STARMEDIA NETWORK, INC.
(Exact Name of Registrant as Specified in its Charter)

Indicate by check mark whether the Registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days: Yes ý No o

As of January 10, 2003, there were 71,041,277 shares of the Registrant's Common Stock, $0.001 par value per share, outstanding.

This Amendment is being filed to include certain additional disclosure in the Critical Accounting Estimates Section of Management's Discussion and Analysis that was inadvertently omitted in the initial filing.

See accompanying notes to Unaudited Condensed Consolidated Financial Statements
for the nine months ended September 30, 2002.

STARMEDIA NETWORK, INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

See accompanying notes to Unaudited Condensed Consolidated Financial Statements
for the nine months ended September 30, 2002.

STARMEDIA NETWORK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

See accompanying notes to Unaudited Condensed Consolidated Financial Statements
for the nine months ended September 30, 2002.

STARMEDIA NETWORK, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002

The accompanying condensed consolidated financial statements include the accounts of StarMedia Network, Inc. (d/b/a CycleLogic) and its wholly-owned subsidiaries (collectively, the "Company"). All intercompany account balances and transactions have been eliminated in consolidation. StarMedia Network, Inc. was incorporated under Delaware law in March 1996. The Company, after a significant change in business strategy during the second half of 2001, is now principally engaged in providing mobile Internet software and application solutions to wireless telephone operators targeting Spanish-and Portuguese-speaking audiences worldwide, described herein as the "mobile solutions business" or "mobile Internet solutions". The Company's mobile Internet solutions allow users to access and receive Internet content, tools and applications through wireless devices, such as pagers, cellular phones, PCS handsets and personal digital assistants, or PDAs. As part of its mobile solutions business the Company also identifies and integrates third party providers of content, tools and applications with its wireless telephone operators. The Company was originally established to develop Internet sites tailored specifically to the interests and needs of Spanish and Portuguese speakers and sell advertising to advertisers seeking to reach its user base, and historically derived a majority of its revenues from fees paid by advertisers on its sites, described herein as the "Internet media business" or "media solutions business". On July 3, 2002, the Company sold a substantial part of its Internet media business. See Note 6. During the quarter ended September 30, 2002, the Company continued to provide Internet media services as part of a transition services agreement with the purchaser of that business. After November 2002, the expected date on which the transition services agreement will terminate, the Company will no longer be involved in any Internet media business.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. The balance sheet at December 31, 2001 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2001.

The Company has incurred recurring operating losses and may have insufficient capital to fund all of its obligations. These conditions raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty. Furthermore, there can be no assurances that the Company will be able to obtain additional financing or be able to generate sufficient revenues from the operation of the mobile solutions business to meet the Company's obligations.

As of September 30, 2001, the Company determined that the future cash flows that were expected by the Company's Internet media business indicated that the fair value of the assets related to such business was in excess of their carrying value. Accordingly, the Company recorded a goodwill impairment charge of $11,406,000 to reduce the carrying value of such assets to their fair value.

In the first quarter of 2001, the Company decided to cease operating Webcast Solutions, a company which in September 1999 had been merged with a wholly owned subsidiary of the Company. Webcast Solutions was a streaming media company focused on the global delivery of audio, video and other Internet based interactive media. The total loss recognized as a result of this decision totaled $1,153,000 for the nine months ended September 30, 2001.

In February 2000, the Company entered into a software license agreement with Software.com, Inc to purchase for $9,000,000 a non-exclusive and non-transferable license to use Software.com's Intermail Mx electronic messaging software during a period of 3 years. As part of the change in business strategy and focus and to reduce operating costs, the Company decided in September 2001 to terminate the usage of the software and return the license to Software.com, Inc. The Company reached an agreement with Software.com, Inc. on March 31, 2002. The terms of the settlement required the Company to return all copies of the software in July 2002. A settlement payment of $1,250,000 was made on March 2002 to finalize the agreement. In September 2001, an impairment loss of $2,934,000 was recognized to write-off the carrying value of the software.

A portion of the Company's revenues was derived from barter transactions (agreements whereby the Company traded advertising on its network or services in exchange for advertising or services from unrelated parties). Barter advertising revenues and expenses were recognized in accordance with Emerging Issues Task Force Issue No. 99-17, Accounting for Barter Advertising. Barter service revenues and expenses were recognized in accordance with Accounting Principles Board Opinion No. 29, Accounting for Nonmonetary Transactions. Revenues from barter transactions were recognized during the period in which the advertisements were displayed on the Company's network or the services were rendered. Barter expense was recognized when the Company's advertisements were run or services were rendered by the unrelated party. The mobile solutions business has not entered into barter arrangements. All prior barter arrangements were associated with the Company's Internet media business, which following its sale on July 3, 2002 no longer generates barter revenues. Thus, for the three months ended September 30, 2001, revenues derived from barter transactions were $955,000. For the nine months ended September 30, 2002 and 2001, revenues derived from barter transactions were approximately $482,000 and $5,800,000, respectively.

For the three months ended September 30, 2002 and 2001, expenses recognized from barter transactions were approximately $86,000 and $1.2 million, respectively. For the nine months ended September 30, 2002 and 2001, expenses recognized from barter transactions were approximately ($331,000) and $5.0 million, respectively. Barter expense for the nine month period ended September 30, 2002 includes a benefit of approximately $1.0 million related to the final determination of the value of barter received upon the culmination at June 30, 2002 of certain barter agreements.

In April 2001, the Company acquired certain assets of Obsidiana, Inc. ("Obsidiana"), a premier online destination for Latin American women, in exchange for 1,125,000 shares of the Company's common stock, valued at approximately $2,621,000. The stockholders of Obsidiana included entities managed by J.P. Morgan Partners and Flatiron Partners, which are, or affiliates of which are, stockholders of the Company. The entire value of the purchase price was attributed to goodwill at the time of purchase. The Company accounted for the Obsidiana acquisition under the purchase method of accounting and the results of operations have been included in the Company's financial statements from the date of acquisition. Pro-forma consolidated results of operations are not included, as the effects of the Obsidiana acquisition were not material to the Company. In September 2001, the

Company as part of the restructuring and change in business strategy, wrote off the remaining goodwill totaling $2,258,000.

In December 2001, the Company sold substantially all of the assets associated with the operation of Cade?, its Brazilian online directory, to Yahoo Brasil Ltda for approximately $13,000,000 in cash. Such amount is included in receivable from sale of investment at December 31, 2001. Collection of this receivable took place in January 2002. The Company acquired Cade? through its acquisition of KD Sistemas de Informacao Ltda. in April 1999. At the time of sale, the carrying value of the Cade? business had been reduced to reflect both amortization of the goodwill recorded upon acquisition and a write-down taken in 2000 in connection with the Company's overall assessment of the fair market value of assets acquired. A gain of approximately $12,400,000 was realized on this sale during the three months ended December 31, 2001.

On July 3, 2002 the Company sold substantially all of the assets associated with starmedia.com, the Company's Spanish- and Portuguese-language portal, and LatinRed, the Company's Spanish language online community, to eresMas Interactive S.A. ("EresMas") for $8,000,000 in cash, $7,000,000 of which was received by September 30, 2002. The remaining $1,000,000 was placed in an escrow to cover future liabilities of the Company to Eresmas in connection with the sale. The escrow is required to be released in two equal installments on November 3, 2002 and April 3, 2003, and is subject to certain adjustments which as of September 30, 2002 have reduced the amount held in escrow to $914,000. In addition, in order to facilitate the transfer of these assets, the Company agreed to provide transitional services to EresMas under a Transition Licensing Agreement. The Company realized a gain of approximately $72,000 after writing-off the remaining book value of the assets sold under the purchase agreement. The assets sold were comprised substantially of fixed assets and intangible assets. As part of the terms of the sale of EresMas, the Company has agreed to cease using the "StarMedia" brand commercially and, subject to shareholder approval, to amend its certificate of incorporation to change its name. Since the sale, the Company has operated commercially under the name "CycleLogic."

The functional currency of the Company's active subsidiaries in Argentina, Brazil, Chile, Mexico, Spain and Colombia is the local currency in these countries. The financial statements of these subsidiaries are translated to U.S. dollars using period-end exchange rates for assets and liabilities, and average rates for the period for revenues and expenses. Translation gains and losses are deferred and accumulated as a component of stockholders' equity. The functional currency of the Company's active subsidiary in Venezuela, which is a highly inflationary economy, is the U.S. dollar. Accordingly, monetary assets and liabilities are translated using the current exchange rate in effect at the period-end date, while nonmonetary assets and liabilities are translated at historical rates. Operations are generally translated at the weighted average exchange rate in effect during the period. The resulting foreign exchange gains and losses are recorded in the consolidated statements of operations.

