XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation
9 Months Ended
Sep. 30, 2022
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

8. Stock-Based Compensation

The condensed consolidated statements of operations include $1.1 million and $0.4 million of stock compensation expense for the three months ended September 30, 2022 and 2021, respectively. The condensed consolidated statements of operations include $3.0 million and $2.0 million of stock compensation expense for the nine months ended September 30, 2022 and 2021, respectively. The Company accounts for forfeitures as they occur.

The stock-based compensation expense by type is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Service-based awards

 

$

447

 

 

$

341

 

 

$

1,150

 

 

$

1,435

 

Performance-based awards (short-term incentive plan)

 

 

346

 

 

 

(196

)

 

 

689

 

 

 

0

 

Performance-based awards (long-term incentive plan)

 

 

278

 

 

 

160

 

 

 

949

 

 

 

394

 

Employee stock purchase plan

 

 

76

 

 

 

67

 

 

 

219

 

 

 

200

 

Total

 

$

1,147

 

 

$

372

 

 

$

3,007

 

 

$

2,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stock-based compensation is reflected in the condensed consolidated statements of operations as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of revenues

 

$

61

 

 

$

51

 

 

$

156

 

 

$

185

 

Research and development

 

 

163

 

 

 

102

 

 

 

472

 

 

 

384

 

Sales and marketing

 

 

241

 

 

 

73

 

 

 

694

 

 

 

458

 

General and administrative

 

 

682

 

 

 

146

 

 

 

1,685

 

 

 

1,002

 

Total

 

$

1,147

 

 

$

372

 

 

$

3,007

 

 

$

2,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents a summary of the remaining unrecognized share-based compensation expense related to outstanding share-based awards as of September 30, 2022:

Award Type

 

Remaining Unrecognized Compensation Expense

 

 

Weighted Average Life (Years)

 

Service-based awards

 

$

1,946

 

 

 

1.3

 

Performance-based awards

 

$

2,161

 

 

 

1.7

 

 

Service-Based Awards

Restricted Stock

The Company grants both service-based and performance-based stock awards to employees pursuant to the PCTEL, Inc. 2019 Stock Incentive Plan. When service-based restricted stock is granted, the Company records deferred stock compensation within additional paid-in capital, representing the fair value of the common stock on the date the restricted shares are granted. The Company records stock compensation expense on a straight-line basis over the vesting period of the applicable service-based restricted shares. For the annual awards granted to executives and key managers in the nine months ended September 30, 2022 and 2021, respectively, the Company awarded long-term incentives comprised of one-third service-based restricted stock and two-thirds performance-based restricted stock. The Company awarded service-based restricted stock to all other participating employees.

The following table summarizes service-based restricted stock activity for the nine months ended September 30, 2022:

 

 

Shares

 

 

Weighted
Average
Fair Value

 

Unvested Restricted Stock Awards - December 31, 2021

 

 

326,336

 

 

$

7.76

 

Shares awarded

 

 

233,744

 

 

 

4.66

 

Shares vested

 

 

(166,473

)

 

 

7.30

 

Shares cancelled

 

 

(3,285

)

 

 

5.85

 

Unvested Restricted Stock Awards - September 30, 2022

 

 

390,322

 

 

$

6.12

 

 

 

 

The intrinsic value of service-based restricted shares that vested during the nine months ended September 30, 2022 and 2021 was $0.8 million and $2.2 million, respectively.

Restricted Stock Units

The Company grants service-based restricted stock units as employee incentives. Restricted stock units are primarily granted to foreign employees for long-term incentive purposes. Employee restricted stock units are service-based awards and are amortized over the vesting period. At the vesting date, these units are converted to shares of common stock. The Company records expense on a straight-line basis for restricted stock units.

The following table summarizes the restricted stock unit activity during the nine months ended September 30, 2022:

 

 

 

Shares

 

 

Weighted
Average
Fair Value

 

Unvested Restricted Stock Units - December 31, 2021

 

 

21,437

 

 

$

7.23

 

Units awarded

 

 

26,667

 

 

 

4.40

 

Units vested/Shares awarded

 

 

(4,501

)

 

 

7.33

 

Units cancelled

 

 

(2,000

)

 

 

6.98

 

Unvested Restricted Stock Units - September 30, 2022

 

 

41,603

 

 

$

5.42

 

 

 

 

 

 

 

 

 

 

 

The intrinsic value of service-based restricted stock units that vested and were issued as shares during the nine months ended September 30, 2022 and 2021 was $21 and $42, respectively.

