UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported) March 4, 2014
PCTEL, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 000-27115 | 77-0364943 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
471 Brighton Drive
Bloomingdale, Illinois 60108
(Address of Principal Executive Offices, including Zip Code)
(630) 372-6800
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12(b)) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition |
The following information is intended to be furnished under Item 2.02 of Form 8-K, Results of Operations and Financial Condition. This information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On March 4, 2014, PCTEL, Inc. issued a press release regarding its financial results for its fourth fiscal quarter and year ended December 31, 2013. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
Section 5 Corporate Governance and Management
Item 5.02 | Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers |
Executive Officer Base Salary
On March 5, 2014, the Board of Directors (the Board) of PCTEL, Inc., (the company or PCTEL), upon the recommendation of the Compensation Committee of the Board, approved the base salary of the Chief Executive Officer of the company. In addition, on March 4, 2014 the Compensation Committee approved the base salaries of the other named executive officers of the company. The Compensation Committee based its recommendations to the Board for the base salary increases on the assessment of the performance, experience and responsibilities of each named executive officer and recommendations provided by the Committees independent compensation consultant.
Officer Name |
Title |
Base Salary Effective April 1, 2014 |
||||
Martin H. Singer |
Chairman of the Board & Chief Executive Officer | $ | 495,000 | |||
John W. Schoen |
Senior Vice President & Chief Financial Officer | $ | 290,000 | |||
Jeffrey A. Miller |
President, Connected Solutions | $ | 300,000 | |||
David A. Neumann |
Vice President & General Manager, RF Solutions | $ | 251,000 | |||
Anthony Kobrinetz |
Vice President & COO, Connected Solutions | $ | 248,000 |
Adoption of 2014 Short Term Incentive Plan
On March 5, 2014, the Board, upon the recommendation of the Compensation Committee, adopted and approved the companys Short Term Incentive Plan for 2014 (the 2014 STIP). The 2014 STIP is designed to provide compensation incentives for the Chief Executive Officer, the other named executive officers and certain other employees of PCTEL based on the achievement of specifically-identified, short-term corporate and business segment goals for 2014.
The material terms of the 2014 STIP include the following:
| All incentives to be paid to participants under the 2014 STIP will be paid in cash. |
| The performance criteria under the 2014 STIP are comprised of corporate-level goals for Mr. Singer and Mr. Schoen. Each of the other named executive officers have business segment revenue and non-GAAP goals that will be weighted 60% in addition to the corporate-level goals that will be weighted 40%. |
| The corporate goals, Connected Solutions segments goals, and RF Solutions segments goals are each defined in terms of revenue and non-GAAP earnings per share growth over 2013. Achievement of each of these sets of goals is determined on a sliding scale between 0% and 100%. Scores for goals are aggregated and averaged on a weighted basis in determining the amount of a particular award. The relevant weights of the revenue growth and non-GAAP earnings per share growth goals are 40% and 60% respectively. Non-GAAP earnings per share differs from GAAP earnings by the exclusion of stock-based compensation expense, amortization of intangible assets, restructuring charges, impairment charges, gain/loss on the sale of product lines, non-cash income tax expense and non-cash other income. |
For the corporate goals, revenue growth is calculated from 0% to 15.1% over 2013 revenue, where 0% growth corresponds to 0% achievement and 15.1% growth corresponds to 100% achievement. Non-GAAP earnings per share growth is calculated from 0% to 57% over 2013, where 0% growth corresponds to 0% achievement and 57% growth corresponds to 100% achievement.
The Connected Solutions segments revenue growth is calculated from 0% to 17.4% over 2013 revenue, where 0% growth corresponds to 0% achievement and 17.4% growth corresponds to 100% achievement. Non-GAAP earnings per share growth is calculated from 0% to 61% over 2013, where 0% growth corresponds to 0% achievement and 61% growth corresponds to 100% achievement.