In May 2001, the Company issued 1,431,373 shares of its Series A Convertible Preferred Stock at a price per share of $25.50 to BellSouth Enterprises, Inc. ("BellSouth"), About.com, Inc. ("About.com") and certain other investors resulting in total proceeds of approximately $35,100,000 to the Company, net of issuance costs of approximately $1,400,000 (the "BellSouth Investment"). These shares are convertible into 14,313,730 shares of the Company's common stock at any time at the option of the holder. In addition, accrued and unpaid dividends are convertible into shares of the Company's common stock at any time at the option of the holder at a rate of $2.55 per share. After 60 months from the date of issuance, the Company shall redeem the Series A Preferred Stock for cash or shares

of the Company's common stock, in an amount equal to $36,500,000, plus accrued dividends thereon. The carrying value of the Series A Convertible Preferred Stock is being accreted up to its redemption value over 60 months using the effective interest method. Such accretion was $217,000 and $106,000 during the nine month periods ended September 30, 2002 and 2001, respectively. Dividends accrued at 6% per annum and totaled approximately $1,643,000 and $730,000 during the nine months ended September 30, 2002 and 2001, respectively. In addition, in connection with the BellSouth Strategic Agreement (see Note 11), the Company agreed to issue warrants to BellSouth to purchase up to 4,500,000 shares of the Company's common stock, with exercise prices ranging from $4.55 to $8.55 per share that vest in May 2002 and expire during the period from May 2005 through May 2007. These warrants were valued at the time of issuance, by an independent appraiser, at approximately $2,200,000 million and are being amortized over 60 months.

In August 2001, the Company issued 251,172 shares of the Company's common stock valued at $500,000 to JP Morgan Ventures Corporation as partial consideration for services rendered by JP Morgan Securities in connection with the sale of Series A Convertible Preferred Stock. Under the terms of the agreement with JP Morgan Securities, if the Company does not have in place an effective registration statement covering these shares by November 30, 2001, JP Morgan Ventures Corporation will have the right to cause the Company to repurchase such shares for $500,000. The value of these shares has been treated as a reduction of the carrying value of the Series A Convertible Preferred Stock and, since the Company has not yet filed such registration statement, has been included in accrued expenses in the accompanying balance sheet.

During the nine months ended September 30, 2002, the Company repurchased 947 shares of its common stock in connection with the termination agreement of a certain employee.

Deferred compensation, related to the granting of stock options in 1998 and 1999, is adjusted quarterly for exercises, cancellations and terminations and is being amortized for financial reporting purposes over the vesting period of the options. The amounts recognized as expense during the three-month periods ended September 30, 2002 and 2001 were approximately $3,000 and $491,000, respectively. The amounts recognized as expense during the nine-month periods ended September 30, 2002 and 2001 were approximately $18,000 and $1,889,000, respectively.

Diluted net loss per share does not include the effect of options and warrants to purchase 6,346,063 and 24,265,853 shares of common stock at September 30, 2002 and 2001, respectively. Diluted net loss per share at September 30, 2002 and 2001 also does not include the effect of 14,313,730 shares and 1,138,235 shares of common stock issuable upon the conversion of preferred stock and accrued dividends on preferred stock, respectively, on an "as if converted" basis as the effect of their inclusion is antidilutive.

During the quarter ended September 30, 2000, an agreement between the Company and AT&T Global Network Services ("AT&T") to provide Internet access services in Argentina, Brazil, Chile, Colombia and Mexico was assigned to Gratis 1, Inc. ("G1"). AT&T was entitled to draw upon a $1.8 million letter of credit, guaranteed by StarMedia, in the event G1 failed to perform under this agreement. At June and July, 2001, AT&T drew down $1.4 million and $340,000 of the letter of credit, a balance of $60,000 remains outstanding and can be drawn at any time by AT&T. Accordingly, during

the period ended September 30, 2001, the Company recognized an expense of $1.8 million related to the guaranty.

In May 2001, the Company entered into an agreement with BellSouth to create multi-access portals in Latin America (the "BellSouth Strategic Agreement"). Under the terms of the five-year agreement, the Company will design and service the multi-access portals and mobile applications and provide content, software application integration and support to BellSouth's operating companies in Latin America. BellSouth will supply wireless communications, marketing of services and billing capabilities. The two companies will share revenues generated by the new multi-access portals. All revenues associated with design and maintenance activities and the technology licenses are being recognized ratably over the life of the agreement, while the user fees and transaction revenues are being recognized when the services are rendered. For the three and nine months ended September 30, 2002, in connection with the BellSouth Strategic Agreement the Company recognized $200,000, and $597,000, respectively, in revenue, net of amortization for warrants (See Note 8). For the three and nine months ended September 30, 2001, the Company recognized $200,000 of such revenue.

In June 2001, the Company entered into a five-year agreement with About.com to create a jointly operated co-branded website, within the About.com website. About.com granted the Company certain worldwide license rights to use its content and proprietary technology in exchange for $2,000,000 in cash and $3,000,000 in shares of the Company's common stock. As of September 30, 2002, $2,000,000 of such shares has been issued and $1,000,000 remains in common stock issuable.

During the year ended December 31, 2000, the Company provided lines of credit to certain officers totaling $6,400,000, under which a total of $4,600,000 was advanced to such officers, including an advance of an unsecured, recourse loan totaling $500,000 to its then Chief Operating Officer. In January 2001, the lines of credit available to the Company's officers were increased to $12,400,000. During 2001, the Company had made loans to officers under such lines of credit totaling approximately $6,900,000. All of the loans to officers made during 2000 and 2001 bore interest at rates ranging from 6.75% to 10.0% per annum. In addition, with the exception of the $500,000 loan to the Company's former Chief Operating Officer, which was unsecured, all other loans to officers were non-recourse to the borrower and were secured solely by shares of the Company's common stock held by its officers to the extent permitted by Regulation U under the Securities Exchange Act of 1934, as amended. Consequently, holders of non-recourse loans had no personal liability for repayment of the loans beyond the delivery of the shares pledged by them to secure the loans.

As a result of the termination of the former Chief Operating Officer's employment, which management considered would make collection of his loan unlikely, and management's determination that the other, nonrecourse loans were unrealizable due to a reduction in value of the supporting collateral, the Company provided a full reserve and/or fully wrote-off the $11,500,000 loan plus $800,000 of interest outstanding as of December 31, 2001, of which $11.6 million was included in officer loan write-off, $292,000 was included in compensation expense as this portion was earned based on employment service provided under the loan agreement, and $398,000 was reduced against interest income for current year's interest. For the nine months ended September 30, 2001, officer loan write-off included approximately $11.3 million of loans and related interest to officers, compensation expense included $292,000, and reduction of interest income included $200,000.

In connection with the termination of employment of the Company's former Chief Financial Officer, Chief Operating Officer and Senior Vice President of Global Sales, the Company terminated

the lines of credit provided to them and completely discharged all amounts owed there under. For the termination of the former Chief Financial Officer's line of credit, 326,000 shares of the Company's common stock were returned to the Company. Such shares were recorded as treasury stock with a value of $114,000, the value of such shares on the day they were returned to the Company. Loans to other officers continue to be outstanding.

Total comprehensive loss was approximately $8.0 million and $35.5 million for the three and nine month periods ended September 30, 2002, respectively and approximately $54.0 million and $145.6 million for the three and nine month periods ended September 30, 2001, respectively.

In May 2001, the Company announced a restructuring, the purpose of which was to realign the Company's business operations and reduce its operational overhead. In connection with such restructuring, the Company recorded aggregate charges of approximately $13.3 million, which included $3.9 million of severance payments to employees and certain officers of the Company and approximately $1.2 million of other restructuring related costs for the nine months ended September 30, 2001. Additionally, the Company recorded charges of approximately $8.2 million resulting from the Company vacating the premises of its 75 Varick St. headquarters in New York City and the related settlement pursuant to which the Company left a substantial portion of its fixed assets, furniture and fixtures and leasehold improvements to the new tenant at the vacated premises. The Company recorded during the nine months ended September 30, 2002 aggregate charges of approximately $2.1 million, which includes severance payments to employees of the Company and the exit costs associated with the shut down of another New York office effective September 30, 2002. The following tables detail the changes in restructuring charge for the nine months ended September 30, 2002 and 2001.

		Changes during the nine month period
	Accrual bal at 12/31/00	Restructuring Charge	Cash Payment		Non-Cash Adjustment		Accrual bal at 9/30/01
Severance Costs	—	3,940,000	(2,540,000	)	—		1,400,000
Disposal of Assets	—	8,200,000	—		(8,200,000	)	—
Other	840,000	1,197,000	(1,084,000	)	(553,000	)	400,000

	840,000	13,337,000	(3,624,000	)	(8,753,000	)	1,800,000

The following tables detail the number of employees terminated during the nine months ended September 30, 2002 and 2001, their location and department.

In June 2001, the Financial Accounting Standards Board issued Statements of Financial Accounting Standards (SFAS) No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. SFAS No. 141 also includes guidance on the initial recognition and measurement of goodwill and other intangible assets arising from business combinations completed after June 30, 2001. SFAS No. 142 prohibits the amortization of goodwill and intangible assets with indefinite useful lives. SFAS No. 142 requires that these assets be reviewed for impairment at least annually. Intangible assets with finite lives will continue to be amortized over their estimated useful lives. Additionally, SFAS No. 142 requires that goodwill included in the carrying value of equity method investments no longer be amortized. The adoption of this statement had no material effect on the Company's financial position and results of operations.

