XML 67 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2013
Summary of Financial Information Concerning Company's Reportable Segments

Summarized financial information concerning the Company’s reportable segments for the three and nine months ended September 30, 2013 and 2012, is shown in the following tables:

 

Three Months

Ended

September 30,

2013

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 236,849       $ (26,638   $ 210,211       $ 67,773   

Central

     151,181         (16,848     134,333         48,845   

Eastern

     115,944         (19,884     96,060         28,038   

E&P

     65,376         (2,334     63,042         31,125   

Corporate(a)

     —           —          —           188   
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 569,350       $ (65,704   $ 503,646       $ 175,969   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Three Months

Ended

September 30,

2012

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 228,906       $ (24,943   $ 203,963       $ 61,119   

Central

     139,802         (14,007     125,795         47,072   

Eastern

     112,753         (19,995     92,758         26,113   

E&P

     3,138         —          3,138         2,122   

Corporate(a)

     —           —          —           (1,992
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 484,599       $ (58,945   $ 425,654       $ 134,434   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Nine Months

Ended

September 30,

2013

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 682,705       $ (76,510   $ 606,195       $ 188,736   

Central

     426,353         (46,993     379,360         137,600   

Eastern

     336,916         (57,362     279,554         82,947   

E&P

     186,255         (8,446     177,809         82,036   

Corporate(a)

     —           —          —           (2,679
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,632,229       $ (189,311   $ 1,442,918       $ 488,640   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Nine Months

Ended

September 30,

2012

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 660,679       $ (74,513   $ 586,166       $ 173,810   

Central

     384,520         (42,215     342,305         122,688   

Eastern

     332,883         (57,452     275,431         77,879   

E&P

     8,913         —          8,913         6,011   

Corporate(a)

     —           —          —           (9,823
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,386,995       $ (174,180   $ 1,212,815       $ 370,565   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(a) Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions. Amounts reflected are net of allocations to the four operating segments.
(b) Intercompany revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.
(c) For those items included in the determination of EBITDA, the accounting policies of the segments are the same as those described in the Company’s most recent Annual Report on Form 10-K.
Changes In Goodwill by Reportable Segment

The following tables show changes in goodwill during the nine months ended September 30, 2013 and 2012, by reportable segment:

 

     Western     Central     Eastern      E&P      Total  

Balance as of December 31, 2012

   $ 373,143      $ 430,412      $ 380,561       $ 452,441       $ 1,636,557   

Goodwill transferred

     —          (9,196     —           9,196         —     

Goodwill acquired

     521        70        567         575         1,733   

Goodwill divested

     (749     —          —           —           (749
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2013

   $ 372,915      $ 421,286      $ 381,128       $ 462,212       $ 1,637,541   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

     Western      Central     Eastern      E&P      Total  

Balance as of December 31, 2011

   $ 313,038       $ 424,223      $ 379,627       $ —         $ 1,116,888   

Goodwill acquired

     60,043         6,690        238         —           66,971   

Goodwill divested

     —           (496     —           —           (496
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2012

   $ 373,081       $ 430,417      $ 379,865       $ —         $ 1,183,363   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
Reconciliation of Company's Primary Measure of Segment Profitability to Income Before Income Tax Provision

A reconciliation of the Company’s primary measure of segment profitability (EBITDA) to Income before income tax provision in the Condensed Consolidated Statements of Net Income is as follows:

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  

Western segment EBITDA

   $ 67,773      $ 61,119      $ 188,736      $ 173,810   

Central segment EBITDA

     48,845        47,072        137,600        122,688   

Eastern segment EBITDA

     28,038        26,113        82,947        77,879   

E&P segment EBITDA

     31,125        2,122        82,036        6,011   
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal reportable segments

     175,781        136,426        491,319        380,388   

Unallocated corporate overhead

     188        (1,992     (2,679     (9,823

Depreciation

     (55,863     (42,313     (162,277     (119,331

Amortization of intangibles

     (6,211     (6,267     (18,861     (18,115

Gain (loss) on disposal of assets

     1,129        (244     (1,993     (715

Gain (loss) on prior office leases

     596        —          (9,902     —     

Gain from litigation settlement

     —          3,537        —          3,537   

Interest expense

     (17,911     (11,949     (55,851     (36,063

Other income (expense), net

     845        825        (119     1,663   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax provision

   $ 98,554      $ 78,023      $ 239,637      $ 201,541   
  

 

 

   

 

 

   

 

 

   

 

 

 
Total Reported Revenues by Service Line

The following table shows, for the periods indicated, the Company’s total reported revenues by service line and with intercompany eliminations:

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  

Solid waste collection

   $ 312,872      $ 304,166      $ 912,488      $ 880,920   

Solid waste disposal and transfer

     158,142        142,293        434,513        390,576   

E&P waste treatment, disposal and recovery

     68,605        5,824        194,720        15,458   

Solid waste recycling

     18,402        18,712        55,806        61,809   

Intermodal and other

     11,329        13,604        34,702        38,232   
  

 

 

   

 

 

   

 

 

   

 

 

 
     569,350        484,599        1,632,229        1,386,995   

Less: intercompany elimination

     (65,704     (58,945     (189,311     (174,180
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 503,646      $ 425,654      $ 1,442,918      $ 1,212,815