The RF Solutions segments revenue growth is calculated from 0% to 19.8% over 2013 revenue, where 0% growth corresponds to 0% achievement and 19.8% growth corresponds to 100% achievement. Non-GAAP earnings per share growth is calculated from 0% to 20% over 2013, where 0% growth corresponds to 0% achievement and 20% growth corresponds to 100% achievement.
| Each participant in the 2014 STIP is eligible to be awarded a maximum incentive expressed as a percentage of that participants annual salary. This percentage is generally higher for the named executive officers and certain key employees of the company. |
| It is expected that the determination of achievement under the 2014 STIP will be made by the Compensation Committee during the first quarter of 2015. |
Additional information relating to the terms of the 2014 STIP applicable to the Chief Executive Officer and other named executive officers of the company is summarized in the following table:
Name and Title |
Maximum Incentive As a Percentage of 2014 Annual Salary |
|||
Martin H. Singer |
130 | % | ||
Chairman of the Board and Chief Executive Officer |
||||
John W. Schoen |
95 | % | ||
Senior Vice President & Chief Financial Officer |
||||
Jeffrey A. Miller |
110 | % | ||
President, Connected Solutions |
||||
David A. Neumann |
95 | % | ||
Vice President & General Manager, RF Solutions |
||||
Anthony Kobrinetz |
90 | % | ||
Vice President & COO, Connected Solutions |
Adoption of 2014 Long-Term Incentive Plan
On March 5, 2014, the Board, upon the recommendation of the Compensation Committee, also approved the companys Long-Term Incentive Plan for 2014 (2014 LTIP) which is based upon achievement of four-year revenue goals with a penalty if certain Adjusted EBITDA levels are not maintained. The four-year period is divided into two interim periods (each an Interim Period), the first of which will end at December 31, 2015 and the second of which will end at December 31, 2017. The total restricted share awards to the named executive officers of the company for the four-year performance period are summarized in the table below. Half of the restricted share awards indicated in the table below will be earned if the performance goals are achieved for the first Interim Period and the other half will be earned if the goals are achieved for the second Interim Period.
Name and Title |
Restricted Shares at Revenue Below Threshold |
Restricted Shares at Threshold Revenue |
Restricted Shares at Target Revenue |
|||||||||
Martin H. Singer |
0 | 14,000 | 28,000 | |||||||||
Chairman of the Board & Chief Executive Officer |
||||||||||||
John W. Schoen |
0 | 7,000 | 14,000 | |||||||||
Senior Vice President & Chief Financial Officer |
||||||||||||
Jeffrey A. Miller |
0 | 9,000 | 18,000 | |||||||||
President, Connected Solutions |
||||||||||||
David A. Neumann |
0 | 11,500 | 23,000 | |||||||||
Vice President & General Manager, RF Solutions |
||||||||||||
Anthony Kobrinetz |
0 | 7,500 | 15,000 | |||||||||
Vice President & COO, Connected Solutions |
| In order to receive restricted shares under the 2014 LTIP at the end of the first Interim Period, the Company must achieve threshold revenue of $114 million (representing 9.3% growth over two years), in which case each named executive officer will receive half of the number of restricted shares indicated in the column above entitled Restricted Shares at Threshold Revenue. If the Company achieves or exceeds its target revenue of $127 million at the end of the first Interim Period (representing 21.8% growth over two years), the named executive officers will receive half of the number of restricted shares indicated in the column above entitled Restricted Shares at Target Revenue. Either of these awards may be reduced by the Adjusted EBITDA Penalty described below. It is expected that the determination of achievement under the 2014 LTIP for the first Interim Period will be made during the first quarter of 2016 and the equity award, if any, will be paid promptly thereafter. |
| In order to receive restricted shares at the end of the second Interim Period, the Company must achieve a threshold revenue of $142 million (representing 36.2% growth over four years) which will result in the named executive officers receiving half of the number of restricted shares indicated in the column above entitled Restricted Shares at Threshold Revenue. If the Company achieves its target revenue of $149 million (representing 42.9% growth over four years) for the second Interim Period, the named executive officers will receive half of the number of restricted shares indicated in the column above entitled Restricted Shares at Target Revenue. Either of these awards may be reduced by the Adjusted EBITDA Penalty described below. It is expected that the determination of achievement under the 2014 LTIP for the second Interim Period will be made during the first quarter of 2018 and the equity award, if any, will be paid promptly thereafter. |
| The award of restricted shares at the end of either the first or second Interim Period, as described above, will be reduced by 25% if the Companys Adjusted EBITDA as a percentage of the Companys revenue (Adjusted EBITDA Percentage) for the relevant period is less than 8%, and the equity award will be reduced by 10% if the Adjusted EBITDA Percentage for the relevant period is less than 11% but greater than 8% (the Adjusted EDITDA Penalty). The term Adjusted EBITDA means GAAP operating profit excluding stock compensation expenses, amortization of intangible assets, restructuring charges, impairment charges, gain/loss on sale of product lines, and expenses included in GAAP operating profit to the extent their recovery is recorded below operating profit. |