The Company applied the new rules on accounting for goodwill and other intangible assets beginning in the first quarter of 2002. The Company has performed the first of the required impairment tests of goodwill and indefinite lived intangible assets and, based on the results, has not recorded any charges related to the adoption of SFAS 142.

The decrease in intangible assets during the nine months ended September 30, 2002 relates to the sale of substantially all of the assets associated with starmedia.com, the Company's Spanish- and Portuguese-language portal, and LatinRed, the Company's Spanish language online community, to eresMas Interactive S.A. ("EresMas") for $8,000,000 in cash. See Note 15.

Net loss and loss per share amounts on an adjusted basis to reflect the add back of goodwill and other intangible assets amortization would be as follows (in thousands, except for per share amounts):

In August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets which addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of, and the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations for a Disposal of a Segment of a Business. The adoption of this statement had no material effect on the Company's financial position and results of operations.

In April 2002, the FASB issued SFAS No. 145, "Recision of SFAS Nos. 4, 44 and 64, Amendment of SFAS 13, and Technical Corrections as of April 2000. SFAS No. 145 revised the criteria for classifying the extinguishment of debt as extraordinary and the accounting treatment of certain lease modifications. SFAS 145 is effective in fiscal 2003, and is not expected to have a material impact on the Company's consolidated financial statements.

In July 2002, the FASB issued SFAS No. 146 "Accounting for Costs Associated with exit or Disposal Activities." SFAS No. 146 provides guidance on the timing of the recognition of costs associated with exit or disposal activities to be recognized when incurred. Previous guidance required recognition of costs at the date of commitment to an exit or disposal plan. The provisions of the statement are to be adopted prospectively after December 31, 2002. Although SFAS No. 146 may impact the accounting for costs related to exit or disposal activities the Company may enter into in the future, particularly the timing of the recognition of these costs, the adoption of the statement will not have an impact on the Company's present financial condition or results of operations.

In August 2001, the Company, three of its executive officers and each of the underwriters who participated in the Company's May 25, 1999 initial public offering were named as defendants in three class action complaints filed in the United States District Court for the Southern District of New York: Earl Arneson v. StarMedia Network, Inc, et al; John R. Longman v. StarMedia Network, Inc., et al; and BH Holdings LLC v. StarMedia Network, Inc., et al. The complaints, which are substantially identical, each seek unspecified damages for alleged violations of Sections 11, 12 and 15 of the Securities Act of 1933, Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder in connection with the Company's initial public offering. The complaints allege that the underwriters charged the Company excessive commissions and inflated transaction fees not disclosed in the registration statement and allocated shares of the Company's initial public offering to favored customers in exchange for purported promises by such customers to purchase additional shares in the aftermarket, thereby allegedly inflating the market price for the Company's common stock. These actions have been consolidated with hundreds of other securities class actions commenced against more than 300 companies and approximately 40 investment banks in which plaintiffs make substantially similar allegations as those made against the Company with respect to the initial public offerings at issue in those cases. All of these actions have been consolidated under the caption In re: Initial Public Offering Securities Litigation, 21 MC 92 (SAS). On October 9, 2002, all claims against individual defendants were dismissed without prejudice. The Company has joined in a motion to dismiss filed on behalf of all the issuer defendants.

On November 19, 2001, the Company announced to the public that it had commenced an investigation into the facts and circumstances related to certain accounting irregularities related to its Mexican subsidiaries and that a restatement of its audited financial statements for the year ended December 31, 2000 and its unaudited financial statements for the quarters ended March 31, 2001 and June 30, 2001 would likely be necessary. On the same day the Company informed the SEC of this matter. Subsequently, the SEC informed the Company that it opened an investigation into this matter. The Company is cooperating with the SEC's investigation, which is on-going.

In late 2001 and early 2002, eleven putative class action lawsuits were filed against the Company in the United States District Court for the Southern District of New York in connection with the Company's announcement relating to the restatement referred to above. The eleven cases were subsequently consolidated and a lead plaintiff and lead counsel for the class were subsequently appointed. The lead plaintiffs filed a Consolidated Amended Complaint on May 31, 2002 under the caption In re StarMedia Network, Inc. Securities Litigation 01 Civ. 10556 (S.D.N.Y.). The lead plaintiffs and all defendants have executed a settlement agreement that resolves all claims in the consolidated action. The settlement amount will be paid by the Company's directors and officers' liability insurance carrier. On September 30, 2002 the United States District Court Judge overseeing the consolidated litigation granted final approval of the settlement. To date, no party has sought to appeal the district court's final approval of the settlement. The eleven lawsuits filed in this matter were:

CASE NAME		DATE FILED
Kramon v. StarMedia Network, Inc. et al.		November 20, 2001
Stourbridge Ltd., et al. v. StarMedia Network, Inc. et al.		November 20, 2001
Rennel Trading Corp. v. StarMedia Network, Inc. et al.		November 21, 2001
Ehrenreich v. StarMedia Network, Inc. et al.		November 27, 2001
Howe v. StarMedia Network, Inc. et al.		November 27, 2001
Mayper v. StarMedia Network, Inc. et al.		November 28, 2001
Dorn v. StarMedia Network, Inc. et al.		December 3, 2001
Hindo v. StarMedia Network, Inc. et al.		December 12, 2001
Mather v. StarMedia Network, Inc. et al.		December 19, 2001
Nulf v. StarMedia Network, Inc. et al.		December 19, 2001
Vasko v. StarMedia Network, Inc. et al.		January 7, 2002

In April 2002, AT&T Corp filed a claim in the United States District Court for the Southern District of New York seeking payment from the Company for telecommunications services rendered to the Company in the amount of approximately $337,000, and in June 2002 AT&T amended that complaint to increase the amounts claimed to approximately $1,400,000. The Company denies that it owes most of the amount alleged by AT&T to be payable. The parties are engaged in active settlement discussions and in December 2002, agreed to submit this matter to arbitration before the American Arbitration Association.

In October 2001, Fausto Zapata, formerly President of SMN de Mexico, S de RL, filed a claim in the applicable Labor Courts in Mexico City alleging that SMN de Mexico, Servicios Star Mexico S. de R.L. de C.V. and StarMedia Network, Inc., among other companies, terminated his employment without cause and failed to make payments due to him under an employment agreement following his termination by the Company. The amounts claimed by Mr. Zapata exceed 8.5 million Pesos, or approximately $900,000. In December 2002, the parties settled this claim for less than the amount originally claimed by Mr. Zapata. Mr. Zapata's claim has been dismissed with prejudice and liens placed on certain of the Company's assets in Mexico have been lifted.

Company filed an answer to the complaint in February 2002. The Company denies Mr. Ponce's claims and believes that even if such claims were proven, the damages sought are grossly overstated, and that the Lanham Act claim may be legally deficient. Discovery is proceeding in the case, and the case has been set for a jury trial commencing on May 19, 2003.

On or about September 5, 2002 Official Kiosk Group ("OKG") filed a claim for $1,000,000 in Florida state court alleging that this amount is owed to it under a March 2001 agreement. The Company denies that it owes this amount to OKG. On October 1, 2002 the Company filed a motion to dismiss on the ground that the parties' agreement requires all claims to brought in New York. The hearing on this motion was held on January 10, 2003 and the judge's decision is pending.

In May 2002 the Company was notified that Digital Impact had presented a demand for arbitration seeking payment of approximately $594,000 allegedly owed to Digital Impact by the Company in connection with the Company's termination of an agreement between Digital Impact and the Company. On October 7, 2002, Digital Impact and the Company entered into a settlement agreement for less than $594,000.. Following payment by the Company of the agreed settlement, Digital Impact has withdrawn its arbitration demand. The amount of the agreed settlement was accrued for in the accompanying financial statements.

In June 2001, the Company commenced an action entitled StarMedia Network, Inc. v. Patagon.com International, Inc. in the Commercial Division of the Supreme Court of the State of New York, New York County against Patagon.com International, Inc. ("Patagon"). The complaint seeks to recover compensatory and consequential damages in an amount not less than $4,250,000 for Patagon's breach of a Web Content Agreement pursuant to which the Company and Patagon hosted a co-branded website linked to the Company's internet property StarMedia.com through its "Money Channel." The complaint alleges that Patagon breached the Web Content Agreement by wrongfully and prematurely terminating the agreement. In August 2001, Patagon filed an Answer and Counterclaim (the "Counterclaim") to the complaint in which Patagon seeks to recover unspecified damages on claims for breach of contract and breach of the duty of good faith and fair dealing premised upon the Company's alleged breach of the Web Content Agreement. Also in August 2001, the Company served its Answer and Affirmative Defenses to the Counterclaim in which it denied all of the material allegations of the Counterclaim and asserted affirmative defenses to the claims asserted therein. Discovery is pending in this case.