 

Stock Options

The Company may grant employees stock options to purchase common stock. The Company issues stock options with exercise prices no less than the fair value of the Company’s stock on the grant date. Employee stock options are subject to installment vesting. Stock options may be exercised at any time prior to their expiration date or within 180 days of termination of employment, or such shorter time as may be provided in the related stock option agreement. The stock options outstanding at September 30, 2022 have a seven-year life. There was no activity related to stock options during the third quarter of 2022.

 

 

The following table summarizes information about stock options outstanding under all stock option plans at September 30, 2022:

 

 

 

Options Outstanding

 

 

Options Exercisable

 

Range of
Exercise Prices

 

Number
Outstanding

 

 

Weighted
Average
Contractual
Life (Years)

 

 

Intrinsic Value

 

 

Weighted
Average
Exercise
Price

 

 

Number
Exercisable

 

 

Weighted
Average
Contractual
Life (Years)

 

 

Intrinsic Value

 

 

Weighted
Average
Exercise
Price

 

$ 5.06 - $ 6.98

 

 

4,000

 

 

 

1.67

 

 

$

0

 

 

$

6.02

 

 

 

4,000

 

 

 

1.67

 

 

$

0

 

 

$

6.02

 

 

The intrinsic value is based on the share price of $4.72 on September 30, 2022.

For outstanding employee stock options, the Company calculated the fair value of each stock option on the date of grant using the Black-Scholes option-pricing model. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the existing models may not necessarily provide a reliable single measure of the fair value of the employee stock options. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility and expected option life.

The dividend yield rate is calculated by dividing the Company’s annual dividend by the closing price on the grant date. The risk-free interest rate is based on the U.S. Treasury yields with a remaining term that approximates the expected life of the options granted. The expected volatility is based on a five-year historical period of the Company’s stock price. The expected life for options granted is based on historical data of employee exercise performance. The Company records expense based on the graded vesting method.

Performance-Based Equity Awards

Short-Term Incentive Plan

The Company granted short-term inventive awards to executives, key managers, and non-sales employees under the Company’s 2022 Short-Term Incentive Plan (“STIP”) based on upon achievement of specifically identified corporate annual 2022 adjusted EBITDA and revenue goals. The 2022 STIP awards, like the 2021 STIP awards, will be paid 50% in cash and 50% in the Company’s stock. In the first quarter 2022, the Board of Directors exercised its discretion to approve bonus awards. The first quarter 2022 bonus was equal to those payable for achievement of the 2021 STIP adjusted EBITDA goal at the threshold level. No awards were received by 2021 STIP participants with respect to the revenue goal. These payments were made during the first quarter 2022, 50% in the Company’s common stock for a total of $0.3 million and 50% in cash for executives and key managers and 100% in cash for all other participants.

Long-Term Incentive Plan

The Company grants performance-based awards to executives and key managers to encourage sustainable growth, consistent earnings, and management retention. Based on the fair value of the shares on the grant date, the Company records stock compensation expense over the performance period based on the estimated achievement of the award.

The following table summarizes the performance award activity:

 

 

 

Awards at Target

 

 

Weighted
Average
Fair Value

 

Unvested Performance Awards - December 31, 2021

 

 

333,153

 

 

$

8.44

 

Awards granted

 

 

269,618

 

 

 

4.84

 

Awards cancelled

 

 

(18,800

)

 

 

8.01

 

Unvested Performance Awards - September 30, 2022

 

 

583,971

 

 

$

6.79

 

 

The Company granted performance awards under its long-term incentive plan to executives and key managers in February 2022 (“2022 LTIP”). The performance period for the 2022 LTIP is from January 1, 2022 through December 31, 2024. At target, the total fair market value of the award was $1.3 million based on the average share price of $4.84 on the grant date. On the award date, the aggregate number of shares that could be earned at target was 269,618 and the maximum number of aggregate shares that could be earned was 471,832.