| Revenue generated by entities acquired in the second year of an Interim Period will contribute to achievement of the revenue goal, but the revenue contribution is capped at $5 million regardless of any greater actual revenue generation by such acquired entity in such year. Entities acquired in the first year of an Interim Period will become integrated into the Company by the end of the Interim Period and their revenue contribution will not be separately tracked or capped. |
| If the Companys revenue falls between the threshold and the target revenue, the number of restricted shares received by named executive officers will be interpolated in a linear progression. |
| If the Company over-achieves its first or second Interim Period target revenue, the number of restricted shares awarded will be the same as at the target revenue. There is no additional equity award for exceeding the target revenue. |
| If the Company fails to achieve the revenue threshold at the end of the first Interim Period, those restricted shares will be foregone and will not be awarded regardless of the Companys revenue at the end of the second Interim Period. |
The restricted stock granted under the 2014 LTIP is issued under the companys 1997 Stock Plan, as amended. The 1997 Stock Plan permits the incentive awards paid under these Plans to qualify as performance-based compensation under Section 162(m) of the Internal Revenue Code.
Item 9.01 | Financial Statements and Exhibits |
(d) Exhibits.
99.1 | Press release, dated March 4, 2014, of PCTEL, Inc. announcing its financial results for its fourth fiscal quarter and year ended December 31, 2013. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: March 10, 2014
PCTEL, INC. | ||
By: | /s/ John W. Schoen | |
John W. Schoen, Chief Financial Officer |
EXHIBIT INDEX
Exhibit Number |
Description | |
Exhibit 99.1 | Press release, dated March 4, 2014 of PCTEL, Inc. announcing its financial results for its fourth fiscal quarter and year ended December 31, 2013. |
Exhibit 99.1
PCTEL Achieves $26.0 Million in Fourth Quarter Revenue
$104.3 Million in 2013 Revenue; 17 Percent Increase
BLOOMINGDALE, IL. March 4, 2014 PCTEL, Inc. (NASDAQ: PCTI), a leader in simplifying wireless and site solutions for private and public networks, announced its 2013 fourth quarter and annual results.
Fourth Quarter and Annual Highlights
| $26.0 million in revenue for the quarter, unchanged from the same period last year. $104.3 million in revenue for the year, an increase of 17 percent over 2012. |
| Gross profit margin of 42 percent in the quarter, compared to 38 percent in the same period last year. Gross profit margin of 40 percent for the year, unchanged from 2012. |
| GAAP operating margin from continuing operations of two percent for the quarter, compared to operating margin of negative (46) percent for the same period last year. Operating margin for the year of just above breakeven as compared to negative (12) percent in 2012. The fourth quarter of 2012 contained a $12.6 million impairment of goodwill related to its TelWorx acquisition. Without the impairment, 2012 operating margin in the quarter and the year were three percent and two percent, respectively. |
| GAAP net income from continuing operations of $453,000 for the quarter, or $0.02 per diluted share, compared to a net loss of $(7.3) million from continuing operations, or $(0.41) per diluted share for the same period last year. $3.3 million net income from continuing operations for the year, or $0.18 per diluted share, as compared to net loss from continuing operations of $(6.7) million or $(0.38) per diluted share in 2012. The goodwill and intangible asset impairment in the fourth quarter 2012 accounted for a net loss of approximately $(0.44) per diluted share in the quarter and year. |
| Non-GAAP operating profit and net income are measures the company uses to reflect the results of its core earnings. The Companys reporting of Non-GAAP net income excludes expenses for restructuring, gain or loss on sale of assets, stock based compensation, amortization and impairment of intangible assets and goodwill related to the Companys acquisitions, and non-cash related income tax expense. |
| Non-GAAP operating margin from continuing operations of 10 percent in the quarter, compared to seven percent in the same period last year. Non-GAAP operating margin for the year was nine percent as compared to eight percent in 2012. |
| Non-GAAP net income from continuing operations of $2.1 million or $0.12 per diluted share in the quarter, as compared to $1.5 million or $0.08 per diluted share in the same period last year. Non-GAAP net income from continuing operations of $7.7 million or $0.42 per diluted share for the year, as compared to $6.0 million or $0.34 per diluted share in 2012. |
| $57.9 million of cash, short-term investments at December 31, 2013, an increase of approximately $3.0 million from the preceding quarter. This change reflects approximately $4.2 million of cash flow from operations less approximately $1.0 million in capital expenditures. |
Growth in our in-building engineering services and strong scanning receiver sales made strong contributions to our quarter and the year, said Marty Singer, PCTELs Chairman and CEO. We were pleased with the steady performance of our Connected Solutions business and with the reaction to our new antenna and scanning receiver products at the Mobile World Congress (MWC) and Healthcare Information and Management Systems Society (HIMSS) industry events, added Singer.