The Company is subject to legal proceedings and claims in the ordinary course of business from time to time, including claims of alleged infringement of trademarks, copyrights and other intellectual property rights, and a variety of claims arising in connection with our e-mail, message boards and other communications and community features, such as claims alleging defamation and invasion of privacy.

The Company intends to vigorously defend the aforementioned claims that are threatened or pending against it but believes that an adverse outcome with respect to one or more of these matters could have a material adverse effect on the financial condition of the Company.

On October 3, 2002 the Company entered into an agreement with Grupo MVS, S.A. de C.V. and Harry Moller Publicidad, S.A. de C.V., the former shareholders of Adnet, S.A. de C.V., one of the Company's Mexican subsidiaries, pursuant to which the former shareholders agreed to (a) refund to the Company 100% of their respective holdings of common stock of the Company and (b) not to purchase any additional common stock of the Company for two years. In exchange, the Company agreed to release the shareholders from any and all claims it might otherwise have against them under the stock purchase agreement pursuant to which it acquired Adnet from them. The total number of shares delivered to the Company under the release agreement consisted of 4,599,156 delivered by Grupo MVS and 4,288,797 delivered by Harry Moller Publicidad. These shares will be included in treasury stock as of the date of the agreement at the fair market value established in the over the counter securities market.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH OUR FINANCIAL STATEMENTS AND THE NOTES TO THOSE STATEMENTS AND OTHER FINANCIAL INFORMATION APPEARING ELSEWHERE IN THIS REPORT.

THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS RELATING TO FUTURE EVENTS AND FUTURE PERFORMANCE OF THE COMPANY WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, INCLUDING, WITHOUT LIMITATION, STATEMENTS REGARDING THE COMPANY'S EXPECTATIONS, BELIEFS, INTENTIONS OR FUTURE STRATEGIES THAT ARE SIGNIFIED BY THE WORDS EXPECTS, ANTICIPATES, INTENDS, BELIEVES OR SIMILAR LANGUAGE. ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE ANTICIPATED IN SUCH FORWARD-LOOKING STATEMENTS. ALL FORWARD-LOOKING STATEMENTS INCLUDED IN THIS DOCUMENT ARE BASED ON INFORMATION AVAILABLE TO THE COMPANY ON THE DATE HEREOF, AND THE COMPANY ASSUMES NO OBLIGATION TO UPDATE ANY FORWARD LOOKING STATEMENTS. THE COMPANY CAUTIONS INVESTORS THAT ITS BUSINESS AND FINANCIAL PERFORMANCE ARE SUBJECT TO SUBSTANTIAL RISKS AND UNCERTAINTIES. IN EVALUATING THE COMPANY'S BUSINESS, PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER THE INFORMATION SET FORTH IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2001 UNDER THE CAPTION RISK FACTORS IN ADDITION TO THE OTHER INFORMATION SET FORTH HEREIN.

StarMedia Network, Inc. (d/b/a CycleLogic) was incorporated in Delaware in March 1996. We commenced operations in September 1996 and launched the StarMedia network of websites targeted at Spanish and Portuguese-speaking Internet users in December 1996. In May 1999, we completed the initial public offering of our common stock and in October 1999 we completed a follow-on public offering of our common stock. Our principal executive offices are located at 999 Brickell Ave. Suite 808, Miami, Florida, 33131 and our telephone number is (305) 938-3000. Previously, our principal offices were located at 75 Varick Street, New York, New York, 10013.

The Company was established as an Internet media company. The Company was among the first companies to develop Internet sites tailored specifically to the interests and needs of Spanish and Portuguese speakers. In so doing, we were also among the first to attract a broad user base among Spanish- and Portuguese-speaking Internet users. Much like operators of traditional media companies (print, television, radio, etc.), the Company sold advertising to advertisers seeking to reach its user base, and historically derived a majority of its revenues from fees paid to us by advertisers on our sites.

The Company subsequently acquired Internet properties and businesses that were deemed to be complementary to this business. One such acquisition was the September 1999 purchase of PageCell International Holdings (PageCell), which formed the basis of our mobile Internet solutions business. These solutions consist of a unique mix of technology and content that allows operators and their end users to take full advantage of the Internet across multiple platforms.

Since the acquisition of PageCell the Company has, in addition to its media business, engaged in the business of providing Internet solutions to wireless telephone operators in Latin America. In May 2001, the Company signed a strategic agreement with BellSouth International under which the Company would design and implement "multi-access portals" for BellSouth's subsidiaries in Latin

America. At the same time, BellSouth and several other investors invested $35.1 million in the Company.

Beginning in the summer of 2001, the Company has undertook a realignment for the general purpose of reducing the costs of operating our Internet media services business and focusing its resources on the development of our mobile solutions business. Management believes this realignment was necessary in order to preserve the Company's prospects of becoming profitable. The rationale for this realignment was that since the StarMedia network was established, the Company's media business continued to incur significant operating losses as the costs of providing content, tools and applications necessary to attract and maintain a broad user base continued to significantly exceed the revenues derived from basic advertisers' fees. Also underlying this realignment was the expectation of management and the board of directors that the deterioration of the Internet advertising market in Latin America and the U.S. during 2001 would continue and was unlikely to increase to levels that would support the established levels of operating costs of the Company's media business.

In early 2002, the Company's management and board of directors determined that, notwithstanding the realignment undertaken as of that time, the continued operation of the Company's media assets would undermine the Company's prospects for profitability. Accordingly, the Company undertook efforts to sell its remaining media assets, including the starmedia.com portal and its LatinRed community products. On July 3, 2002, the Company sold most of the intellectual property, hardware and other assets associated with the operation of starmedia.com and LatinRed to EresMas, and agreed that it would cease to conduct business under the StarMedia name. Since then the Company has operated commercially under the name "CycleLogic." This change of name has been approved by management and the board of directors, who expect to propose at the next meeting of the Company's shareholders that the Company amend its certificate of incorporation to formally change its name to "CycleLogic, Inc." Any such amendment is subject to the approval by the Company's shareholders.

The Company is now principally engaged in providing integrated mobile Internet solutions to wireless telephone operators in Latin America targeting Spanish- and Portuguese-speaking end-users. In addition, we continue to operate several Spanish- and Portuguese-language websites and design and operate portals for third parties. Beginning in July 2002, the vast majority of our revenues have been generated from our mobile solutions business. Our customers are in Latin America and most of our revenues come from Venezuela, Brazil, Colombia, Argentina, and Chile.

The Company is considering implementing a reverse stock split and, as a result, becoming a private company. In late September 2002 the Company filed a preliminary proxy statement pursuant to Section 14(a) of the Securities Exchange Act which, among other things, describes the reverse stock split that the board of directors and management currently intend to propose for shareholders' approval at the next meeting of the Company's shareholders. Following clearance from the Securities and Exchange Commission, the Company currently intends to distribute a definitive proxy statement to shareholders formally calling a meeting of shareholders at which one of the agenda items would be a vote to approve the reverse stock split and going private transaction.

MOBILE INTERNET SOLUTIONS. We are one of the leading providers of mobile Internet software and application solutions to wireless telephone operators in Spanish- and Portuguese-speaking markets. We offer comprehensive end-to-end solutions that are comprised of an integrated and customized suite of technology platforms, content and applications. Our mobile Internet solutions enable wireless carriers and enterprises to provide end-users with access to personalized Internet content, email, messaging, secure mobile banking and other mCommerce opportunities through a variety of technologies, including SMS (Short Message Services), WAP (Wireless Application Protocol) and voice telephony. Through our solutions, end users can access this content through a variety of devices, including personal computers, cellular phones, pagers, PDAs and PCS and GSM handsets. By providing their end-users the services enabled by our mobile Internet solutions, wireless operators hope

to increase user airtime and subscription fees (thereby increasing their average revenue per user or "ARPU") and reduce their customer turnover rates (referred to in the industry as "churn rates").

Our scalable, proprietary technology is comprised of our Wireless Internet Server (WIS) and "Gen3" wireless portal technology.

• WIS TECHNOLOGY. The WIS software is a carrier-class technology that permits mobile operators to deliver short-message services (SMS) and other content from the Internet to their customers in a manner that is fully integrated with the wireless operator's provisioning systems (the systems that determine which customers have elected to receive specific services), billing systems, gateway infrastructure systems, and other back-end systems. Two components of our WIS technology are:

• TRANSACTIONAL-BILLING. This feature of the WIS technology allows wireless operators to apply different business rules to permit flexible billing (for post-paid and pre-paid) based on the type of mobile Internet service accessed by an end-user, the end-user's subscription plan and other variables identified by the operator.

• WIRELESS MARKETPLACE. This feature of the WIS technology allows wireless operators to efficiently and cost-effectively distribute third parties' content and applications (in addition to the Company's own) through the WIS and to integrate such services within their overall mobile Internet service offerings.

The WIS software is designed to operate on dedicated servers placed in the wireless operators' premises.

• GEN3 WIRELESS PORTAL TECHNOLOGY. Our Gen3 wireless portal technology allows wireless operators to provide to their customers personalized Internet websites that can be viewed through different browser types and devices, including their personal computers and wireless devices (such as WAP-enabled phones and PDAs). Using this technology, the content and services offered on end-users' portals, as well as the branding of the portal, vary based on the user's profile and subscription of services.

