XML 31 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reconciliation of Primary Measure of Segment Profitability to Income Before Income Tax Provision (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA $ 175,969 [1] $ 134,434 [1] $ 488,640 [1] $ 370,565 [1]
Depreciation (55,863) (42,313) (162,277) (119,331)
Amortization of intangibles (6,211) (6,267) (18,861) (18,115)
Gain (loss) on disposal of assets 1,129 (244) (1,993) (715)
Loss (gain) on prior office leases 596   (9,902)  
Gain from litigation settlement   3,537   3,537
Interest expense (17,911) (11,949) (55,851) (36,063)
Other income (expense), net 845 825 (119) 1,663
Income before income tax provision 98,554 78,023 239,637 201,541
Operating Segments
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA 175,781 136,426 491,319 380,388
Operating Segments | Western
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA 67,773 [1] 61,119 [1] 188,736 [1] 173,810 [1]
Operating Segments | Central
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA 48,845 [1] 47,072 [1] 137,600 [1] 122,688 [1]
Operating Segments | Eastern
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA 28,038 [1] 26,113 [1] 82,947 [1] 77,879 [1]
Operating Segments | Exploration and Production
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA 31,125 [1] 2,122 [1] 82,036 [1] 6,011 [1]
Corporate, Non-Segment
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA $ 188 $ (1,992) $ (2,679) $ (9,823)
[1] For those items included in the determination of EBITDA, the accounting policies of the segments are the same as those described in the Company's most recent Annual Report on Form 10-K.