Acquisitions (Tables)

12 Months Ended

Dec. 31, 2013

TelWorx Communications LLC [Member]

Allocation of Purchase Price for Assets from Date of Acquisition

The following is the allocation of the purchase price for the assets acquired from TelWorx at the date of the acquisition.

	Estimated Fair		Provisional
	Value July 9, 2012		Adjustments
	as reported at		Subsequent to			Estimated Fair
	September 30, 2012		September 30, 2012			Value July 9, 2012
Tangible assets:
Accounts receivable	$	1,575	($	205	)	$	1,370
Inventory		1,843		(465	)		1,378
Prepaid expenses		9		0			9
Fixed assets		248		0			248
Total tangible assets		3,675		(670	)		3,005
Intangible assets:
Goodwill		9,491		3,059			12,550
Trade names		1,527		(268	)		1,259
Technology		458		12			470
Customer relationships		2,898		(2,781	)		117
Backlog		91		(58	)		33
Non-compete		262		(248	)		14
Total intangible assets		14,727		(284	)		14,443
Total assets		18,402		(954	)		17,448
Capital leases		57		(20	)		37
Accounts payable		1,113		100			1,213
Accrued liabilities		85		33			118
Total liabilities		1,255		113			1,368
Net assets acquired	$	17,147	($	1,067	)	$	16,080

Pro Forma Financial Information for TelWorx

The following unaudited pro forma financial information gives effect to the acquisition of the TelWorx business as if the acquisition had taken place on January 1, 2011. The pro forma financial information for TelWorx was derived from the unaudited historical accounting records of TelWorx.

	2012			2011
REVENUES	$	96,171		$	95,467
LOSS BEFORE INCOME TAXES	($	14,919	)	$	809

Envision Wireless LLC [Member]

Allocation of Purchase Price for Assets from Date of Acquisition

The following is the allocation of the purchase price for the assets from Envision at the date of the acquisition:

Tangible assets:
Accounts receivable	$	300
Fixed assets		129
Total tangible assets		429
Intangible assets:
Customer relationships		500
Trade names		126
Backlog		20
Non-compete		217
Goodwill		161
Total intangible assets		1,024
Total assets		1,453
Accrued liabilities		3
Net assets acquired	$	1,450