XML 38 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition
12 Months Ended
Dec. 30, 2016
Acquisitions And Investing Activities [Abstract]  
Acquisition

14. Acquisition

During the quarter ended March 28, 2014, the Company acquired the U.S., Canada and Uruguay operations of Technolab International Corporation ("Technolab"), an EPM AMS business.  

At closing, the seller received $3.0 million in cash, not subject to vesting, and $1.0 million in shares subject to vesting, which is being recorded as non-cash compensation over the service vesting period. The seller also had the ability to earn an additional $8.0 million in a combination of cash, not subject to service vesting, and stock, subject to service vesting, based on a one-year profitability-based earn-out contingent upon actual results achieved. The entire cash portion of the earn-out was recorded as compensation expense in 2014. The stock portion of the earn-out is being recorded as compensation expense over the service vesting period. During the third quarter of 2015, the Company settled the contingent earn-out with cash and stock issuances in accordance with the agreement.

The purchase accounting resulted in a bargain purchase gain of $3.0 million on the acquisition and intangible assets with definite lives of $7.7 million which will be amortized over periods ranging from 2 years to 5 years.

 

The following table presents the purchase price allocation of the assets acquired and liabilities assumed, based on the fair values (in thousands):







 

 



 

Purchase Price



 

Allocation

Total consideration

$

3,000 

Allocation of purchase price

 

 

Cash

 

522 

Accounts receivable

 

1,346 

Total current assets acquired

 

1,868 

Intangible assets

 

7,749 

Total assets acquired

 

9,617 



 

 

Accrued expenses and other liabilities

 

1,711 

Deferred tax liability

 

1,891 

Total liabilities acquired

 

3,602 



 

 

Net assets identifiable assets

$

6,015 



 

 

Bargain purchase gain on acquisition

$

3,015 



The application of the acquisition method of accounting resulted in a bargain purchase gain of approximately $3.0 million.



Pro forma results of Technolab have not been presented as the acquisition closed at the beginning of 2014 and therefore, the full year results of Technolab are included in the Company’s consolidated financial results. Technolab contributed total revenue of $10.3 million and contribution before depreciation, amortization, interest, corporate overhead allocation and taxes of $3.3 million.



The acquired intangible assets with definite lives are amortized over periods ranging from 2 to 5 years. The following table presents the intangible assets acquired from Technolab:







 

 

 

 

 

Category

 

 

Amount                        (in thousands)

 

Useful Life           (in years)



 

 

 

 

 

Customer Base

 

$

4,727 

 

5

Trade Name

 

 

115 

 

2

Customer Backlog

 

 

2,031 

 

2

Non-Compete

 

 

876 

 

5



 

$

7,749