XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Summarized Information by Operating Segment
Summarized EBITDA information by operating segment consists of the following (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
 2021202020212020
North America$130,176 $112,292 $266,034 $214,705 
International3,156 (2,994)2,834 (5,287)
Total EBITDA$133,332 $109,298 $268,868 $209,418 
Reconciliation of Net Income to EBITDA The reconciliation of net income to EBITDA consists of the following (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Net income$61,148 $60,360 $135,360 $133,153 
Amortization of acquired intangible assets in cost of revenues6,948 6,054 14,356 12,059 
Amortization of acquired intangible assets in operating expenses
18,345 14,935 36,764 26,419 
Depreciation and other amortization7,028 6,990 15,528 13,757 
Interest expense7,877 3,596 15,755 1,945 
Other (income) expense(847)474 (797)(367)
Income tax expense32,833 16,889 51,902 22,452 
EBITDA
$133,332 $109,298 $268,868 $209,418 
Summarized Information by Operating Segment, Assets and Liabilities
Summarized information by operating segment consists of the following (in thousands):
June 30,
2021
December 31,
2020
Property and equipment, net:  
North America$236,974 $123,634 
International2,151 2,691 
Total property and equipment, net$239,125 $126,325 
Goodwill:  
North America$2,142,331 $2,085,494 
International152,121 150,505 
Total goodwill$2,294,452 $2,235,999 
Assets:  
North America$6,831,546 $6,674,974 
International244,068 240,446 
Total assets$7,075,614 $6,915,420 
Liabilities:  
North America$1,500,841 $1,496,894 
International47,546 43,167 
Total liabilities$1,548,387 $1,540,061