XML 104 R85.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Summary of Financial Information Concerning Company's Reportable Segments) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Revenue $ 531,937 $ 547,938 $ 531,312 $ 506,100 $ 526,213 $ 546,551 $ 524,693 $ 481,710 $ 2,117,287 $ 2,079,166 $ 1,928,795
Segment EBITDA [1]                 702,394 711,304 651,339
Depreciation and amortization                 269,434 257,944 243,864
Capital expenditures                 238,833 241,277 209,874
Total assets [2] 5,121,798       5,245,267       5,121,798 5,245,267 5,057,617
Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (273,903) (259,352) (249,830)
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 2,391,190 2,338,518 2,178,625
Segment EBITDA                 700,461 718,738 651,567
Western [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 880,393 823,922 805,790
Segment EBITDA [1]                 290,937 258,126 249,548
Depreciation and amortization                 83,073 79,907 81,164
Capital expenditures                 82,118 65,227 70,960
Total assets [2] 1,498,296       1,482,474       1,498,296 1,482,474 1,487,409
Western [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (103,890) (96,194) (99,974)
Western [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 984,283 920,116 905,764
Segment EBITDA                 290,937 258,126 249,548
Central [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 589,667 561,480 510,928
Segment EBITDA [1]                 207,205 197,121 182,790
Depreciation and amortization                 76,719 69,037 64,165
Capital expenditures                 70,872 77,500 57,952
Total assets [2] 1,216,985       1,187,505       1,216,985 1,187,505 1,173,089
Central [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (71,235) (68,094) (62,438)
Central [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 660,902 629,574 573,366
Segment EBITDA                 207,205 197,121 182,790
Eastern [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 433,457 393,821 371,772
Segment EBITDA [1]                 132,774 116,230 108,173
Depreciation and amortization                 59,654 53,717 51,546
Capital expenditures                 52,187 60,384 39,703
Total assets [2] 1,176,671       852,963       1,176,671 852,963 807,124
Eastern [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (87,234) (80,162) (76,072)
Eastern [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 520,691 473,983 447,844
Segment EBITDA                 132,774 116,230 108,173
Exploration and Production [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 213,770 299,943 240,305 [4],[5]
Segment EBITDA [1]                 69,545 147,261 111,056 [4],[5]
Depreciation and amortization                 47,129 52,709 44,099 [4],[5]
Capital expenditures                 30,814 36,608 34,916 [4],[5]
Total assets [2] 1,113,890       1,609,553       1,113,890 1,609,553 1,484,501 [4],[5]
Exploration and Production [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (11,544) (14,902) (11,346) [4],[5]
Exploration and Production [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 225,314 314,845 251,651 [4],[5]
Segment EBITDA                 69,545 147,261 111,056
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Segment EBITDA [1],[4],[5]                 1,933 (7,434) (228)
Depreciation and amortization [4],[5]                 2,859 2,574 2,890
Capital expenditures [4],[5]                 2,842 1,558 6,343
Total assets [2],[4],[5] $ 115,956       $ 112,772       $ 115,956 $ 112,772 $ 105,494
[1] For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in Note 1.
[2] Goodwill is included within total assets for each of the Company's four operating segments.
[3] Intercompany revenues reflect each segment's total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.
[4] Corporate assets include cash, net deferred tax assets, debt issuance costs, equity investments, and corporate facility leasehold improvements and equipment.
[5] Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions. Amounts reflected are net of allocations to the four operating segments.