XML 36 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2013
Summary of Financial Information Concerning Company's Reportable Segments

Summarized financial information concerning the Company’s reportable segments for the three months ended March 31, 2013 and 2012, is shown in the following tables:

 

Three Months Ended

March 31, 2013

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 216,345       $ (23,194   $ 193,151       $ 58,576   

Central

     127,963         (13,370     114,593         40,238   

Eastern

     105,430         (17,660     87,770         25,881   

E&P

     57,021         (2,643     54,378         22,587   

Corporate(a)

     —           —          —           (2,604
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 506,759       $ (56,867   $ 449,892       $ 144,678   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Three Months Ended

March 31, 2012

   Gross
Revenues
     Intercompany
Revenues(b)
    Net
Revenues
     EBITDA(c)  

Western

   $ 204,681       $ (24,021   $ 180,660       $ 53,802   

Central

     116,913         (13,084     103,829         35,450   

Eastern

     107,158         (18,121     89,037         24,534   

E&P

     2,904         —          2,904         1,932   

Corporate(a)

     —           —          —           (7,143
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 431,656       $ (55,226   $ 376,430       $ 108,575   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(a) Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions. Amounts reflected are net of allocations to the four operating segments.
(b) Intercompany revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.
(c) For those items included in the determination of EBITDA, the accounting policies of the segments are the same as those described in the Company’s most recent Annual Report on Form 10-K.
Changes In Goodwill by Reportable Segment

The following tables show changes in goodwill during the three months ended March 31, 2013 and 2012, by reportable segment:

 

     Western      Central     Eastern      E&P      Total  

Balance as of December 31, 2012

   $ 373,143       $ 430,412      $ 380,561       $ 452,441       $ 1,636,557   

Goodwill transferred

     —           (9,196     —           9,196         —     

Goodwill acquired

     —           1        24         757         782   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2013

   $ 373,143       $ 421,217      $ 380,585       $ 462,394       $ 1,637,339   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Western      Central     Eastern      E&P      Total  

Balance as of December 31, 2011

   $ 313,038       $ 424,223      $ 379,627       $ —         $ 1,116,888   

Goodwill acquired

     56,747         2,867        23         —           59,637   

Goodwill divested

     —           (496     —           —           (496
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2012

   $ 369,785       $ 426,594      $ 379,650       $ —         $ 1,176,029   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
Reconciliation of Company's Primary Measure of Segment Profitability to Income Before Income Tax Provision

A reconciliation of the Company’s primary measure of segment profitability (EBITDA) to Income before income tax provision in the Condensed Consolidated Statements of Net Income is as follows:

     Three months ended
March 31,
 
     2013     2012  

Western segment EBITDA

   $ 58,576      $ 53,802   

Central segment EBITDA

     40,238        35,450   

Eastern segment EBITDA

     25,881        24,534   

E&P segment EBITDA

     22,587        1,932   
  

 

 

   

 

 

 

Subtotal reportable segments

     147,282        115,718   

Unallocated corporate overhead

     (2,604     (7,143

Depreciation

     (51,649     (37,173

Amortization of intangibles

     (6,438     (5,631

Gain (loss) on disposal of assets

     322        (715

Interest expense

     (19,012     (12,285

Other income, net

     742        819   
  

 

 

   

 

 

 

Income before income tax provision

   $ 68,643      $ 53,590   
  

 

 

   

 

 

 
Total Reported Revenues by Service Line

The following table shows, for the periods indicated, the Company’s total reported revenues by service line and with intercompany eliminations:

 

     Three months ended
March 31,
 
     2013     2012  

Solid waste collection

   $ 293,144      $ 277,088   

Solid waste disposal and transfer

     122,772        117,739   

E&P waste treatment, disposal and recovery

     59,931        4,256   

Solid waste recycling

     18,794        21,215   

Intermodal and other

     12,118        11,358   
  

 

 

   

 

 

 
     506,759        431,656   

Less: intercompany elimination

     (56,867     (55,226
  

 

 

   

 

 

 

Total revenues

   $ 449,892      $ 376,430