Although our competitors have been able to develop technologies that are similar to our WIS technology and Gen3 wireless portal technology, the Company believes that its proprietary technologies' ability to interface with wireless operators' back end systems via our Transactional Billing system and Wireless Marketplace gives it a competitive advantage over other solutions providers. This technology allows our customers to better target their end-users by being able to track and identify the services or plans being accessed through the different platforms (personal computer, mobile telephones and PDAs) used by the end-user.

We use third-party content and technology to further enhance the services and tools that wireless operators can deliver through our WIS and Gen3 wireless portal technology. In addition, we have integrated third-party voice recognition, text-to-speech and telephony technologies (also known as voice portal technologies), along with our proprietary technologies, to create an integrated access platform, allowing end-users to have seamless interactive access via voice, web, WAP and SMS to a variety of content and applications. This integrated access platform is the basis of the Multiple Access Portal (MAP) services we provide to subsidiaries of BellSouth International in Latin America.

The Company derives revenues from its mobile Internet solutions through set up and installation fees, technology licenses fees and usage-based fees. We currently have agreements for the use of our WIS technology with more than 20 wireless operators throughout the region, including subsidiaries of BellSouth International, Verizon, Telefonica and Americas Telecom. For the nine months ended September 30, 2002, one mobile operator accounted for more than 10% of our total revenues and our top four mobile operators accounted for 44% of our total revenues.

INTERNET MEDIA SERVICES. Historically, the Company has also provided extensive services to consumers, including community features such as

The Company has derived revenues from its Internet media services principally through sales of advertising and promotions on these services, including banners, buttons and sponsorships. In addition, the Company has used the information derived about users of its services, particularly from user surveys and email usage patterns, to sell targeted direct marketing emails to advertisers seeking to target specific user profiles. Following the sale of the Company's starmedia.com and LatinRed services, the Company does not expect to derive any revenues from the provision of Internet media services.

PORTAL SOLUTIONS. The Company provides portal development services to enable companies to leverage the power of the Internet to reach their business objectives. We use our content, technology and know-how to create branded, content-rich websites (commonly referred to as "portals") for consumer-oriented businesses that desire to attract and serve customers through the Internet. Through the Company's portal development services enterprises can establish a powerful presence on the World Wide Web, which enables them to improve customer service, conduct further transactions, and increase their service/product offerings, ultimately resulting in increased revenues.

In the past we were able to draw on the existing content, tools and applications from our Internet media services and include them as part of our portal solutions. Following the sale or liquidation of our Internet media services business, the Company will continue to develop and access third-party content, tools and applications in order to continue to provide portal solutions to businesses, although we do not expect this to be our principal business and we may not generate significant revenues from this business.

The Company derives revenues from its portal solutions principally through development fees and maintenance fees it charges its portal solutions customers. Historically, it has also generated revenues from on-line promotions and advertising it undertakes with respect to the portals it develops. As a result of the sale on July 3, 2002 of most of our intellectual property, hardware and other assets allocated with the operation of starmedia.com and LatinRed to Eresmas we will no longer generate any revenues from our Internet media services business.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2002 AND SEPTEMBER 30, 2001

Total revenues decreased to $1.6 million for the three months ended September 30, 2002 from $4.6 million, for the three months ended September 30, 2001. This decrease in revenues was primarily associated with a decline in the Internet media revenue due to its sale to EresMas on July 3, 2002, partially offset by increases in the mobile solution business due to the addition of new mobile solutions customers. Internet media revenue declined to $0 for the three months ended September 30, 2002, from $3.7 million for the three months ended September 30, 2001, while mobile solution business increased to $1.6 million for the three months ended September 30, 2002 from $903,000 for the three months ended September 30, 2001.

The mobile solution business has not entered into barter arrangements. All prior barter arrangements were associated with the Internet media business, which upon its sale on July 3, 2002, no longer generates barter revenues. Barter revenue for the three months ended September 30, 2001 accounted for 21% of total revenues.

For the three months ended September 30, 2002, three mobile operators, individually, accounted for more than 10% of our total revenues. For the three months ended September 30, 2001, one advertiser accounted for more than 10% of our total revenues. For the three months ended September 30, 2002, our top five mobile operators accounted for 91% of our total revenues. For the three months ended September 30, 2001, our top five advertisers and mobile operators combined account for 42% of our total revenues.

Management believes that as part of the realignment of the Company's resources and the sale of our media assets, our operating expense structure will be reduced. These reductions in conjunction with our objective of furthering our mobile solutions business will provide a better opportunity for the company to reach profitability. However, there can be no assurances that these reductions will result in the company becoming profitable and continuing as a going concern.

In general, management estimates that as a result of the realignment and its ceasing to engage in the Internet media business, the Company's operating expenses will be reduced to approximately $7 million for the three months ended December 31, 2002, as compared to approximately $10 million for the three months ended September 30, 2002.

Product and technology development expenses decreased to $3.1 million, or 198% of total revenues, for the three months ended September 30, 2002, from $11.5 million, or 249% of total revenues, for the three months ended September 30, 2001. This decline was primarily due to decreases of approximately $3.7 million for compensation-related expense, $1.7 million for consulting and contract fees, and $2.2 million in hosting expense.

Sales and marketing expenses decreased to $764,000, or 48% of total revenues for the three months ended September 30, 2002 from $8.9 million, or 194% of total revenues, for the three months ended September 30, 2001. This decrease was primarily due to decreases of approximately $2.1 million in compensation-related expense, $4.8 million in advertising expense, and $434,000 in travel-related expenses.

General and administrative expenses decreased to $2.5 million, or 158% of total revenues, for the three months ended September 30, 2002, from $6.1 million, or 133% of total revenues, for the three months ended September 30, 2001. The decrease in general and administrative expenses was primarily attributed to decreases in approximately $1.2 million in compensation-related expenses, $403,000 in business taxes and insurance and approximately $1.4 million in office rent and utilities due to a significant reduction in our operating lease arrangements.

For the three months ended September 30, 2002, we recorded restructuring charges totaling approximately $1.6 million. Such amount includes employee termination costs of approximately

$874,000, exit cost of approximately $450,000 related to the shut down of our New York office effective September 30, 2002, and approximately $232,000 of other costs related to the restructuring. For the three months ended September 30, 2001, we recorded restructuring charges totaling approximately $8.8 million, which included charges of $8.2 million resulting from the Company vacating the premises of its 75 Varick St. headquarters in New York City and the related settlement pursuant to which the Company left a substantial portion of its fixed assets, furniture and fixtures and leasehold improvements to the new tenant at the vacated premises.

Bad debt expense for the quarter ended September 30, 2002 totaled $3,000 compared to a net recovery of $385,000 during the quarter ended September 30, 2001 as a result of a reversal of account receivables that had been previously reserved for and which were subsequently collected. The Company believes that all potential uncollectible accounts receivables have been fully reserved for and as such the Company does not expect any future collectibility or billing problems from the accounts currently reported in the financial statements.

Officer loan write-off for the three months ended September 30, 2001 approximated $450,000 of loans and related interest made to certain officers of the Company, which management determined to be unrealizable due to the impairment in collateral value.

Depreciation and amortization expenses decreased to $1.7 million, or 106% of total revenues, for the three months ended September 30, 2002, from $7.4 million or 161% of total revenues, for the three months ended September 30, 2001. This decrease is attributed to decreases in depreciation expense due to a reduction in capital purchases, fixed asset impairments in 2001, the adoption of FASB Statement 142, which states that goodwill and indefinite lived intangible assets are no longer amortized but are reviewed annually, or more frequently if impairment indicators arise, for impairment, and goodwill and intangibles which were impaired in 2001. For the period ended September 30, 2002, the Company reviewed and assessed that there were no impairment for goodwill and intangibles.

Of the cumulative deferred compensation amount, $3,000 was recorded as an expense for the three months ended September 30, 2002 compared with $491,000 recorded as expense for the three months ended September 30, 2001. The decrease relates to the reduction in the number of employees. The unamortized balance is being amortized over the vesting period for the individual options, which is typically three years for options issued prior to February 1999 and four years for options issued thereafter.

In February 2000, the Company entered into a software license agreement with Software.com, Inc to purchase for $9,000,000 a non-exclusive and non-transferable license to use Software.com's Intermail Mx electronic messaging software during a period of 3 years. As part of the change in business strategy and focus and to reduce operating costs, the Company decided in September 2001 to terminate the usage of the software and return the license to Software.com, Inc. The Company reached an agreement with Software.com, Inc. on March 31, 2002. The terms of the settlement require the Company to return all copies of the software in July 2002. A settlement payment of $1,300,000 was made on March 2002 to finalize the agreement. As a result, for the three months ended September 30, 2001, an impairment

loss of $2,934,000 was recognized to write-off the carrying value of the software purchased from Software.com.

As of December 31, 2001, the Company determined that all goodwill related to the Internet media business was impaired. As a result, for the three months ended September 30, 2001, the Company recorded a goodwill impairment charge of $11.4 million related to these assets.