CONFERENCE CALL / WEBCAST
PCTELs management team will discuss the Companys results today at 8:30 AM ET. The call can be accessed by dialing (877) 734-5369 (U.S. / Canada) or (706) 679-6397 (International), conference ID: 83290470. The call will also be webcast at http://investor.pctel.com/events.cfm.
REPLAY: A replay will be available for two weeks after the call on either the website listed above or by calling (855) 859-2056 (U.S./Canada), or International (404) 537-3406, conference ID: 83290470.
About PCTEL
PCTEL, Inc. (NASDAQ: PCTI), develops antenna, scanning receiver, and engineered site solutions and services for public and private networks. PCTEL RF Solutions enables superior utilization of wireless spectrum for cellular and WiFi networks. The RF Solutions services team specializes in the design, testing, and optimization of in-building, small cell, and traditional wireless networks. PCTEL RF Solutions develops and supports specialized network test equipment for LTE FDD, TD-LTE, WCDMA, GSM, CDMA, EV-DO, TD-SCDMA, and WiFi networks. The companys SeeGull® scanning receivers and SeeHawk® visualization tool measure and analyze wireless signals for efficient cellular network planning, deployment, and optimization. Its IBflex simplifies in-building wireless network testing and SeeWave identifies and locates interference sources that impair network throughput.
PCTEL Connected Solutions simplifies network and site deployment for wireless data and communications applications for private network, public safety, and government customers. PCTEL Connected Solutions develops and delivers high-value YAGI, Land Mobile Radio, WiFi, GPS, In-Tunnel, Subway, and broadband antennas (parabolic and flat panel) through its MAXRAD®, Bluewave, and Wi-Sys product lines. PCTEL also designs specialized towers, enclosures, and specialized kits to deliver custom engineered site solutions. The companys vertical markets include SCADA, Health Care, Smart Grid, Positive Train Control, Precision Agriculture, Indoor Wireless, Telemetry, Off-loading, and Wireless Backhaul. PCTELs products are sold worldwide through direct and indirect channels. For more information, please visit the companys web sites www.pctel.com, www.antenna.com, or www.rfsolutions.pctel.com.
PCTEL Safe Harbor Statement
This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Specifically, the statements regarding the growth of PCTELs in-building engineering services and scanning receiver sales, the performance of the Connected Solutions business and the anticipated success of our new antenna and scanning receiver products, are forward-looking statements within the meaning of the safe harbor. These statements are based on managements current expectations and actual results may differ materially from those projected as a result of certain risks and uncertainties, including the ability to successfully grow the wireless products business and the ability to implement new technologies and obtain protection for the related intellectual property. These and other risks and uncertainties are detailed in PCTELs Securities and Exchange Commission filings. These forward-looking statements are made only as of the date hereof, and PCTEL disclaims any obligation to update or revise the information contained in any forward-looking statement, whether as a result of new information, future events or otherwise.
