (23,000) (20,763)
Debt issuance costs   (237) (14)
Dividends paid (8,670) (7,163) (3,067)
Proceeds from issuance of common stock 1,208 984 945
Repurchases of common stock (15,716) (34,083) (3,838)
Net cash used in financing activities (11,178) (33,499) (24,237)
Effect of exchange rate on cash (5) (4) (43)
Net increase (decrease) in cash (2,198) (3,793) 8,895
Cash at beginning of year 19,710 23,503 14,608
Cash at end of year 17,512 19,710 23,503
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 3,698 8,757 268
Cash paid for interest 510 $ 282 $ 335
Supplemental disclosure of non-cash investing and financing activities:      
Shares issued to sellers and key personnel of Jibe Consulting $ 3,613