Interest income includes income from our cash and investments. Interest income decreased to $13,000 for the three months ended September 30, 2002 from $582,000 for the three months ended September 30, 2001. Interest income decreased as a result of a decrease in the average invested cash balance for the above periods.

For the quarter ended September 30, 2002, the Company recorded $0 in interest expense because there was no debt outstanding. For the quarter ended September 30, 2001, $230,000 in interest expense was recorded.

For the three months ended September 31, 2002, the Company recorded other income of $831,000. Such amount is primarily composed of approximately $390,000 in reduction of vendor liabilities realized from the Company's effort to reduce its obligations and $359,000 of income paid under the transitional service agreement with EresMas as part of the sale of substantially all the assets associated with Starmedia.com and LatinRed. (See Note 6).

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND SEPTEMBER 30, 2001

Total revenues decreased to $6.0 million for the nine months ended September 30, 2002 from $19.8 million for the nine months ended September 30, 2001. This decrease in revenues was primarily due to a decrease in the volume of revenue-producing advertising impressions and sponsorships associated with the Internet media business and the sale of Internet media business to EresMas on July 3, 2002, partially offset by increases in the mobile solutions business due to the addition of new mobile solutions customers. Internet media revenue declined to $2.3 million for the nine months ended September 30, 2002, from $17.5 million for the nine months ended September 30, 2001, while revenues from the mobile solutions business increased to $3.7 million for the nine months ended September 30, 2002 from $2.2 million for the nine months ended September 30, 2001.

All barter arrangements were associated with the Internet media business. Barter revenues for the nine months ended September 30, 2002 and 2001 accounted for 8% and 29% of total revenues, respectively.

For the nine months ended September 30, 2002, one mobile operator accounted for more than 10% of our total revenues. For the nine months ended September 30, 2001, two advertisers, individually, accounted for more than 10% of our total revenues. For the nine months ended September 30, 2002, our top five advertisers and mobile operators combined accounted for 52% of our total revenues. For the nine months ended September 30, 2001, our top five advertisers account for 41% of our total revenues.

Product and technology development expenses decreased to $16.1 million, or 268% of total revenues, for the nine months ended September 30, 2002, from $40.2 million, or 204% of total revenues, for the nine months ended September 30, 2001. This decrease was primarily due to a decrease of approximately $10.9 million for compensation-related expense, $4.5 million for consulting and contract fees, $5.8 million in hosting and content acquisition related expense, and $2.5 million in travel, telephone, and maintenance contract service related charges.

Sales and marketing expenses decreased to $3.5 million, or 58% of total revenues, for the nine months ended September 30, 2002 from $27.4 million, or 139% of total revenues, for the nine months ended September 30, 2001. This decrease was primarily due to decreases of approximately $7.5 million in compensation- related expense, $13.1 million in advertising expense, and $1.3 million in travel expenses. Furthermore, included in the nine months ended September 30, 2002 was a benefit of approximately $1.0 million related to the final determination of the value of barter received upon the termination at June 30, 2002 of certain underlying barter agreements.

General and administrative expenses decreased to $9.6 million, or 161% of total revenues, for the nine months ended September 30, 2002, from $23.2 million, or 117% of total revenues, for the nine months ended September 30, 2001. The decrease in general and administrative expenses was primarily attributed to decreases in approximately $4.9 million in compensation-related expenses, $1.7 million in business taxes and insurance, and approximately $4.8 million in office rent and utilities due to a significant reduction in our operating lease arrangements.

For the nine months ended September 30, 2002, we recorded restructuring charges totaling approximately $2.1 million. Such amount includes employee termination costs of approximately $1.4 million, exit cost of $450,000 related to the shut down of our New York office effective September 30, 2002, and approximately $232,000 of other costs related to the restructuring. For the nine months ended September 30, 2001, we recorded restructuring charges totaling approximately $13.3 million, which included charges of approximately $8.2 million resulting from the Company vacating the premises of its 75 Varick St. headquarters in New York City and the related settlement pursuant to which the Company left a substantial portion of its fixed assets, furniture and fixtures and leasehold improvements to the new tenant at the vacated premises. Additionally, approximately $3.9 million in employee termination costs and $1.2 million in other related cost were incurred.

Bad debt (recoveries) expense for the nine months ended September 30, 2002 was a net recovery of $162,000 as a result of a reversal of account receivables that had been previously reserved for and were subsequently collected. Bad debt expense for the nine months ended September 30, 2001 totaled $11.1 million as a result of the write-off/reserve of accounts receivables that had deteriorated and or became uncollectible during the period. Additionally, a great majority of this write-off relates to accounts from Internet customers whom suffered a significant setback to their business as a result of the deterioration of the advertising market. The Company believes that all potential uncollectible accounts receivables have been fully reserved for and as such the Company does not expect any future collectibility or billing problems from the accounts currently reported in the financial statements.

Officer loan write-off for the nine months ended September 30, 2001 approximated $11.3 million of loans and related interest made to certain officers of the Company, which management determined to be unrealizable due to the impairment in collateral value.

Depreciation and amortization expenses decreased to $9.2 million, or 153% of total revenues, for the nine months ended September 30, 2002, from $20.1 million, or 102% of total revenues, for the nine months ended September 30, 2001. This decrease is attributed to decreases in depreciation expense due to a reduction in capital purchases, fixed asset impairment in year 2001, the adoption of FASB Statement 142, which states that goodwill and indefinite lived intangible assets are no longer amortized but are reviewed annually, or more frequently if impairment indicators arise, for impairment, and goodwill and intangibles which were impaired in 2001. For the period ended September 30, 2002, the Company reviewed and assessed that there was no impairment for goodwill and intangibles.

Of the cumulative deferred compensation amount, $18,000 was recorded as an expense for the nine months ended September 30, 2002 compared with $1.9 million recorded as expense for the nine months ended September 30, 2001. The decrease relates to the reduction in the number of employees. The unamortized balance is being amortized over the vesting period for the individual options, which is typically three years for options issued prior to February 1999 and four years for options issued thereafter.

In February 2000, the Company entered into a software license agreement with Software.com, Inc to purchase for $9,000,000 a non-exclusive and non-transferable license to use Software.com's Intermail Mx electronic messaging software during a period of 3 years. As part of the change in business strategy and focus and to reduce operating costs, the Company decided in September 2001 to terminate the usage of the software and return the license to Software.com, Inc. The Company reached an agreement with Software.com, Inc. on March 31, 2002. The terms of the settlement require the Company to return all copies of the software in July 2002. A settlement payment of $1,300,000 was made on March 2002 to finalize the agreement. As a result, for the nine months ended September 30, 2001, an impairment loss of $2,934,000 was recognized to write-off the carrying value of the software purchased from Software.com.

In the first quarter of 2001, the Company decided to cease operating Webcast Solutions, a company that had been merged in September 1999 with a wholly owned subsidiary of the Company (the "Webcast Solutions Merger"). Webcast Solutions was a streaming media company focused on the global delivery of audio, video and other internet based interactive media. The decision to cease operation of this asset mainly resulted from the significant costs that were required to operate and maintain this investment. Furthermore, the penetration rates previously anticipated by the Company were not achieved during the period the asset operated and management did not expect significant short-term nor long-term improvements. The total loss recognized as a result of this decision totaled $1,153,000 for the nine months ended September 30, 2001.

As of December 31, 2001, the Company determined that all goodwill related to the Internet media business was impaired. As a result, for the nine months ended September 30, 2001, the Company recorded a goodwill impairment charge of $11.4 million related to these assets.

During 2000 the Company acquired a non-controlling 50% interest in Gratis1 ("G1"), which was subsequently reduced to approximately 48%. G1 was formed to provide free unlimited Internet access to users in Latin America.

In September 2000, an agreement between the Company and AT&T Global Network Services ("AT&T") to provide Internet access services in Argentina, Brazil, Chile, Colombia and Mexico was assigned to G1. AT&T was entitled to draw upon a $2,800,000 letter of credit, guaranteed by the Company, in the event G1 failed to perform under this agreement. Following payment by G1 of a $1,000,000 debt to AT&T in December 2000, the amount drawable under letter of credit was reduced to $1,800,000. As of September 30, 2001, AT&T had fully drawn down on the letter of credit. Accordingly, during the period ended September 30, 2001, the Company recognized an expense of $1,800,000 related to the guaranty.

Interest income includes income from our cash and investments. Interest income decreased to $235,000 for the nine months ended September 30, 2002 from $2.9 million for the nine months ended September 30, 2001. Interest income decreased as a result of a decrease in the average invested cash balance for the above periods.

For the nine months ended September 30, 2002, the Company recorded $0 in interest expense because there was no debt outstanding. For the nine months ended September 30, 2001, $873,000 in interest expense was recorded.

For the nine months ended September 31, 2002, the Company recorded other income of $481,000. Such amount is primarily composed of approximately $370,000 in the reduction of vendor liabilities realized from the Company's effort to reduce its obligations and $359,000 of income paid under the transitional service agreement with EresMas as part of the sale of substantially all the assets associated with Starmedia.com and LatinRed (see Note 6), partially offset by a loss in foreign currency exchange.