For further information contact:
John Schoen |
Jack Seller | |
CFO |
Public Relations | |
PCTEL, Inc. |
PCTEL, Inc. | |
(630) 372-6800 |
(630)372-6800 | |
Jack.seller@pctel.com |
PCTEL, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
December 31, | December 31, | |||||||
2013 | 2012 | |||||||
ASSETS | ||||||||
Cash and cash equivalents |
$ | 21,790 | $ | 17,543 | ||||
Short-term investment securities |
36,105 | 33,596 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $130 and $222 at December 31, 2013 and December 31, 2012, respectively |
18,603 | 18,586 | ||||||
Inventories, net |
14,535 | 17,573 | ||||||
Deferred tax assets, net |
1,629 | 1,484 | ||||||
Prepaid expenses and other assets |
3,166 | 2,160 | ||||||
|
|
|
|
|||||
Total current assets |
95,828 | 90,942 | ||||||
Property and equipment, net |
14,971 | 14,775 | ||||||
Goodwill |
161 | 161 | ||||||
Intangible assets, net |
4,604 | 7,004 | ||||||
Deferred tax assets, net |
11,827 | 14,034 | ||||||
Other noncurrent assets |
41 | 1,636 | ||||||
Assets of discontinued operations |
0 | 18 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 127,432 | $ | 128,570 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Accounts payable |
$ | 4,440 | $ | 10,557 | ||||
Accrued liabilities |
7,803 | 5,899 | ||||||
|
|
|
|
|||||
Total current liabilities |
12,243 | 16,456 | ||||||
Contingent consideration |
0 | 1,130 | ||||||
Other long-term liabilities |
3,137 | 2,736 | ||||||
Liabilities of discontinued operations |
0 | 103 | ||||||
|
|
|
|
|||||
3,137 | 3,969 | |||||||
|
|
|
|
|||||
Total liabilities |
15,380 | 20,425 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Common stock, $0.001 par value, 100,000,000 shares authorized, 18,566,119 and 18,514,809 shares issued and outstanding at December 31, 2013 and December 31, 2012, respectively |
19 | 19 | ||||||
Additional paid-in capital |
143,572 | 140,388 | ||||||
Accumulated deficit |
(31,748 | ) | (32,410 | ) | ||||
Accumulated other comprehensive income |
209 | 148 | ||||||
|
|
|
|
|||||
Total equity |
112,052 | 108,145 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND EQUITY |
$ | 127,432 | $ | 128,570 | ||||
|
|
|
|
PCTEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in thousands, except per share data)
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
REVENUES |
$ | 25,963 | $ | 25,842 | $ | 104,253 | $ | 88,849 | ||||||||
COST OF REVENUES |
15,120 | 15,911 | 62,493 | 53,029 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
10,843 | 9,931 | 41,760 | 35,820 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING EXPENSES: |
||||||||||||||||
Research and development |
3,102 | 2,412 | 11,064 | 9,290 | ||||||||||||
Sales and marketing |
3,134 | 3,450 | 12,121 | 11,343 | ||||||||||||
General and administrative |
3,589 | 2,946 | 15,623 | 10,982 | ||||||||||||
Amortization of intangible assets |
596 | 357 | 2,400 | 2,359 | ||||||||||||
Impairment of intangible assets |
0 | 12,550 | 0 | 12,550 | ||||||||||||
Restructuring charges |
2 | 1 | 256 | 157 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
10,423 | 21,716 | 41,464 | 46,681 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME (LOSS) |
420 | (11,785 | ) | 296 | (10,861 | ) | ||||||||||
Other income, net |
600 | 16 | 5,378 | 100 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME (LOSS) BEFORE INCOME TAXES |
1,020 | (11,769 | ) | 5,674 | (10,761 | ) | ||||||||||
Expense (benefit) for income taxes |
567 | (4,519 | ) | 2,332 | (4,089 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS |
453 | (7,250 | ) | 3,342 | (6,672 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX BENEFIT |
17 | (1,073 | ) | (91 | ) | (2,587 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) |
$ | 470 | ($ | 8,323 | ) | $ | 3,251 | ($ | 9,259 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (Loss) per Share from Continuing Operations: |
||||||||||||||||
Basic |
$ | 0.03 | ($ | 0.41 | ) | $ | 0.19 | ($ | 0.38 | ) | ||||||
Diluted |
$ | 0.02 | ($ | 0.41 | ) | $ | 0.18 | ($ | 0.38 | ) | ||||||
Earnings (Loss) per Share from Discontinued Operations: |
||||||||||||||||
Basic |
$ | 0.00 | ($ | 0.07 | ) | ($ | 0.01 | ) | ($ | 0.15 | ) | |||||
Diluted |
$ | 0.00 | ($ | 0.07 | ) | $ | 0.00 | ($ | 0.15 | ) | ||||||
Earnings (Loss) per Share: |
||||||||||||||||
Basic |
$ | 0.03 | ($ | 0.48 | ) | $ | 0.18 | ($ | 0.53 | ) | ||||||
Diluted |
$ | 0.02 | ($ | 0.48 | ) | $ | 0.18 | ($ | 0.53 | ) | ||||||
Weighed Average Shares: |
||||||||||||||||
Basic |
17,916 | 17,501 | 17,797 | 17,402 | ||||||||||||
Diluted |
18,508 | 17,501 | 18,184 | 17,402 | ||||||||||||
Cash dividend per share |
$ | 0.035 | $ | 0.030 | $ | 0.140 | $ | 0.120 |
PCTEL, INC.