Under the 2022 LTIP and similar plans from 2021 and 2020, shares of the Company’s stock can be earned based on achievement of a three-year revenue growth target with a penalty if a certain Adjusted EBITDA level is not maintained. If the Company achieves less than the target growth over the performance period, the participant will receive fewer shares than the target award, determined on a straight-line basis. If the Company achieves greater than the target growth, the participant will receive more shares than the target award on an accelerated basis. Participants are required to be in service at the determination date of the award following the end of the performance period in order to receive the award. Shares earned will be fully vested shares. The Company records stock compensation expense over the performance period based on the Company’s estimate of the aggregate number of shares that will be earned under the incentive plan.

The following table summarizes the active performance-based long-term incentive plans at September 30, 2022:

 

 

 

 

 

 

Number of Shares

 

 

 

 

 

Share Price

 

 

That Could Be Earned:

 

 

 

LTIP award

 

on Grant Date

 

 

Target

 

Maximum

 

 

Performance Period

2020 LTIP

 

$

8.70

 

 

 

135,889

 

 

237,806

 

 

January 1, 2020 through December 31, 2022

2021 LTIP

 

$

8.25

 

 

 

179,797

 

 

314,645

 

 

January 1, 2021 through December 31, 2023

2022 LTIP

 

$

4.84

 

 

 

268,285

 

 

469,499

 

 

January 1, 2022 through December 31, 2024

 

 

 

 

 

 

583,971

 

 

1,021,950

 

 

 

 

Employee Stock Purchase Plan (“ESPP”)

The ESPP enables eligible employees to purchase common stock at the lower of 85% of the fair market value of the common stock on the first or last day of each offering period. Each offering period is approximately six months.

Based on the 15% discount and the fair value of the option feature of the ESPP, it is considered compensatory. Compensation expense is calculated using the fair value of the employees’ purchase rights under the Black-Scholes model.

The Company calculated the fair value of each employee stock purchase grant on the date of grant using the Black-Scholes option-pricing model using the following assumptions:

 

 

 

Employee Stock Purchase Plan

 

 

 

2022

 

 

2021

 

Dividend yield

 

 

4.7

%

 

 

3.1

%

Risk-free interest rate

 

 

1.7

%

 

 

0.1

%

Expected volatility

 

 

48

%

 

 

48

%

Expected life (in years)

 

 

0.5

 

 

 

0.5

 

 

The dividend yield rate was calculated by dividing the Company’s annual dividend by the closing price on the grant date. The risk-free interest rate was based on the U.S. Treasury yields with a remaining term that approximates the expected life of the options granted. The volatility was based on a five-year historical period of the Company’s stock price. The expected life was based on the offering period.

Board of Director Equity Awards

The Company grants equity awards to members of its Board of Directors as an annual retainer and for committee service. These awards are shares of the Company’s stock that vest one year after issuance. In addition, new directors receive a one-time grant that vests over three years. In May 2022, the Company issued 120,768 shares to directors for their annual retainer and committee services. In July 2022, in conjunction with the changes in the directors serving as Chairman of the Board and the Audit Committee Chair positions, an additional 4,033 shares were issued and 4,105 shares were cancelled. The fair value of the service-based restricted shares for directors that vested during the nine months ended September 30, 2022 was $47.

 

The following table summarizes the director awards activity:

 

 

 

Shares

 

 

Weighted
Average
Fair Value

 

Outstanding - December 31, 2021

 

 

11,534

 

 

$

6.57

 

Shares awarded

 

 

124,801

 

 

 

4.02

 

Shares vested

 

 

(11,534

)

 

 

6.57

 

Shares cancelled

 

 

(4,105

)

 

 

4.02

 

Outstanding - September 30, 2022

 

 

120,696

 

 

$

4.02

 

 

 

 

 

 

 

 

Employee Withholding Taxes on Stock Awards

For ease in administering the issuance of stock awards, the Company withholds shares of vested restricted stock awards, stock option exercises and short-term and long-term incentive plan stock awards for taxes. The Company withholds the number of shares it computes as having the value of the relevant withholding tax and remits the tax payment to the appropriate tax authority. For withholding taxes related to stock awards, the Company paid $0.4 million and $0.8 million during the nine months ended September 30, 2022 and 2021, respectively.