To date, we have financed our operations primarily through the sale of our equity securities. At September 30, 2002, we had $10.3 million in cash and cash equivalents, a decrease of $11.3 million from December 31, 2001.

We used $29.3 million in operating activities for the nine months ended September 30, 2002, a decrease from $79.0 million for the nine months ended September 30, 2001 due to reduced operating expenditures. Cash used in operating activities substantially related to our loss of $33.9 million and $144.1 million during the periods ended September 30, 2002 and September 30, 2001, respectively. For the nine months ended September 30, 2002, non-cash operating activities included $9.2 million in depreciation and amortization. For the nine months ended September 30, 2001, non-cash operating activities included $20.1 million for depreciation and amortization, $15.5 million in impairment of goodwill and fixed assets, $12.5 million in loss on disposition of assets, $11.1 million in provision for bad debts, $1.9 million for amortization of stock-based compensation, and $11.3 million relating to write-down of officer loans.

For the nine months ended September 30, 2002, we received net cash of $18.3 million from investing activities, including $20.0 million provided from sale of Cade?, a Brazilian search directory ($13 million) and the sale of starmedia.com and LatinRed to EresMas ($7 million), partially offset by $977,000 for purchase of fixed assets, and $729,000 in purchase of other assets. For the nine months

ended September 30, 2001, we used $10.3 million in investing activities, including $6.1 million for the purchase of fixed assets, $6.8 million for advances to officers, $4.9 million for acquisitions, offset by $8.2 million provided by release of letters of credit which consisted of $5.0 million released as a result of vacating the premise the Company's 75 Varick Street headquarters in New York City and $1.8 million released, as AT&T had fully drawn down on the letter of credit.

Net cash (used in) provided by financing activities was ($6,000) and $31.1 million for the nine months ended September 30, 2002 and 2001, respectively. Net cash used by financing activities during the nine months ended September 30, 2002 was for acquisition of treasury shares. Net cash provided by financing activities during the nine months ended September 30, 2001 consisted of net proceeds of $35.1 million resulting from the issuance of the Company's Series A Convertible Preferred Stock, partially offset by $4.3 million used for the repayment of long-term debt.

During the period ended September 30, 2001, the Company issued 1,431,373 shares of its Series A Convertible Preferred Stock at a price per share of $25.50 to BellSouth and certain other investors resulting in total proceeds of $35.1 million to the Company, net of issuance costs of approximately $1.4 million. (See Note 8).

During the period ended September 30, 2001, we used $4.3 million for repayment of our long-term debt. As a result, at September 30, 2001, we had no long-term debt outstanding.

Our principal commitments consist of obligations outstanding under operating leases.

We have experienced a substantial decrease in our capital expenditures this past year and operating lease arrangements have been reduced significantly due to a reduction of work force and the restructure of our operations.

While we have reduced operating expenses significantly, through a reduction of our work force and other operating costs, our current cash and cash equivalents may not be sufficient to meet our anticipated cash needs for working capital and capital expenditures for the next 12 months. If working capital is insufficient to satisfy our liquidity requirements, we may seek to sell additional equity or debt securities or establish an additional credit facility. The sale of additional equity or convertible debt securities could result in additional dilution to our stockholders. The incurrence of additional indebtedness would result in increased fixed obligations and could result in operating covenants that would restrict our operations. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all. There can be no assurance that the Company will obtain such additional capital or that such additional financing will be sufficient for the Company's continued existence. Furthermore, there can be no assurances that the Company will be able to generate sufficient revenues from the operation of the mobile solutions business to meet the Company's obligations. These conditions raise substantial doubt about the Company's ability to continue as a going concern.

The Company's discussion and analysis of its financial condition and results of operations are based on the Company's condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to revenue, bad debts, intangible assets, restructuring, contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Revenue is recognized when the earnings process is complete, as evidenced by an agreement between the customer and the Company, when delivery has occurred or services have been rendered and when collection is probable. The recognition of revenue in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts of revenue. We recognize revenue when earned as services are provided throughout the life of each contract with a customer. The majority of our revenues are invoiced on a monthly basis. Estimates related to the recognition of revenue included the recognition of barter revenue and the allocation of advertising revenue across the various deliverables of multiple element revenue arrangements. We record deferred revenue for billings in excess of revenues recognized. With the sale of the Internet media business, the Company no longer has barter revenue of multiple element advertising revenue arrangements.

The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. If the financial condition of the Company's customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. The Company uses the direct write-off method to record bad debt expense. The Company performs regular analyses on its accounts receivable balances and determines what accounts receivable to write-off after information is received and indications exist that the specific account receivable is no longer collectible. Future adverse changes in market conditions or poor operating results of underlying investments could result in losses or an inability to recover the carrying value of the investments that may not be reflected in an investment's current carrying value, thereby possibly requiring an impairment charge in the future.

The Company has significant tangible and intangible assets on its balance sheet, primarily fixed assets and goodwill. The assignment of useful lives to the fixed assets and the valuation and classification of intangible assets involves significant judgments and the use of estimates. The testing of these tangible and intangibles under established accounting guidelines for impairment also requires significant use of judgment and assumptions. The Company's assets are tested and reviewed for impairment on an ongoing basis under the established accounting guidelines. Changes in business conditions or changes in the decisions of management as to how assets will be deployed in the Company's operations could potentially require future adjustments to asset valuations.

The Company periodically records the estimated impact of various conditions, situations or circumstances involving uncertain outcomes. The Company accounts for these contingencies as prescribed by SFAS No. 5 "Accounting for Contingencies". The Company uses its best judgment to determine the estimate of these contingencies. The Company adjusts these reserves to account for ongoing issues and changes in circumstances.

Our accounts receivable are subject, in the normal course of business, to collection risks. We regularly assess these risks and have established policies and business practices to protect against the adverse effects of collection risks.

Our investments are classified as cash and cash equivalents with original maturities of three months or less. Therefore, changes in the market's interest rates do not affect the value of the investments as recorded by us.

We do not hedge our exposure to foreign currency exchange risk. We are subject to exchange rate fluctuations, which may be a significant risk, because of our operations in Latin America.

Within the 90 days prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's President (Principal Executive Officer) and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Company's President (Principal Executive Officer) and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company's periodic SEC filings. There have been no significant changes in the Company's internal controls or in other factors that could significantly affect these internal controls subsequent to the date of our most recent evaluation.

the consolidated litigation granted final approval of the settlement. To date, no party has sought to appeal the district court's final approval of the settlement. The eleven lawsuits filed were:

CASE NAME		DATE FILED
Kramon v. StarMedia Network, Inc. et al.		November 20, 2001
Stourbridge Ltd., et al. v. StarMedia Network, Inc. et al.		November 20, 2001
Rennel Trading Corp. v. StarMedia Network, Inc. et al.		November 21, 2001
Ehrenreich v. StarMedia Network, Inc. et al.		November 27, 2001
Howe v. StarMedia Network, Inc. et al.		November 27, 2001
Mayper v. StarMedia Network, Inc. et al.		November 28, 2001
Dorn v. StarMedia Network, Inc. et al.		December 3, 2001
Hindo v. StarMedia Network, Inc. et al.		December 12, 2001
Mather v. StarMedia Network, Inc. et al.		December 19, 2001
Nulf v. StarMedia Network, Inc. et al.		December 19, 2001
Vasko v. StarMedia Network, Inc. et al.		January 7, 2002

In January 2002, Mr. Carlos Ponce filed a claim in the U.S. District Court in the Southern District Court of Florida in connection with allegations by Mr. Ponce that the Company exceeded the scope of a license to use his image in connection with an advertising campaign. Mr. Ponce claims violations of common law and statutory rights of publicity under Florida law, unfair business practices, misappropriation, and also asserts claims under the Lanham Act. Mr. Ponce seeks damages allegedly in excess of $1,000,000, treble damages, punitive damages, and injunctive and other equitable relief. The Company filed an answer to the complaint in February 2002. The Company denies Mr. Ponce's claims and believes that even if such claims were proven, the damages sought are grossly overstated, and that the Lanham Act claim may be legally deficient. Discovery is proceeding in the case, and the case has been set for a jury trial commencing on May 19, 2003.

dismiss on the ground that the parties' agreement requires all claims to brought in New York. The hearing on this motion was held on January 10, 2003 and the judge's decision is pending.

In May 2002 the Company was notified that Digital Impact had presented a demand for arbitration seeking payment of approximately $594,000 allegedly owed to Digital Impact by the Company in connection with the Company's termination of an agreement between Digital Impact and the Company. On October 7, 2002, Digital Impact and the Company entered into a settlement agreement Following payment by the Company of the agreed settlement, Digital Impact has withdrawn its arbitration demand. The amount of the agreed settlement was less than the amount of contingency the Company had accrued for in the accompanying financial statements.

Audit Committee has not approved any non-audit services by our independent auditors during the period covered by this quarterly report on Form 10-Q.