P&L INFORMATION BY SEGMENTContinuing Operations
(in thousands)
Three Months Ended December 31, 2013 | Year Ended December 31, 2013 | |||||||||||||||||||||||||||||||
Connected Solutions |
RF Solutions |
Consolidating | Total | Connected Solutions |
RF Solutions |
Consolidating | Total | |||||||||||||||||||||||||
REVENUES |
$ | 17,349 | $ | 8,693 | ($ | 79 | ) | $ | 25,963 | $ | 74,223 | $ | 30,310 | ($ | 280 | ) | $ | 104,253 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
GROSS PROFIT |
5,368 | 5,471 | 4 | 10,843 | 22,720 | 19,018 | 22 | 41,760 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OPERATING INCOME (LOSS) |
$ | 1,140 | $ | 2,109 | ($ | 2,829 | ) | $ | 420 | $ | 6,012 | $ | 7,248 | ($ | 12,964 | ) | $ | 296 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Three Months Ended December 31, 2012 | Year Ended December 31, 2012 | |||||||||||||||||||||||||||||||
Connected Solutions |
RF Solutions |
Consolidating | Total | Connected Solutions |
RF Solutions |
Consolidating | Total | |||||||||||||||||||||||||
REVENUES |
$ | 19,861 | $ | 6,045 | ($ | 64 | ) | $ | 25,842 | $ | 67,511 | $ | 21,469 | ($ | 131 | ) | $ | 88,849 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
GROSS PROFIT |
5,850 | 4,077 | 4 | 9,931 | 21,037 | 14,744 | 39 | 35,820 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OPERATING INCOME (LOSS) |
($ | 10,602 | ) | $ | 1,223 | ($ | 2,406 | ) | ($ | 11,785 | ) | ($ | 6,062 | ) | $ | 4,246 | ($ | 9,045 | ) | ($ | 10,861 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation GAAP To non-GAAP Results Of Continuing Operations (unaudited)
(in thousands except per share information)
Reconciliation of GAAP operating income to non-GAAP operating income (a) from Continuing Operations
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Operating Income (Loss) | $ | 420 | ($ | 11,785 | ) | $ | 296 | ($ | 10,861 | ) | ||||||||
(a) |
Add: | |||||||||||||||||
Amortization of intangible assets | 596 | 357 | 2,400 | 2,359 | ||||||||||||||
Impairment of goodwill and intangible assets | 0 | 12,550 | 0 | 12,550 | ||||||||||||||
TelWorx restructuring: | ||||||||||||||||||
-Restructuring charges |
2 | 1 | 256 | 157 | ||||||||||||||
-Cost of Goods Sold |
0 | 0 | 284 | 0 | ||||||||||||||
TelWorx investigation: | ||||||||||||||||||
-General & Administrative |
747 | 0 | 2,626 | 0 | ||||||||||||||
Stock Compensation: | ||||||||||||||||||
-Cost of Goods Sold |
95 | 77 | 390 | 378 | ||||||||||||||
-Engineering |
185 | 147 | 689 | 585 | ||||||||||||||
-Sales & Marketing |
140 | 146 | 575 | 543 | ||||||||||||||
-General & Administrative |
402 | 286 | 1,786 | 1,479 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
2,167 | 13,564 | 9,006 | 18,051 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Non-GAAP Operating Income | $ | 2,587 | $ | 1,779 | $ | 9,302 | $ | 7,190 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
% of revenue | 10.0 | % | 6.9 | % | 8.9 | % | 8.1 | % | ||||||||||
Reconciliation of GAAP net income to non-GAAP net income (b) from Continuing Operations | ||||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Net Income (Loss) from Continuing Operations | $ | 453 | ($ | 7,250 | ) | $ | 3,342 | ($ | 6,672 | ) | ||||||||
Adjustments: | ||||||||||||||||||
(a) |
Non-GAAP adjustment to operating income |
