XML 53 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill Other Intangible Assets and Other Long Term Assets (Tables)
12 Months Ended
Sep. 30, 2023
Summary of Changes in Carrying Amount of Goodwill by Reportable Segment

The following table sets forth the changes in carrying amount of goodwill by reportable segment for the fiscal years ended September 30, 2022 and 2023:

 

 

 

Retail Operations

 

 

Product Manufacturing

 

 

Total

 

 

 

(Amounts in thousands)

 

Balance as of September 30, 2021

 

$

155,429

 

 

$

40,134

 

 

$

195,563

 

Goodwill acquired

 

 

14,035

 

 

 

28,900

 

 

 

42,935

 

Foreign currency translation

 

 

(2,913

)

 

 

 

 

 

(2,913

)

Balance as of September 30, 2022

 

$

166,551

 

 

$

69,034

 

 

$

235,585

 

Goodwill acquired

 

 

321,166

 

 

 

 

 

 

321,166

 

Foreign currency translation

 

 

3,069

 

 

 

 

 

 

3,069

 

Balance as of September 30, 2023

 

$

490,786

 

 

$

69,034

 

 

$

559,820

 

Summary of Other Intangible Assets, Net Other intangible assets, net, at September 30, consisted of the following:

 

 

 

2022

 

 

2023

 

 

 

(Amounts in thousands)

 

Trade names — indefinite-lived

 

$

7,736

 

 

$

17,712

 

Other intangible assets, primarily customer relationships

 

 

5,948

 

 

 

25,929

 

 

 

 

13,684

 

 

 

43,641

 

Less: accumulated amortization

 

 

(2,798

)

 

 

(3,928

)

Intangible assets, net

 

$

10,886

 

 

$

39,713

 

Schedule of Aggregate Amortization Expense

The following table sets forth the aggregate amortization expense for each of the five succeeding fiscal years:

 

 

 

(Amounts in thousands)

 

2024

 

$

7,708

 

2025

 

 

7,261

 

2026

 

 

5,083

 

2027

 

 

3,698

 

2028

 

 

15

 

Total

 

$

23,765

 

IGY Marinas [Member]  
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed at Acquisition Date

The following table summarizes the consideration paid for IGY Marinas and the allocation of the purchase consideration to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date.

 

 

 

(Amounts in thousands)

 

Consideration:

 

 

 

Cash purchase price and net working capital adjustments, net of cash acquired of $28,075

 

$

482,997

 

Contingent consideration arrangement

 

 

67,700

 

Noncontrolling interests in consolidated subsidiaries

 

 

2,208

 

Fair value of total consideration transferred

 

$

552,905

 

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

Net working capital, net of cash acquired of $28,075

 

 

(22,880

)

Property and equipment

 

 

240,190

 

Operating lease right-of-use assets

 

 

39,720

 

Intangible assets

 

 

30,446

 

Equity method investments

 

 

14,098

 

Other long-term assets

 

 

6,973

 

Operating lease liabilities

 

 

(29,416

)

Other liabilities

 

 

(1,301

)

Deferred tax liabilities, net

 

 

(18,467

)

Total identifiable net assets acquired:

 

 

259,363

 

Goodwill

 

$

293,542

 

Total

 

$

552,905

 

Cruisers Yachts [Member]  
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed at Acquisition Date

The following table summarizes the consideration paid for Cruisers Yachts and the allocation of the purchase consideration to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date.

 

 

 

(Amounts in thousands)

 

Consideration:

 

 

 

Cash purchase price and net working capital adjustments, net of cash acquired of $5,993

 

$

61,448

 

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

Current assets, net of cash acquired of $5,993

 

$

29,869

 

Property and equipment

 

 

12,126

 

Intangible assets

 

 

4,602

 

Current liabilities

 

 

(25,283

)

Total identifiable net assets acquired:

 

 

21,314

 

Goodwill

 

$

40,134

 

Total

 

$

61,448