Exhibit Number		Description
99.1		Certification of CEO/CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

A Form 8-K was filed on July 3, 2002 reporting the sale of the Company's portal www.starmedia.com and the interactive community Latin Red (www.latinred.net) to the Spanish company, eresMas Interactiva S.A. for $8.0 million in cash.

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

(Mark One)
ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
1-15015 (Commission File Number)
For the Quarterly Period Ended September 30, 2002 or
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Delaware		06-1461770
(State or Other Jurisdiction of Incorporation)		(I.R.S. Employer Identification Number)
999 Brickell Ave., Miami, FL (Address of Principal Executive Offices)		33131 (Zip Code)

			PAGE NO.
PART I.		FINANCIAL INFORMATION
	Item 1.	CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
		Condensed Consolidated Balance Sheets at September 30, 2002 (unaudited) and December 31, 2001	2
		Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2002 and 2001	3
		Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2002 and 2001	4
		Notes to Unaudited Condensed Consolidated Financial Statements for the nine months ended September 30, 2002	5
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	16
	Item 3.	Quantitative and Qualitative Disclosure About Market Risk	27
	Item 4.	Controls and Procedures	28
PART II.		OTHER INFORMATION
	Item 1.	Legal Proceedings	29
	Item 2.	Changes In Securities and Use of Proceeds	32
	Item 3.	Defaults upon Senior Securities	32
	Item 4.	Submission of Matters to a Vote of Security Holders	32
	Item 5.	Other Information	32
	Item 6.	Exhibits and Reports on Form 8-K	32
	Item 7.	Signatures	32

		SEPTEMBER 30, 2002			DECEMBER 31, 2001
		(UNAUDITED)
ASSETS
CURRENT ASSETS:
	Cash and cash equivalents	$	10,329,000		$	21,635,000
	Accounts receivable, net of allowance for bad debts of $3,080,000 (2002) and $4,453,000 (2001)		2,357,000			2,963,000
	Unbilled receivables		153,000			2,079,000
	Receivables from sale of investment		914,000			13,000,000
	Other current assets		2,755,000			3,768,000

TOTAL CURRENT ASSETS			16,508,000			43,445,000
	Fixed assets, net		8,696,000			25,184,000
	Intangible assets, net of accumulated amortization of $0 (2002) and $5,397,000 (2001)		3,000			2,109,000
	Goodwill, net of accumulated amortization of $1,111,000 (2002) and $1,111,000 (2001)		425,000			425,000
	Other assets		1,279,000			573,000

TOTAL ASSETS		$	26,911,000		$	71,736,000

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
	Accounts payable	$	3,028,000		$	4,419,000
	Accrued expenses		8,097,000			15,112,000
	Deferred revenue		1,634,000			2,534,000

TOTAL CURRENT LIABILITIES			12,759,000			22,065,000
	Preferred dividends payable		2,920,000			1,278,000
SERIES A CONVERTIBLE PREFERRED STOCK
	Series A Convertible Preferred Stock, $.001 par value, 1,960,784 shares authorized, 1,431,373 shares issued and outstanding at September 30, 2002 (liquidation preference of $37,778,000 (2001) and $39,420,000 at September 30, 2002)		35,422,000			35,204,000
STOCKHOLDERS' EQUITY (DEFICIT):
	Preferred Stock, authorized 10,000,000 shares:
Series 1999A junior-non-voting convertible preferred stock, $.001 par value, 2,300,000 shares authorized, 58,140 shares outstanding at September 30, 2002 and December 31, 2001, respectively			—			—
Common stock, $.001 par value, 200,000,000 shares authorized, 80,320,089 shares issued (2002 and 2001)			80,000			80,000
Common stock issuable			1,000,000			1,000,000
Treasury stock—cost of 350,859 shares (2002) and 349,912 shares (2001)			(149,000	)		(143,000	)
Additional paid-in capital			542,087,000			542,144,000
Accumulated deficit			(562,915,000	)		(527,116,000	)
Deferred compensation			(10,000	)		(87,000	)
Accumulated comprehensive loss			(4,283,000	)		(2,689,000	)

Total stockholders' equity (deficit)			(24,190,000	)		13,189,000

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)		$	26,911,000		$	71,736,000

		THREE MONTHS ENDED SEPTEMBER 30,						NINE MONTHS ENDED SEPTEMBER 30,
		2002			2001			2002			2001
		(UNAUDITED)			(UNAUDITED)			(UNAUDITED)			(UNAUDITED)
Revenues
	Mobile Solutions	$	1,589,000		$	903,000		$	3,714,000		$	2,230,000
	Internet Media Services		—			3,697,000			2,281,000			17,530,000

	Total Revenues		1,589,000			4,600,000			5,995,000			19,760,000
Operating expenses:
	Product and technology development (exclusive of $0; $60,000 $1,000 and $230,000, respectively, reported below as stock-based compensation)		3,143,000			11,468,000			16,070,000			40,244,000
	Sales and marketing (exclusive of $3,000; $92,000; $15,000 and $352,000, respectively, reported below as stock-based compensation)		764,000			8,943,000			3,475,000			27,428,000
	General and administrative (exclusive of $0; $339,000; $2,000 and $1,307,000, respectively, reported below as stock-based compensation)		2,507,000			6,113,000			9,649,000			23,180,000
	Restructuring and other charges		1,584,000			8,801,000			2,117,000			13,337,000
	Bad debt expense/(recoveries)		3,000			(385,000	)		(162,000	)		11,101,000
	Write-off of officer loans		—			450,000			—			11,265,000
	Depreciation and amortization		1,684,000			7,382,000			9,202,000			20,061,000
	Stock-based compensation expense		3,000			491,000			18,000			1,889,000
	Loss on impairment of fixed assets		—			2,934,000			—			4,087,000
	Impairment of goodwill		—			11,406,000			—			11,406,000
	Loss on sale/disposal of fixed assets		87,000			83,000			354,000			119,000

	Total operating expenses		9,775,000			57,687,000			40,723,000			164,117,000

Loss from operations			(8,186,000	)		(53,087,000	)		(34,728,000	)		(144,357,000	)
Other income (expense):
	Interest income		13,000			582,000			235,000			2,877,000
	Interest expense		—			(230,000	)		0			(873,000	)
	Loss in unconsolidated subsidiary		—			—			—			(1,800,000	)
	Gain on sale of investment		72,000			—			72,000			—
	Other income, net of other expenses		831,000			9,000			481,000			64,000

Net loss		$	(7,270,000	)	$	(52,726,000	)	$	(33,940,000	)	$	(144,089,000	)
Preferred stock dividends and accretion			(620,000	)		(630,000	)		(1,860,000	)		(836,000	)

Net loss applicable to common stockholders		$	(7,890,000	)	$	(53,356,000	)	$	(35,800,000	)	$	(144,925,000	)

Basic and diluted net loss per common share		$	(0.10	)	$	(0.75	)	$	(0.45	)	$	(2.08	)

Number of shares used in computing basic and diluted net loss per share			79,969,230			71,269,145			79,969,437			69,546,385

		Changes during the nine month period
	Accrual bal at 12/31/01	Restructuring Charge	Cash Payment		Non-Cash Adjustment		Accrual bal at 9/30/02
Severance Costs	1,000,000	1,288,000	(2,088,000	)	—		200,000
Shut down of office	—	450,000	—				450,000
Other	—	379,000	—		(379,000	)	—

	1,000,000	2,117,000	(2,088,000	)	(379,000	)	650,000

	Argentina	Brazil	Chile	Colombia	Mexico	Uruguay	USA	Venezuela	Total
Product & technology	2	61	2	5	18	5	53	—	146
Sales & marketing	2	9	2	3	15	—	18	3	52
General & administrative	2	111	1	2	8	2	19	—	45

	6	81	5	10	41	7	90	3	243

	Three month period ended						Nine month period ended
	September 30, 2002			September 30, 2001			September 30, 2002			September 30, 2001
Reported net loss applicable to common stockholders	$	(7,890	)	$	(53,356	)	$	(35,800	)	$	(144,925	)
Add back: goodwill and indefinite lived intangible asset amortization		—			2,865			—			5,944

Adjusted net loss applicable to common stockholders	$	(7,890	)	$	(50,491	)	$	(35,800	)	$	(138,981	)

Basic and diluted loss per share:
Reported net loss applicable to common stockholders	$	(0.10	)	$	(0.75	)	$	(0.45	)	$	(2.08	)
Goodwill and indefinite lived intangible asset amortization		—			0.04			—			0.08

Adjusted net loss applicable to common stockholders	$	(0.10	)	$	(0.71	)	$	(0.45	)	$	(2.00	)

		STARMEDIA NETWORK, INC.
		BY:		/s/ ANA M. LOZANO-STICKLEY
				ANA M. LOZANO-STICKLEY Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)

/s/ JOSE MANUEL TOST
Jose Manuel Tost President StarMedia Network, Inc.

		/s/ JOSE MANUEL TOST President
		/s/ ANA M. LOZANO-STICKLEY Chief Financial Officer