XML 52 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Long-Term Debt [Abstract]  
Long-Term Debt

Long-term debt consists of the following:  

 

 

 

 

 

 

 

December 31,

 

2015

 

2014

Revolver under credit agreement

$

390,000 

 

$

680,000 

Term loan under credit agreement

 

800,000 

 

 

660,000 

2015 Notes

 

-

 

 

175,000 

2016 Notes

 

100,000 

 

 

100,000 

2018 Notes

 

50,000 

 

 

50,000 

2019 Notes

 

175,000 

 

 

175,000 

2021 Notes

 

100,000 

 

 

100,000 

2022 Notes

 

125,000 

 

 

-

2025 Notes

 

375,000 

 

 

-

Tax-exempt bonds

 

31,430 

 

 

31,430 

Notes payable to sellers and other third parties, bearing interest at 3.0% to 10.9%, principal and interest payments due periodically with due dates ranging from 2016 to 2036

 

10,855 

 

 

8,135 

 

 

2,157,285 

 

 

1,979,565 

Less – current portion

 

(2,127)

 

 

(3,649)

Less – debt issuance costs

 

(8,031)

 

 

(4,764)

 

$

2,147,127 

 

$

1,971,152 

 

Tax-Exempt Bond Financing

The Company’s tax-exempt bond financings are as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of

 

Interest Rate on Bond at December 31,

 

Maturity Date of

 

Outstanding Balance at December 31,

 

Backed by Letter of Credit

Name of Bond

 

Interest Rate

 

2015

 

Bond

 

2015

 

2014

 

(Amount)

West Valley Bond

 

Variable

 

0.05% 

 

August 1, 2018

 

$

15,500 

 

$

15,500 

 

$

15,678 

LeMay Washington Bond

 

Variable

 

0.05 

 

April 1, 2033

 

 

15,930 

 

 

15,930 

 

 

16,126 

 

 

 

 

 

 

 

 

$

31,430 

 

$

31,430 

 

$

31,804 

 

Aggregate Contractual Future Principal Payments by Calendar Year on Long-Term Debt

As of December 31, 2015, aggregate contractual future principal payments by calendar year on long-term debt are due as follows: 

 

 

 

2016 *

$

2,127 

2017

 

1,069 

2018

 

66,442 

2019

 

175,955 

2020

 

1,290,460 

Thereafter

 

621,232 

 

$

2,157,285 

______________________

* The Company has recorded the 2016 Notes in the 2020 category in the table above as the Company has the intent and ability to redeem the 2016 Notes on April 1, 2016 using borrowings under its credit agreement