2,167 | 13,564 | 9,006 | 18,051 | |||||||||||||
(b) |
Other income related to the TelWorx legal settlement |
(586 | ) | 0 | (5,353 | ) | 0 | |||||||||||
(b) |
Income Taxes |
99 | (4,842 | ) | 653 | (5,401 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
1,680 | 8,722 | 4,306 | 12,650 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Non-GAAP Net Income from Continuing Operations | $ | 2,133 | $ | 1,472 | $ | 7,648 | $ | 5,978 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Non-GAAP Earning per Share: |
||||||||||||||||||
Basic | $ | 0.12 | $ | 0.08 | $ | 0.43 | $ | 0.34 | ||||||||||
Diluted | $ | 0.12 | $ | 0.08 | $ | 0.42 | $ | 0.34 | ||||||||||
Weighed Average Shares: |
||||||||||||||||||
Basic | 17,916 | 17,501 | 17,797 | 17,402 | ||||||||||||||
Diluted | 18,508 | 17,501 | 18,184 | 17,402 |
This schedule reconciles the Companys GAAP operating income and GAAP net income to its non-GAAP operating income and non-GAAP net income. The Company believes that presentation of this schedule provides meaningful supplemental information to both management and investors that is indicative of the Companys core operating results and facilitates comparison of operating results across reporting periods. The Company uses these non-GAAP measures when evaluating its financial results as well as for internal planning and forecasting purposes. These non-GAAP measures should not be viewed as a substitute for the Companys GAAP results.
(a) | These adjustments reflect stock based compensation expense, amortization of intangible assets, restructuring charges, and general and administrative expenses associated with the TelWorx investigation. |
(b) | These adjustments include the items described in footnote (a) as well as other income for the TelWorx legal settlement and insurance claims related to the TelWorx investigation, and non-cash income tax expense. |
Reconciliation GAAP To non-GAAP SEGMENT INFORMATION (unaudited) (a)Continuing Operations
(in thousands except per share information)
Three Months Ended December 31, 2013 | Year Ended December 31, 2013 | |||||||||||||||||||||||||||||||
Connected Solutions |
RF Solutions |
Consolidating | Total | Connected Solutions |
RF Solutions |
Consolidating | Total | |||||||||||||||||||||||||
Operating Income (Loss) |
$ | 1,140 | $ | 2,109 | ($ | 2,829 | ) | $ | 420 | $ | 6,012 | $ | 7,248 | ($ | 12,964 | ) | $ | 296 | ||||||||||||||
Add: |
||||||||||||||||||||||||||||||||
Amortization of intangible assets |
392 | 204 | 0 | 596 | 1,573 | 827 | 0 | 2,400 | ||||||||||||||||||||||||
TelWorx restructuring: |
||||||||||||||||||||||||||||||||
-Restructuring charges |
2 | 0 | 0 | 2 | 256 | 0 | 0 | 256 | ||||||||||||||||||||||||
-Cost of Goods Sold |
0 | 0 | 0 | 0 | 284 | 0 | 0 | 284 | ||||||||||||||||||||||||
TelWorx investigation: |
||||||||||||||||||||||||||||||||
-General & Administrative |
0 | 0 | 747 | 747 | 0 | 0 | 2,626 | 2,626 | ||||||||||||||||||||||||
Stock Compensation: |
||||||||||||||||||||||||||||||||
-Cost of Goods Sold |
44 | 51 | 0 | 95 | 153 | 237 | 0 | 390 | ||||||||||||||||||||||||
-Engineering |
78 | 107 | 0 | 185 | 285 | 404 | 0 | 689 | ||||||||||||||||||||||||
-Sales & Marketing |
122 | 18 | 0 | 140 | 450 | 125 | 0 | 575 | ||||||||||||||||||||||||
