XML 105 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2013
Summary of Financial Information Concerning Company's Reportable Segments

Summarized financial information concerning the Company’s reportable segments for the three and six months ended June 30, 2013 and 2012, is shown in the following tables:

 

Three Months Ended

June 30, 2013

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 229,510       $ (26,677   $ 202,833       $ 62,386   

Central

     147,210         (16,776     130,434         48,517   

Eastern

     115,542         (19,817     95,725         29,029   

E&P

     63,858         (3,469     60,389         28,324   

Corporate(a)

     —           —          —           (262
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 556,120       $ (66,739   $ 489,381       $ 167,994   
  

 

 

    

 

 

   

 

 

    

 

 

 

Three Months Ended

June 30, 2012

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 227,092       $ (25,548   $ 201,544       $ 58,890   

Central

     127,805         (15,125     112,680         40,167   

Eastern

     112,972         (19,336     93,636         27,231   

E&P

     2,871         —          2,871         1,957   

Corporate(a)

     —           —          —           (688
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 470,740       $ (60,009   $ 410,731       $ 127,557   
  

 

 

    

 

 

   

 

 

    

 

 

 

Six Months Ended

June 30, 2013

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 445,856       $ (49,872   $ 395,984       $ 120,962   

Central

     275,173         (30,146     245,027         88,755   

Eastern

     220,971         (37,477     183,494         54,909   

E&P

     120,879         (6,112     114,767         50,912   

Corporate(a)

     —           —          —           (2,867
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,062,879       $ (123,607   $ 939,272       $ 312,671   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Six Months Ended

June 30, 2012

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 431,773       $ (49,570   $ 382,203       $ 112,692   

Central

     244,718         (28,208     216,510         75,617   

Eastern

     220,130         (37,457     182,673         51,766   

E&P

     5,775         —          5,775         3,888   

Corporate(a)

     —           —          —           (7,831
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 902,396       $ (115,235   $ 787,161       $ 236,132   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(a) Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions. Amounts reflected are net of allocations to the four operating segments.
(b) Intercompany revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.
(c) For those items included in the determination of EBITDA, the accounting policies of the segments are the same as those described in the Company’s most recent Annual Report on Form 10-K.
Changes In Goodwill by Reportable Segment

The following tables show changes in goodwill during the six months ended June 30, 2013 and 2012, by reportable segment:

 

     Western      Central     Eastern      E&P      Total  

Balance as of December 31, 2012

   $ 373,143       $ 430,412      $ 380,561       $ 452,441       $ 1,636,557   

Goodwill transferred

     —           (9,196     —           9,196         —     

Goodwill acquired

     521         52        149         881         1,603   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of June 30, 2013

   $ 373,664       $ 421,268      $ 380,710       $ 462,518       $ 1,638,160   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Western      Central     Eastern      E&P      Total  

Balance as of December 31, 2011

   $ 313,038       $ 424,223      $ 379,627       $ —         $ 1,116,888   

Goodwill acquired

     60,538         5,153        18         —           65,709   

Goodwill divested

     —           (496     —           —           (496
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of June 30, 2012

   $ 373,576       $ 428,880      $ 379,645       $ —         $ 1,182,101   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
Reconciliation of Company's Primary Measure of Segment Profitability to Income Before Income Tax Provision

A reconciliation of the Company’s primary measure of segment profitability (EBITDA) to Income before income tax provision in the Condensed Consolidated Statements of Net Income is as follows:

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2013     2012     2013     2012  

Western segment EBITDA

   $ 62,386      $ 58,890      $ 120,962      $ 112,692   

Central segment EBITDA

     48,517        40,167        88,755        75,617   

Eastern segment EBITDA

     29,029        27,231        54,909        51,766   

E&P segment EBITDA

     28,324        1,957        50,912        3,888   
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal reportable segments

     168,256        128,245        315,538        243,963   

Unallocated corporate overhead

     (262     (688     (2,867     (7,831

Depreciation

     (54,766     (39,846     (106,414     (77,018

Amortization of intangibles

     (6,211     (6,217     (12,650     (11,849

Gain (loss) on disposal of assets

     (3,445     243        (3,122     (472

Loss on prior corporate office lease

     (10,498     —          (10,498     —     

Interest expense

     (18,928     (11,829     (37,940     (24,114

Other income (expense), net

     (1,706     20        (965     838   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax provision

   $ 72,440      $ 69,928      $ 141,082      $ 123,517   
  

 

 

   

 

 

   

 

 

   

 

 

 
Total Reported Revenues by Service Line

The following table shows, for the periods indicated, the Company’s total reported revenues by service line and with intercompany eliminations:

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2013     2012     2013     2012  

Solid waste collection

   $ 306,472      $ 299,666      $ 599,616      $ 576,754   

Solid waste disposal and transfer

     153,600        130,544        276,371        248,283   

E&P waste treatment, disposal and recovery

     66,183        5,378        126,115        9,634   

Solid waste recycling

     18,610        21,883        37,404        43,097   

Intermodal and other

     11,255        13,269        23,373        24,628   
  

 

 

   

 

 

   

 

 

   

 

 

 
     556,120        470,740        1,062,879        902,396   

Less: intercompany elimination

     (66,739     (60,009     (123,607     (115,235
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 489,381      $ 410,731      $ 939,272      $ 787,161