-General & Administrative |
91 | 33 | 278 | 402 | 341 | 109 | 1,336 | 1,786 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
729 | 413 | 1,025 | 2,167 | 3,342 | 1,702 | 3,962 | 9,006 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-GAAP Operating Income (Loss) |
$ | 1,869 | $ | 2,522 | ($ | 1,804 | ) | $ | 2,587 | $ | 9,354 | $ | 8,950 | ($ | 9,002 | ) | $ | 9,302 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Three Months Ended December 31, 2012 | Year Ended December 31, 2012 | |||||||||||||||||||||||||||||||
Connected Solutions |
RF Solutions |
Consolidating | Total | Connected Solutions |
RF Solutions |
Consolidating | Total | |||||||||||||||||||||||||
Operating Income (Loss) |
($ | 10,602 | ) | $ | 1,223 | ($ | 2,406 | ) | ($ | 11,785 | ) | ($ | 6,062 | ) | $ | 4,246 | ($ | 9,045 | ) | ($ | 10,861 | ) | ||||||||||
Add: |
||||||||||||||||||||||||||||||||
Amortization of intangible assets |
139 | 218 | 0 | 357 | 1,478 | 881 | 0 | 2,359 | ||||||||||||||||||||||||
Impairment of intangible assets |
12,550 | 12,550 | 12,550 | 12,550 | ||||||||||||||||||||||||||||
Restructuring charges |
1 | 0 | 0 | 1 | 157 | 0 | 0 | 157 | ||||||||||||||||||||||||
Stock Compensation: |
||||||||||||||||||||||||||||||||
-Cost of Goods Sold |
9 | 68 | 0 | 77 | 132 | 246 | 0 | 378 | ||||||||||||||||||||||||
-Engineering |
57 | 90 | 0 | 147 | 223 | 362 | 0 | 585 | ||||||||||||||||||||||||
-Sales & Marketing |
97 | 49 | 0 | 146 | 356 | 187 | 0 | 543 | ||||||||||||||||||||||||
-General & Administrative |
37 | 30 | 219 | 286 | 175 | 120 | 1,184 | 1,479 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
12,890 | 455 | 219 | 13,564 | 15,071 | 1,796 | 1,184 | 18,051 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-GAAP Operating Income (Loss) |
$ | 2,288 | $ | 1,678 | ($ | 2,187 | ) | $ | 1,779 | $ | 9,009 | $ | 6,042 | ($ | 7,861 | ) | $ | 7,190 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This schedule reconciles the Companys GAAP operating income by segment to its non-GAAP operating income and non-GAAP net income. The Company believes that presentation of this schedule provides meaningful supplemental information to both management and investors that is indicative of the Companys core operating results and facilitates comparison of operating results across reporting periods. The Company uses these non-GAAP measures when evaluating its financial results as well as for internal planning and forecasting purposes. These non-GAAP measures should not be viewed as a substitute for the Companys GAAP results.
(a) | These adjustments reflect stock based compensation expense, amortization of intangible assets, restructuring charges, and general and administrative expenses associated with the TelWorx investigation. |
M4W6X6_9CVNH?O;M][/I
M0K'3NHX74L1F9@VB_'LG98W@QIX+F/\`%G_R;U+_`-.%WY&)*>Q22224I)))
M)3__T>U^M6(YU+,U@GTO;9_5=^=_90/JGF-+[L8G4@6"?\TKI+*VV,+'B6N$
M$'P7%]2Z5G=$RQGX8+\:MVYI$DL!^FQ_\ARM89C)C.&6_P"@T>9C+%ECFC\O
MZ==GLKM:G_`K@?\`%]]6/J_U/ZNMRL_`IR+S=:TOL;)@.]J[/IG4L7J>(+:7
M+II9UJI8`*6E:P4H'%S].
M;F4\`%_).S>%Z[H]S[HW
M;38_<>YZW=5?%GMW5BY;/"+,Y8)75$$]4&D2,`K&%(XM;V$F\9I2#$V@+QH?
M7J7'00C4XTJ3YX'K_DZ-//E<92RT=/4Y*@II\B[QX^&>LIX9:^2."6JD2CCD
MD5ZIXZ6!Y&"!B(T9CP"?=A%(:TC;]AZ:,\`%3,@'VCK.\U.ZR(9(G50?,OFC
M144)K)F:^J-%4AKCGZ?CWHHX%2AI]G5%N[5V*)